About
B101Z-F64-6413 - Bayz 101 - Danube
Unit type: 1 Bedroom
Price:2358000.0 AED
Area: 753.26 sqft (69.98 sqm)
Floor № 64
Views: City & Canal View
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type: 1 Bedroom
Price:
Area: 753.26 sqft (69.98 sqm)
Floor № 64
Views: City & Canal View
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 64 196 USD
At reservation · April 2026
Paid to the date: 10% · 64 196 USD
Remaining due payment: 577 760 USD
2
10% · 64 196 USD
June 2026
Paid to the date: 20% · 128 391 USD
Remaining due payment: 513 565 USD
3
1% · 6 420 USD
August 2026
Paid to the date: 21% · 134 811 USD
Remaining due payment: 507 145 USD
4
1% · 6 420 USD
September 2026
Paid to the date: 22% · 141 230 USD
Remaining due payment: 500 726 USD
5
1% · 6 420 USD
October 2026
Paid to the date: 23% · 147 650 USD
Remaining due payment: 494 306 USD
6
1% · 6 420 USD
November 2026
Paid to the date: 24% · 154 069 USD
Remaining due payment: 487 886 USD
7
1% · 6 420 USD
December 2026
Paid to the date: 25% · 160 489 USD
Remaining due payment: 481 467 USD
8
1% · 6 420 USD
January 2027
Paid to the date: 26% · 166 909 USD
Remaining due payment: 475 047 USD
9
1% · 6 420 USD
February 2027
Paid to the date: 27% · 173 328 USD
Remaining due payment: 468 628 USD
10
1% · 6 420 USD
March 2027
Paid to the date: 28% · 179 748 USD
Remaining due payment: 462 208 USD
11
1% · 6 420 USD
April 2027
Paid to the date: 29% · 186 167 USD
Remaining due payment: 455 789 USD
12
1% · 6 420 USD
May 2027
Paid to the date: 30% · 192 587 USD
Remaining due payment: 449 369 USD
13
1% · 6 420 USD
June 2027
Paid to the date: 31% · 199 006 USD
Remaining due payment: 442 950 USD
14
1% · 6 420 USD
July 2027
Paid to the date: 32% · 205 426 USD
Remaining due payment: 436 530 USD
15
1% · 6 420 USD
August 2027
Paid to the date: 33% · 211 845 USD
Remaining due payment: 430 110 USD
Resale is available
16
1% · 6 420 USD
September 2027
Paid to the date: 34% · 218 265 USD
Remaining due payment: 423 691 USD
17
1% · 6 420 USD
October 2027
Paid to the date: 35% · 224 685 USD
Remaining due payment: 417 271 USD
18
1% · 6 420 USD
November 2027
Paid to the date: 36% · 231 104 USD
Remaining due payment: 410 852 USD
19
1% · 6 420 USD
December 2027
Paid to the date: 37% · 237 524 USD
Remaining due payment: 404 432 USD
20
1% · 6 420 USD
January 2028
Paid to the date: 38% · 243 943 USD
Remaining due payment: 398 013 USD
21
1% · 6 420 USD
February 2028
Paid to the date: 39% · 250 363 USD
Remaining due payment: 391 593 USD
22
1% · 6 420 USD
March 2028
Paid to the date: 40% · 256 782 USD
Remaining due payment: 385 173 USD
23
1% · 6 420 USD
April 2028
Paid to the date: 41% · 263 202 USD
Remaining due payment: 378 754 USD
24
1% · 6 420 USD
May 2028
Paid to the date: 42% · 269 621 USD
Remaining due payment: 372 334 USD
25
1% · 6 420 USD
June 2028
Paid to the date: 43% · 276 041 USD
Remaining due payment: 365 915 USD
26
1% · 6 420 USD
July 2028
Paid to the date: 44% · 282 461 USD
Remaining due payment: 359 495 USD
27
1% · 6 420 USD
August 2028
Paid to the date: 45% · 288 880 USD
Remaining due payment: 353 076 USD
28
1% · 6 420 USD
September 2028
Paid to the date: 46% · 295 300 USD
Remaining due payment: 346 656 USD
29
1% · 6 420 USD
October 2028
Paid to the date: 47% · 301 719 USD
Remaining due payment: 340 237 USD
30
1% · 6 420 USD
November 2028
Paid to the date: 48% · 308 139 USD
Remaining due payment: 333 817 USD
31
1% · 6 420 USD
December 2028
Paid to the date: 49% · 314 558 USD
Remaining due payment: 327 397 USD
32
1% · 6 420 USD
January 2029
Paid to the date: 50% · 320 978 USD
Remaining due payment: 320 978 USD
33
1% · 6 420 USD
February 2029
Paid to the date: 51% · 327 397 USD
Remaining due payment: 314 558 USD
34
1% · 6 420 USD
March 2029
Paid to the date: 52% · 333 817 USD
Remaining due payment: 308 139 USD
35
5% · 32 098 USD
April 2029
Paid to the date: 57% · 365 915 USD
Remaining due payment: 276 041 USD
36
1% · 6 420 USD
May 2029
Paid to the date: 58% · 372 334 USD
Remaining due payment: 269 621 USD
37
1% · 6 420 USD
June 2029
Paid to the date: 59% · 378 754 USD
Remaining due payment: 263 202 USD
38
1% · 6 420 USD
