About
B101Z-F73-7312 - Bayz 101 - Danube
Unit type: 1 Bedroom
Price:2428000.0 AED
Area: 753.47 sqft (70.0 sqm)
Floor № 73
Views: City & Canal View
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type: 1 Bedroom
Price:
Area: 753.47 sqft (70.0 sqm)
Floor № 73
Views: City & Canal View
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 66 102 USD
At reservation · April 2026
Paid to the date: 10% · 66 102 USD
Remaining due payment: 594 920 USD
2
10% · 66 102 USD
June 2026
Paid to the date: 20% · 132 204 USD
Remaining due payment: 528 818 USD
3
1% · 6 610 USD
August 2026
Paid to the date: 21% · 138 815 USD
Remaining due payment: 522 207 USD
4
1% · 6 610 USD
September 2026
Paid to the date: 22% · 145 425 USD
Remaining due payment: 515 597 USD
5
1% · 6 610 USD
October 2026
Paid to the date: 23% · 152 035 USD
Remaining due payment: 508 987 USD
6
1% · 6 610 USD
November 2026
Paid to the date: 24% · 158 645 USD
Remaining due payment: 502 377 USD
7
1% · 6 610 USD
December 2026
Paid to the date: 25% · 165 256 USD
Remaining due payment: 495 767 USD
8
1% · 6 610 USD
January 2027
Paid to the date: 26% · 171 866 USD
Remaining due payment: 489 156 USD
9
1% · 6 610 USD
February 2027
Paid to the date: 27% · 178 476 USD
Remaining due payment: 482 546 USD
10
1% · 6 610 USD
March 2027
Paid to the date: 28% · 185 086 USD
Remaining due payment: 475 936 USD
11
1% · 6 610 USD
April 2027
Paid to the date: 29% · 191 696 USD
Remaining due payment: 469 326 USD
12
1% · 6 610 USD
May 2027
Paid to the date: 30% · 198 307 USD
Remaining due payment: 462 715 USD
13
1% · 6 610 USD
June 2027
Paid to the date: 31% · 204 917 USD
Remaining due payment: 456 105 USD
14
1% · 6 610 USD
July 2027
Paid to the date: 32% · 211 527 USD
Remaining due payment: 449 495 USD
15
1% · 6 610 USD
August 2027
Paid to the date: 33% · 218 137 USD
Remaining due payment: 442 885 USD
Resale is available
16
1% · 6 610 USD
September 2027
Paid to the date: 34% · 224 747 USD
Remaining due payment: 436 275 USD
17
1% · 6 610 USD
October 2027
Paid to the date: 35% · 231 358 USD
Remaining due payment: 429 664 USD
18
1% · 6 610 USD
November 2027
Paid to the date: 36% · 237 968 USD
Remaining due payment: 423 054 USD
19
1% · 6 610 USD
December 2027
Paid to the date: 37% · 244 578 USD
Remaining due payment: 416 444 USD
20
1% · 6 610 USD
January 2028
Paid to the date: 38% · 251 188 USD
Remaining due payment: 409 834 USD
21
1% · 6 610 USD
February 2028
Paid to the date: 39% · 257 799 USD
Remaining due payment: 403 223 USD
22
1% · 6 610 USD
March 2028
Paid to the date: 40% · 264 409 USD
Remaining due payment: 396 613 USD
23
1% · 6 610 USD
April 2028
Paid to the date: 41% · 271 019 USD
Remaining due payment: 390 003 USD
24
1% · 6 610 USD
May 2028
Paid to the date: 42% · 277 629 USD
Remaining due payment: 383 393 USD
25
1% · 6 610 USD
June 2028
Paid to the date: 43% · 284 239 USD
Remaining due payment: 376 783 USD
26
1% · 6 610 USD
July 2028
Paid to the date: 44% · 290 850 USD
Remaining due payment: 370 172 USD
27
1% · 6 610 USD
August 2028
Paid to the date: 45% · 297 460 USD
Remaining due payment: 363 562 USD
28
1% · 6 610 USD
September 2028
Paid to the date: 46% · 304 070 USD
Remaining due payment: 356 952 USD
29
1% · 6 610 USD
October 2028
Paid to the date: 47% · 310 680 USD
Remaining due payment: 350 342 USD
30
1% · 6 610 USD
November 2028
Paid to the date: 48% · 317 291 USD
Remaining due payment: 343 731 USD
31
1% · 6 610 USD
December 2028
Paid to the date: 49% · 323 901 USD
Remaining due payment: 337 121 USD
32
1% · 6 610 USD
January 2029
Paid to the date: 50% · 330 511 USD
Remaining due payment: 330 511 USD
33
1% · 6 610 USD
February 2029
Paid to the date: 51% · 337 121 USD
Remaining due payment: 323 901 USD
34
1% · 6 610 USD
March 2029
Paid to the date: 52% · 343 731 USD
Remaining due payment: 317 291 USD
35
5% · 33 051 USD
April 2029
Paid to the date: 57% · 376 783 USD
Remaining due payment: 284 239 USD
36
1% · 6 610 USD
May 2029
Paid to the date: 58% · 383 393 USD
Remaining due payment: 277 629 USD
37
1% · 6 610 USD
June 2029
Paid to the date: 59% · 390 003 USD
Remaining due payment: 271 019 USD
38
1% · 6 610 USD
