About
B101Z-F74-7412 - Bayz 101 - Danube
Unit type: 1 Bedroom
Price:2436000.0 AED
Area: 753.47 sqft (70.0 sqm)
Floor № 74
Views: City & Canal View
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type: 1 Bedroom
Price:
Area: 753.47 sqft (70.0 sqm)
Floor № 74
Views: City & Canal View
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 66 331 USD
At reservation · April 2026
Paid to the date: 10% · 66 331 USD
Remaining due payment: 596 977 USD
2
10% · 66 331 USD
June 2026
Paid to the date: 20% · 132 662 USD
Remaining due payment: 530 646 USD
3
1% · 6 633 USD
August 2026
Paid to the date: 21% · 139 295 USD
Remaining due payment: 524 013 USD
4
1% · 6 633 USD
September 2026
Paid to the date: 22% · 145 928 USD
Remaining due payment: 517 380 USD
5
1% · 6 633 USD
October 2026
Paid to the date: 23% · 152 561 USD
Remaining due payment: 510 747 USD
6
1% · 6 633 USD
November 2026
Paid to the date: 24% · 159 194 USD
Remaining due payment: 504 114 USD
7
1% · 6 633 USD
December 2026
Paid to the date: 25% · 165 827 USD
Remaining due payment: 497 481 USD
8
1% · 6 633 USD
January 2027
Paid to the date: 26% · 172 460 USD
Remaining due payment: 490 848 USD
9
1% · 6 633 USD
February 2027
Paid to the date: 27% · 179 093 USD
Remaining due payment: 484 215 USD
10
1% · 6 633 USD
March 2027
Paid to the date: 28% · 185 726 USD
Remaining due payment: 477 582 USD
11
1% · 6 633 USD
April 2027
Paid to the date: 29% · 192 359 USD
Remaining due payment: 470 949 USD
12
1% · 6 633 USD
May 2027
Paid to the date: 30% · 198 992 USD
Remaining due payment: 464 316 USD
13
1% · 6 633 USD
June 2027
Paid to the date: 31% · 205 625 USD
Remaining due payment: 457 683 USD
14
1% · 6 633 USD
July 2027
Paid to the date: 32% · 212 259 USD
Remaining due payment: 451 049 USD
15
1% · 6 633 USD
August 2027
Paid to the date: 33% · 218 892 USD
Remaining due payment: 444 416 USD
Resale is available
16
1% · 6 633 USD
September 2027
Paid to the date: 34% · 225 525 USD
Remaining due payment: 437 783 USD
17
1% · 6 633 USD
October 2027
Paid to the date: 35% · 232 158 USD
Remaining due payment: 431 150 USD
18
1% · 6 633 USD
November 2027
Paid to the date: 36% · 238 791 USD
Remaining due payment: 424 517 USD
19
1% · 6 633 USD
December 2027
Paid to the date: 37% · 245 424 USD
Remaining due payment: 417 884 USD
20
1% · 6 633 USD
January 2028
Paid to the date: 38% · 252 057 USD
Remaining due payment: 411 251 USD
21
1% · 6 633 USD
February 2028
Paid to the date: 39% · 258 690 USD
Remaining due payment: 404 618 USD
22
1% · 6 633 USD
March 2028
Paid to the date: 40% · 265 323 USD
Remaining due payment: 397 985 USD
23
1% · 6 633 USD
April 2028
Paid to the date: 41% · 271 956 USD
Remaining due payment: 391 352 USD
24
1% · 6 633 USD
May 2028
Paid to the date: 42% · 278 589 USD
Remaining due payment: 384 719 USD
25
1% · 6 633 USD
June 2028
Paid to the date: 43% · 285 222 USD
Remaining due payment: 378 086 USD
26
1% · 6 633 USD
July 2028
Paid to the date: 44% · 291 856 USD
Remaining due payment: 371 452 USD
27
1% · 6 633 USD
August 2028
Paid to the date: 45% · 298 489 USD
Remaining due payment: 364 819 USD
28
1% · 6 633 USD
September 2028
Paid to the date: 46% · 305 122 USD
Remaining due payment: 358 186 USD
29
1% · 6 633 USD
October 2028
Paid to the date: 47% · 311 755 USD
Remaining due payment: 351 553 USD
30
1% · 6 633 USD
November 2028
Paid to the date: 48% · 318 388 USD
Remaining due payment: 344 920 USD
31
1% · 6 633 USD
December 2028
Paid to the date: 49% · 325 021 USD
Remaining due payment: 338 287 USD
32
1% · 6 633 USD
January 2029
Paid to the date: 50% · 331 654 USD