July 2029
Paid to the date: 60% · 385 173 USD
Remaining due payment: 256 782 USD
39
1% · 6 420 USD
August 2029
Paid to the date: 61% · 391 593 USD
Remaining due payment: 250 363 USD
40
1% · 6 420 USD
September 2029
Paid to the date: 62% · 398 013 USD
Remaining due payment: 243 943 USD
41
1% · 6 420 USD
October 2029
Paid to the date: 63% · 404 432 USD
Remaining due payment: 237 524 USD
42
1% · 6 420 USD
November 2029
Paid to the date: 64% · 410 852 USD
Remaining due payment: 231 104 USD
43
1% · 6 420 USD
December 2029
Paid to the date: 65% · 417 271 USD
Remaining due payment: 224 685 USD
44
1% · 6 420 USD
January 2030
Paid to the date: 66% · 423 691 USD
Remaining due payment: 218 265 USD
45
1% · 6 420 USD
February 2030
Paid to the date: 67% · 430 110 USD
Remaining due payment: 211 845 USD
46
1% · 6 420 USD
March 2030
Paid to the date: 68% · 436 530 USD
Remaining due payment: 205 426 USD
47
1% · 6 420 USD
April 2030
Paid to the date: 69% · 442 950 USD
Remaining due payment: 199 006 USD
48
1% · 6 420 USD
May 2030
Paid to the date: 70% · 449 369 USD
Remaining due payment: 192 587 USD
49
1% · 6 420 USD
June 2030
Paid to the date: 71% · 455 789 USD
Remaining due payment: 186 167 USD
50
1% · 6 420 USD
July 2030
Paid to the date: 72% · 462 208 USD
Remaining due payment: 179 748 USD
51
1% · 6 420 USD
August 2030
Paid to the date: 73% · 468 628 USD
Remaining due payment: 173 328 USD
52
1% · 6 420 USD
September 2030
Paid to the date: 74% · 475 047 USD
Remaining due payment: 166 909 USD
53
1% · 6 420 USD
October 2030
Paid to the date: 75% · 481 467 USD
Remaining due payment: 160 489 USD
54
1% · 6 420 USD
November 2030
Paid to the date: 76% · 487 886 USD
Remaining due payment: 154 069 USD
55
1% · 6 420 USD
December 2030
Paid to the date: 77% · 494 306 USD
Remaining due payment: 147 650 USD
56
1% · 6 420 USD
January 2031
Paid to the date: 78% · 500 726 USD
Remaining due payment: 141 230 USD
57
1% · 6 420 USD
February 2031
Paid to the date: 79% · 507 145 USD
Remaining due payment: 134 811 USD
58
1% · 6 420 USD
March 2031
Paid to the date: 80% · 513 565 USD
Remaining due payment: 128 391 USD
59
1% · 6 420 USD
April 2031
Paid to the date: 81% · 519 984 USD
Remaining due payment: 121 972 USD
60
1% · 6 420 USD
May 2031
Paid to the date: 82% · 526 404 USD
Remaining due payment: 115 552 USD
61
1% · 6 420 USD
June 2031
Paid to the date: 83% · 532 823 USD
Remaining due payment: 109 132 USD
62
1% · 6 420 USD
July 2031
Paid to the date: 84% · 539 243 USD
Remaining due payment: 102 713 USD
63
1% · 6 420 USD
August 2031
Paid to the date: 85% · 545 662 USD
Remaining due payment: 96 293 USD
64
1% · 6 420 USD
September 2031
Paid to the date: 86% · 552 082 USD
Remaining due payment: 89 874 USD
65
1% · 6 420 USD
October 2031
Paid to the date: 87% · 558 502 USD
Remaining due payment: 83 454 USD
66
1% · 6 420 USD
November 2031
Paid to the date: 88% · 564 921 USD
Remaining due payment: 77 035 USD
67
1% · 6 420 USD
December 2031
Paid to the date: 89% · 571 341 USD
Remaining due payment: 70 615 USD
68
1% · 6 420 USD
January 2032
Paid to the date: 90% · 577 760 USD
Remaining due payment: 64 196 USD
69
1% · 6 420 USD
February 2032
Paid to the date: 91% · 584 180 USD
Remaining due payment: 57 776 USD
70
1% · 6 420 USD
March 2032
Paid to the date: 92% · 590 599 USD
Remaining due payment: 51 356 USD
71
1% · 6 420 USD
April 2032
Paid to the date: 93% · 597 019 USD
Remaining due payment: 44 937 USD
72
1% · 6 420 USD
May 2032
Paid to the date: 94% · 603 438 USD
Remaining due payment: 38 517 USD
73
1% · 6 420 USD
June 2032
Paid to the date: 95% · 609 858 USD
Remaining due payment: 32 098 USD
74
1% · 6 420 USD
July 2032
Paid to the date: 96% · 616 278 USD
Remaining due payment: 25 678 USD
75
1% · 6 420 USD
August 2032
Paid to the date: 97% · 622 697 USD
Remaining due payment: 19 259 USD
76
1% · 6 420 USD
September 2032
Paid to the date: 98% · 629 117 USD
Remaining due payment: 12 839 USD
77
1% · 6 420 USD
October 2032
Paid to the date: 99% · 635 536 USD
Remaining due payment: 6 420 USD
78
1% · 6 420 USD
November 2032
Paid to the date: 100% · 641 956 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
