About
B101Z-F70-7015 - Bayz 101 - Danube
Unit type: 1 Bedroom
Price:2404000.0 AED
Area: 753.26 sqft (69.98 sqm)
Floor № 70
Views: City & Canal View
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type: 1 Bedroom
Price:
Area: 753.26 sqft (69.98 sqm)
Floor № 70
Views: City & Canal View
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 65 449 USD
At reservation · April 2026
Paid to the date: 10% · 65 449 USD
Remaining due payment: 589 039 USD
2
10% · 65 449 USD
June 2026
Paid to the date: 20% · 130 898 USD
Remaining due payment: 523 590 USD
3
1% · 6 545 USD
August 2026
Paid to the date: 21% · 137 442 USD
Remaining due payment: 517 046 USD
4
1% · 6 545 USD
September 2026
Paid to the date: 22% · 143 987 USD
Remaining due payment: 510 501 USD
5
1% · 6 545 USD
October 2026
Paid to the date: 23% · 150 532 USD
Remaining due payment: 503 956 USD
6
1% · 6 545 USD
November 2026
Paid to the date: 24% · 157 077 USD
Remaining due payment: 497 411 USD
7
1% · 6 545 USD
December 2026
Paid to the date: 25% · 163 622 USD
Remaining due payment: 490 866 USD
8
1% · 6 545 USD
January 2027
Paid to the date: 26% · 170 167 USD
Remaining due payment: 484 321 USD
9
1% · 6 545 USD
February 2027
Paid to the date: 27% · 176 712 USD
Remaining due payment: 477 776 USD
10
1% · 6 545 USD
March 2027
Paid to the date: 28% · 183 257 USD
Remaining due payment: 471 231 USD
11
1% · 6 545 USD
April 2027
Paid to the date: 29% · 189 802 USD
Remaining due payment: 464 687 USD
12
1% · 6 545 USD
May 2027
Paid to the date: 30% · 196 346 USD
Remaining due payment: 458 142 USD
13
1% · 6 545 USD
June 2027
Paid to the date: 31% · 202 891 USD
Remaining due payment: 451 597 USD
14
1% · 6 545 USD
July 2027
Paid to the date: 32% · 209 436 USD
Remaining due payment: 445 052 USD
15
1% · 6 545 USD
August 2027
Paid to the date: 33% · 215 981 USD
Remaining due payment: 438 507 USD
Resale is available
16
1% · 6 545 USD
September 2027
Paid to the date: 34% · 222 526 USD
Remaining due payment: 431 962 USD
17
1% · 6 545 USD
October 2027
Paid to the date: 35% · 229 071 USD
Remaining due payment: 425 417 USD
18
1% · 6 545 USD
November 2027
Paid to the date: 36% · 235 616 USD
Remaining due payment: 418 872 USD
19
1% · 6 545 USD
December 2027
Paid to the date: 37% · 242 161 USD
Remaining due payment: 412 327 USD
20
1% · 6 545 USD
January 2028
Paid to the date: 38% · 248 705 USD
Remaining due payment: 405 783 USD
21
1% · 6 545 USD
February 2028
Paid to the date: 39% · 255 250 USD
Remaining due payment: 399 238 USD
22
1% · 6 545 USD
March 2028
Paid to the date: 40% · 261 795 USD
Remaining due payment: 392 693 USD
23
1% · 6 545 USD
April 2028
Paid to the date: 41% · 268 340 USD
Remaining due payment: 386 148 USD
24
1% · 6 545 USD
May 2028
Paid to the date: 42% · 274 885 USD
Remaining due payment: 379 603 USD
25
1% · 6 545 USD
June 2028
Paid to the date: 43% · 281 430 USD
Remaining due payment: 373 058 USD
26
1% · 6 545 USD
July 2028
Paid to the date: 44% · 287 975 USD
Remaining due payment: 366 513 USD
27
1% · 6 545 USD
August 2028
Paid to the date: 45% · 294 520 USD
Remaining due payment: 359 968 USD
28
1% · 6 545 USD
September 2028
Paid to the date: 46% · 301 065 USD
Remaining due payment: 353 424 USD
29
1% · 6 545 USD
October 2028
Paid to the date: 47% · 307 609 USD
Remaining due payment: 346 879 USD
30
1% · 6 545 USD
November 2028
Paid to the date: 48% · 314 154 USD
Remaining due payment: 340 334 USD
31
1% · 6 545 USD
December 2028
Paid to the date: 49% · 320 699 USD
Remaining due payment: 333 789 USD
32
1% · 6 545 USD
January 2029
Paid to the date: 50% · 327 244 USD
Remaining due payment: 327 244 USD
33
1% · 6 545 USD
February 2029
Paid to the date: 51% · 333 789 USD
Remaining due payment: 320 699 USD
34
1% · 6 545 USD
March 2029
Paid to the date: 52% · 340 334 USD
Remaining due payment: 314 154 USD
35
5% · 32 724 USD
April 2029
Paid to the date: 57% · 373 058 USD
Remaining due payment: 281 430 USD
36
1% · 6 545 USD
May 2029
Paid to the date: 58% · 379 603 USD
Remaining due payment: 274 885 USD
37
1% · 6 545 USD
June 2029
Paid to the date: 59% · 386 148 USD
Remaining due payment: 268 340 USD
38
1% · 6 545 USD
