About
810 - Maison Elysee 3 - Pantheon
Unit type: Studio
Price:689900.0 AED
Area: 377.92 sqft (35.11 sqm)
Floor № 8
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: Studio
Price:
Area: 377.92 sqft (35.11 sqm)
Floor № 8
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 37 566 USD
At reservation · July 2025
Paid to the date: 20% · 37 566 USD
Remaining due payment: 150 263 USD
2
1% · 1 878 USD
September 2025
Paid to the date: 21% · 39 444 USD
Remaining due payment: 148 385 USD
3
1% · 1 878 USD
October 2025
Paid to the date: 22% · 41 322 USD
Remaining due payment: 146 507 USD
4
1% · 1 878 USD
November 2025
Paid to the date: 23% · 43 201 USD
Remaining due payment: 144 628 USD
5
1% · 1 878 USD
December 2025
Paid to the date: 24% · 45 079 USD
Remaining due payment: 142 750 USD
6
1% · 1 878 USD
January 2026
Paid to the date: 25% · 46 957 USD
Remaining due payment: 140 872 USD
7
1% · 1 878 USD
February 2026
Paid to the date: 26% · 48 836 USD
Remaining due payment: 138 994 USD
8
1% · 1 878 USD
March 2026
Paid to the date: 27% · 50 714 USD
Remaining due payment: 137 115 USD
9
1% · 1 878 USD
April 2026
Paid to the date: 28% · 52 592 USD
Remaining due payment: 135 237 USD
10
1% · 1 878 USD
May 2026
Paid to the date: 29% · 54 470 USD
Remaining due payment: 133 359 USD
11
1% · 1 878 USD
June 2026
Paid to the date: 30% · 56 349 USD
Remaining due payment: 131 480 USD
12
1% · 1 878 USD
July 2026
Paid to the date: 31% · 58 227 USD
Remaining due payment: 129 602 USD
13
1% · 1 878 USD
August 2026
Paid to the date: 32% · 60 105 USD
Remaining due payment: 127 724 USD
14
1% · 1 878 USD
September 2026
Paid to the date: 33% · 61 984 USD
Remaining due payment: 125 845 USD
15
1% · 1 878 USD
October 2026
Paid to the date: 34% · 63 862 USD
Remaining due payment: 123 967 USD
16
1% · 1 878 USD
November 2026
Paid to the date: 35% · 65 740 USD
Remaining due payment: 122 089 USD
17
1% · 1 878 USD
December 2026
Paid to the date: 36% · 67 618 USD
Remaining due payment: 120 211 USD
18
1% · 1 878 USD
January 2027
Paid to the date: 37% · 69 497 USD
Remaining due payment: 118 332 USD
19
1% · 1 878 USD
February 2027
Paid to the date: 38% · 71 375 USD
Remaining due payment: 116 454 USD
20
1% · 1 878 USD
March 2027
Paid to the date: 39% · 73 253 USD
Remaining due payment: 114 576 USD
Resale is available
21
1% · 1 878 USD
April 2027
Paid to the date: 40% · 75 132 USD
Remaining due payment: 112 697 USD
22
1% · 1 878 USD
May 2027
Paid to the date: 41% · 77 010 USD
Remaining due payment: 110 819 USD
23
1% · 1 878 USD
June 2027
Paid to the date: 42% · 78 888 USD
Remaining due payment: 108 941 USD
24
1% · 1 878 USD
July 2027
Paid to the date: 43% · 80 767 USD
Remaining due payment: 107 063 USD
25
1% · 1 878 USD
August 2027
Paid to the date: 44% · 82 645 USD
Remaining due payment: 105 184 USD
26
1% · 1 878 USD
September 2027
Paid to the date: 45% · 84 523 USD
Remaining due payment: 103 306 USD
27
1% · 1 878 USD
October 2027
Paid to the date: 46% · 86 401 USD
Remaining due payment: 101 428 USD
28
1% · 1 878 USD
November 2027
Paid to the date: 47% · 88 280 USD
Remaining due payment: 99 549 USD
29
1% · 1 878 USD
December 2027
Paid to the date: 48% · 90 158 USD
Remaining due payment: 97 671 USD
30
1% · 1 878 USD
January 2028
Paid to the date: 49% · 92 036 USD
Remaining due payment: 95 793 USD
31
1% · 1 878 USD
February 2028
Paid to the date: 50% · 93 915 USD
Remaining due payment: 93 915 USD
32
1% · 1 878 USD
March 2028
Paid to the date: 51% · 95 793 USD
Remaining due payment: 92 036 USD
33
1% · 1 878 USD
April 2028
Paid to the date: 52% · 97 671 USD
Remaining due payment: 90 158 USD
34
1% · 1 878 USD
May 2028
Paid to the date: 53% · 99 549 USD
Remaining due payment: 88 280 USD
35
1% · 1 878 USD
June 2028
Paid to the date: 54% · 101 428 USD