July 2029
Paid to the date: 60% · 396 613 USD
Remaining due payment: 264 409 USD
39
1% · 6 610 USD
August 2029
Paid to the date: 61% · 403 223 USD
Remaining due payment: 257 799 USD
40
1% · 6 610 USD
September 2029
Paid to the date: 62% · 409 834 USD
Remaining due payment: 251 188 USD
41
1% · 6 610 USD
October 2029
Paid to the date: 63% · 416 444 USD
Remaining due payment: 244 578 USD
42
1% · 6 610 USD
November 2029
Paid to the date: 64% · 423 054 USD
Remaining due payment: 237 968 USD
43
1% · 6 610 USD
December 2029
Paid to the date: 65% · 429 664 USD
Remaining due payment: 231 358 USD
44
1% · 6 610 USD
January 2030
Paid to the date: 66% · 436 275 USD
Remaining due payment: 224 747 USD
45
1% · 6 610 USD
February 2030
Paid to the date: 67% · 442 885 USD
Remaining due payment: 218 137 USD
46
1% · 6 610 USD
March 2030
Paid to the date: 68% · 449 495 USD
Remaining due payment: 211 527 USD
47
1% · 6 610 USD
April 2030
Paid to the date: 69% · 456 105 USD
Remaining due payment: 204 917 USD
48
1% · 6 610 USD
May 2030
Paid to the date: 70% · 462 715 USD
Remaining due payment: 198 307 USD
49
1% · 6 610 USD
June 2030
Paid to the date: 71% · 469 326 USD
Remaining due payment: 191 696 USD
50
1% · 6 610 USD
July 2030
Paid to the date: 72% · 475 936 USD
Remaining due payment: 185 086 USD
51
1% · 6 610 USD
August 2030
Paid to the date: 73% · 482 546 USD
Remaining due payment: 178 476 USD
52
1% · 6 610 USD
September 2030
Paid to the date: 74% · 489 156 USD
Remaining due payment: 171 866 USD
53
1% · 6 610 USD
October 2030
Paid to the date: 75% · 495 767 USD
Remaining due payment: 165 256 USD
54
1% · 6 610 USD
November 2030
Paid to the date: 76% · 502 377 USD
Remaining due payment: 158 645 USD
55
1% · 6 610 USD
December 2030
Paid to the date: 77% · 508 987 USD
Remaining due payment: 152 035 USD
56
1% · 6 610 USD
January 2031
Paid to the date: 78% · 515 597 USD
Remaining due payment: 145 425 USD
57
1% · 6 610 USD
February 2031
Paid to the date: 79% · 522 207 USD
Remaining due payment: 138 815 USD
58
1% · 6 610 USD
March 2031
Paid to the date: 80% · 528 818 USD
Remaining due payment: 132 204 USD
59
1% · 6 610 USD
April 2031
Paid to the date: 81% · 535 428 USD
Remaining due payment: 125 594 USD
60
1% · 6 610 USD
May 2031
Paid to the date: 82% · 542 038 USD
Remaining due payment: 118 984 USD
61
1% · 6 610 USD
June 2031
Paid to the date: 83% · 548 648 USD
Remaining due payment: 112 374 USD
62
1% · 6 610 USD
July 2031
Paid to the date: 84% · 555 259 USD
Remaining due payment: 105 764 USD
63
1% · 6 610 USD
August 2031
Paid to the date: 85% · 561 869 USD
Remaining due payment: 99 153 USD
64
1% · 6 610 USD
September 2031
Paid to the date: 86% · 568 479 USD
Remaining due payment: 92 543 USD
65
1% · 6 610 USD
October 2031
Paid to the date: 87% · 575 089 USD
Remaining due payment: 85 933 USD
66
1% · 6 610 USD
November 2031
Paid to the date: 88% · 581 699 USD
Remaining due payment: 79 323 USD
67
1% · 6 610 USD
December 2031
Paid to the date: 89% · 588 310 USD
Remaining due payment: 72 712 USD
68
1% · 6 610 USD
January 2032
Paid to the date: 90% · 594 920 USD
Remaining due payment: 66 102 USD
69
1% · 6 610 USD
February 2032
Paid to the date: 91% · 601 530 USD
Remaining due payment: 59 492 USD
70
1% · 6 610 USD
March 2032
Paid to the date: 92% · 608 140 USD
Remaining due payment: 52 882 USD
71
1% · 6 610 USD
April 2032
Paid to the date: 93% · 614 750 USD
Remaining due payment: 46 272 USD
72
1% · 6 610 USD
May 2032
Paid to the date: 94% · 621 361 USD
Remaining due payment: 39 661 USD
73
1% · 6 610 USD
June 2032
Paid to the date: 95% · 627 971 USD
Remaining due payment: 33 051 USD
74
1% · 6 610 USD
July 2032
Paid to the date: 96% · 634 581 USD
Remaining due payment: 26 441 USD
75
1% · 6 610 USD
August 2032
Paid to the date: 97% · 641 191 USD
Remaining due payment: 19 831 USD
76
1% · 6 610 USD
September 2032
Paid to the date: 98% · 647 802 USD
Remaining due payment: 13 220 USD
77
1% · 6 610 USD
October 2032
Paid to the date: 99% · 654 412 USD
Remaining due payment: 6 610 USD
78
1% · 6 610 USD
November 2032
Paid to the date: 100% · 661 022 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