July 2029
Paid to the date: 60% · 392 693 USD
Remaining due payment: 261 795 USD
39
1% · 6 545 USD
August 2029
Paid to the date: 61% · 399 238 USD
Remaining due payment: 255 250 USD
40
1% · 6 545 USD
September 2029
Paid to the date: 62% · 405 783 USD
Remaining due payment: 248 705 USD
41
1% · 6 545 USD
October 2029
Paid to the date: 63% · 412 327 USD
Remaining due payment: 242 161 USD
42
1% · 6 545 USD
November 2029
Paid to the date: 64% · 418 872 USD
Remaining due payment: 235 616 USD
43
1% · 6 545 USD
December 2029
Paid to the date: 65% · 425 417 USD
Remaining due payment: 229 071 USD
44
1% · 6 545 USD
January 2030
Paid to the date: 66% · 431 962 USD
Remaining due payment: 222 526 USD
45
1% · 6 545 USD
February 2030
Paid to the date: 67% · 438 507 USD
Remaining due payment: 215 981 USD
46
1% · 6 545 USD
March 2030
Paid to the date: 68% · 445 052 USD
Remaining due payment: 209 436 USD
47
1% · 6 545 USD
April 2030
Paid to the date: 69% · 451 597 USD
Remaining due payment: 202 891 USD
48
1% · 6 545 USD
May 2030
Paid to the date: 70% · 458 142 USD
Remaining due payment: 196 346 USD
49
1% · 6 545 USD
June 2030
Paid to the date: 71% · 464 687 USD
Remaining due payment: 189 802 USD
50
1% · 6 545 USD
July 2030
Paid to the date: 72% · 471 231 USD
Remaining due payment: 183 257 USD
51
1% · 6 545 USD
August 2030
Paid to the date: 73% · 477 776 USD
Remaining due payment: 176 712 USD
52
1% · 6 545 USD
September 2030
Paid to the date: 74% · 484 321 USD
Remaining due payment: 170 167 USD
53
1% · 6 545 USD
October 2030
Paid to the date: 75% · 490 866 USD
Remaining due payment: 163 622 USD
54
1% · 6 545 USD
November 2030
Paid to the date: 76% · 497 411 USD
Remaining due payment: 157 077 USD
55
1% · 6 545 USD
December 2030
Paid to the date: 77% · 503 956 USD
Remaining due payment: 150 532 USD
56
1% · 6 545 USD
January 2031
Paid to the date: 78% · 510 501 USD
Remaining due payment: 143 987 USD
57
1% · 6 545 USD
February 2031
Paid to the date: 79% · 517 046 USD
Remaining due payment: 137 442 USD
58
1% · 6 545 USD
March 2031
Paid to the date: 80% · 523 590 USD
Remaining due payment: 130 898 USD
59
1% · 6 545 USD
April 2031
Paid to the date: 81% · 530 135 USD
Remaining due payment: 124 353 USD
60
1% · 6 545 USD
May 2031
Paid to the date: 82% · 536 680 USD
Remaining due payment: 117 808 USD
61
1% · 6 545 USD
June 2031
Paid to the date: 83% · 543 225 USD
Remaining due payment: 111 263 USD
62
1% · 6 545 USD
July 2031
Paid to the date: 84% · 549 770 USD
Remaining due payment: 104 718 USD
63
1% · 6 545 USD
August 2031
Paid to the date: 85% · 556 315 USD
Remaining due payment: 98 173 USD
64
1% · 6 545 USD
September 2031
Paid to the date: 86% · 562 860 USD
Remaining due payment: 91 628 USD
65
1% · 6 545 USD
October 2031
Paid to the date: 87% · 569 405 USD
Remaining due payment: 85 083 USD
66
1% · 6 545 USD
November 2031
Paid to the date: 88% · 575 949 USD
Remaining due payment: 78 539 USD
67
1% · 6 545 USD
December 2031
Paid to the date: 89% · 582 494 USD
Remaining due payment: 71 994 USD
68
1% · 6 545 USD
January 2032
Paid to the date: 90% · 589 039 USD
Remaining due payment: 65 449 USD
69
1% · 6 545 USD
February 2032
Paid to the date: 91% · 595 584 USD
Remaining due payment: 58 904 USD
70
1% · 6 545 USD
March 2032
Paid to the date: 92% · 602 129 USD
Remaining due payment: 52 359 USD
71
1% · 6 545 USD
April 2032
Paid to the date: 93% · 608 674 USD
Remaining due payment: 45 814 USD
72
1% · 6 545 USD
May 2032
Paid to the date: 94% · 615 219 USD
Remaining due payment: 39 269 USD
73
1% · 6 545 USD
June 2032
Paid to the date: 95% · 621 764 USD
Remaining due payment: 32 724 USD
74
1% · 6 545 USD
July 2032
Paid to the date: 96% · 628 309 USD
Remaining due payment: 26 180 USD
75
1% · 6 545 USD
August 2032
Paid to the date: 97% · 634 853 USD
Remaining due payment: 19 635 USD
76
1% · 6 545 USD
September 2032
Paid to the date: 98% · 641 398 USD
Remaining due payment: 13 090 USD
77
1% · 6 545 USD
October 2032
Paid to the date: 99% · 647 943 USD
Remaining due payment: 6 545 USD
78
1% · 6 545 USD
November 2032
Paid to the date: 100% · 654 488 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