Remaining due payment: 86 401 USD
36
1% · 1 878 USD
July 2028
Paid to the date: 55% · 103 306 USD
Remaining due payment: 84 523 USD
37
10% · 18 783 USD
August 2028
Paid to the date: 65% · 122 089 USD
Remaining due payment: 65 740 USD
38
1% · 1 878 USD
September 2028
Paid to the date: 66% · 123 967 USD
Remaining due payment: 63 862 USD
39
1% · 1 878 USD
October 2028
Paid to the date: 67% · 125 845 USD
Remaining due payment: 61 984 USD
40
1% · 1 878 USD
November 2028
Paid to the date: 68% · 127 724 USD
Remaining due payment: 60 105 USD
41
1% · 1 878 USD
December 2028
Paid to the date: 69% · 129 602 USD
Remaining due payment: 58 227 USD
42
1% · 1 878 USD
January 2029
Paid to the date: 70% · 131 480 USD
Remaining due payment: 56 349 USD
43
1% · 1 878 USD
February 2029
Paid to the date: 71% · 133 359 USD
Remaining due payment: 54 470 USD
44
1% · 1 878 USD
March 2029
Paid to the date: 72% · 135 237 USD
Remaining due payment: 52 592 USD
45
1% · 1 878 USD
April 2029
Paid to the date: 73% · 137 115 USD
Remaining due payment: 50 714 USD
46
1% · 1 878 USD
May 2029
Paid to the date: 74% · 138 994 USD
Remaining due payment: 48 836 USD
47
1% · 1 878 USD
June 2029
Paid to the date: 75% · 140 872 USD
Remaining due payment: 46 957 USD
48
1% · 1 878 USD
July 2029
Paid to the date: 76% · 142 750 USD
Remaining due payment: 45 079 USD
49
1% · 1 878 USD
August 2029
Paid to the date: 77% · 144 628 USD
Remaining due payment: 43 201 USD
50
1% · 1 878 USD
September 2029
Paid to the date: 78% · 146 507 USD
Remaining due payment: 41 322 USD
51
1% · 1 878 USD
October 2029
Paid to the date: 79% · 148 385 USD
Remaining due payment: 39 444 USD
52
1% · 1 878 USD
November 2029
Paid to the date: 80% · 150 263 USD
Remaining due payment: 37 566 USD
53
1% · 1 878 USD
December 2029
Paid to the date: 81% · 152 142 USD
Remaining due payment: 35 688 USD
54
1% · 1 878 USD
January 2030
Paid to the date: 82% · 154 020 USD
Remaining due payment: 33 809 USD
55
1% · 1 878 USD
February 2030
Paid to the date: 83% · 155 898 USD
Remaining due payment: 31 931 USD
56
1% · 1 878 USD
March 2030
Paid to the date: 84% · 157 776 USD
Remaining due payment: 30 053 USD
57
1% · 1 878 USD
April 2030
Paid to the date: 85% · 159 655 USD
Remaining due payment: 28 174 USD
58
1% · 1 878 USD
May 2030
Paid to the date: 86% · 161 533 USD
Remaining due payment: 26 296 USD
59
1% · 1 878 USD
June 2030
Paid to the date: 87% · 163 411 USD
Remaining due payment: 24 418 USD
60
1% · 1 878 USD
July 2030
Paid to the date: 88% · 165 290 USD
Remaining due payment: 22 539 USD
61
1% · 1 878 USD
August 2030
Paid to the date: 89% · 167 168 USD
Remaining due payment: 20 661 USD
62
1% · 1 878 USD
September 2030
Paid to the date: 90% · 169 046 USD
Remaining due payment: 18 783 USD
63
1% · 1 878 USD
October 2030
Paid to the date: 91% · 170 924 USD
Remaining due payment: 16 905 USD
64
1% · 1 878 USD
November 2030
Paid to the date: 92% · 172 803 USD
Remaining due payment: 15 026 USD
65
1% · 1 878 USD
December 2030
Paid to the date: 93% · 174 681 USD
Remaining due payment: 13 148 USD
66
1% · 1 878 USD
January 2031
Paid to the date: 94% · 176 559 USD
Remaining due payment: 11 270 USD
67
1% · 1 878 USD
February 2031
Paid to the date: 95% · 178 438 USD
Remaining due payment: 9 391 USD
68
1% · 1 878 USD
March 2031
Paid to the date: 96% · 180 316 USD
Remaining due payment: 7 513 USD
69
1% · 1 878 USD
April 2031
Paid to the date: 97% · 182 194 USD
Remaining due payment: 5 635 USD
70
1% · 1 878 USD
May 2031
Paid to the date: 98% · 184 073 USD
Remaining due payment: 3 757 USD
71
1% · 1 878 USD
June 2031
Paid to the date: 99% · 185 951 USD
Remaining due payment: 1 878 USD
72
1% · 1 878 USD
July 2031
Paid to the date: 100% · 187 829 USD
Remaining due payment: 0.0000 USD