Remaining due payment: 331 654 USD
33
1% · 6 633 USD
February 2029
Paid to the date: 51% · 338 287 USD
Remaining due payment: 325 021 USD
34
1% · 6 633 USD
March 2029
Paid to the date: 52% · 344 920 USD
Remaining due payment: 318 388 USD
35
5% · 33 165 USD
April 2029
Paid to the date: 57% · 378 086 USD
Remaining due payment: 285 222 USD
36
1% · 6 633 USD
May 2029
Paid to the date: 58% · 384 719 USD
Remaining due payment: 278 589 USD
37
1% · 6 633 USD
June 2029
Paid to the date: 59% · 391 352 USD
Remaining due payment: 271 956 USD
38
1% · 6 633 USD
July 2029
Paid to the date: 60% · 397 985 USD
Remaining due payment: 265 323 USD
39
1% · 6 633 USD
August 2029
Paid to the date: 61% · 404 618 USD
Remaining due payment: 258 690 USD
40
1% · 6 633 USD
September 2029
Paid to the date: 62% · 411 251 USD
Remaining due payment: 252 057 USD
41
1% · 6 633 USD
October 2029
Paid to the date: 63% · 417 884 USD
Remaining due payment: 245 424 USD
42
1% · 6 633 USD
November 2029
Paid to the date: 64% · 424 517 USD
Remaining due payment: 238 791 USD
43
1% · 6 633 USD
December 2029
Paid to the date: 65% · 431 150 USD
Remaining due payment: 232 158 USD
44
1% · 6 633 USD
January 2030
Paid to the date: 66% · 437 783 USD
Remaining due payment: 225 525 USD
45
1% · 6 633 USD
February 2030
Paid to the date: 67% · 444 416 USD
Remaining due payment: 218 892 USD
46
1% · 6 633 USD
March 2030
Paid to the date: 68% · 451 049 USD
Remaining due payment: 212 259 USD
47
1% · 6 633 USD
April 2030
Paid to the date: 69% · 457 683 USD
Remaining due payment: 205 625 USD
48
1% · 6 633 USD
May 2030
Paid to the date: 70% · 464 316 USD
Remaining due payment: 198 992 USD
49
1% · 6 633 USD
June 2030
Paid to the date: 71% · 470 949 USD
Remaining due payment: 192 359 USD
50
1% · 6 633 USD
July 2030
Paid to the date: 72% · 477 582 USD
Remaining due payment: 185 726 USD
51
1% · 6 633 USD
August 2030
Paid to the date: 73% · 484 215 USD
Remaining due payment: 179 093 USD
52
1% · 6 633 USD
September 2030
Paid to the date: 74% · 490 848 USD
Remaining due payment: 172 460 USD
53
1% · 6 633 USD
October 2030
Paid to the date: 75% · 497 481 USD
Remaining due payment: 165 827 USD
54
1% · 6 633 USD
November 2030
Paid to the date: 76% · 504 114 USD
Remaining due payment: 159 194 USD
55
1% · 6 633 USD
December 2030
Paid to the date: 77% · 510 747 USD
Remaining due payment: 152 561 USD
56
1% · 6 633 USD
January 2031
Paid to the date: 78% · 517 380 USD
Remaining due payment: 145 928 USD
57
1% · 6 633 USD
February 2031
Paid to the date: 79% · 524 013 USD
Remaining due payment: 139 295 USD
58
1% · 6 633 USD
March 2031
Paid to the date: 80% · 530 646 USD
Remaining due payment: 132 662 USD
59
1% · 6 633 USD
April 2031
Paid to the date: 81% · 537 279 USD
Remaining due payment: 126 029 USD
60
1% · 6 633 USD
May 2031
Paid to the date: 82% · 543 913 USD
Remaining due payment: 119 395 USD
61
1% · 6 633 USD
June 2031
Paid to the date: 83% · 550 546 USD
Remaining due payment: 112 762 USD
62
1% · 6 633 USD
July 2031
Paid to the date: 84% · 557 179 USD
Remaining due payment: 106 129 USD
63
1% · 6 633 USD
August 2031
Paid to the date: 85% · 563 812 USD
Remaining due payment: 99 496 USD
64
1% · 6 633 USD
September 2031
Paid to the date: 86% · 570 445 USD
Remaining due payment: 92 863 USD
65
1% · 6 633 USD
October 2031
Paid to the date: 87% · 577 078 USD
Remaining due payment: 86 230 USD
66
1% · 6 633 USD
November 2031
Paid to the date: 88% · 583 711 USD
Remaining due payment: 79 597 USD
67
1% · 6 633 USD
December 2031
Paid to the date: 89% · 590 344 USD
Remaining due payment: 72 964 USD
68
1% · 6 633 USD
January 2032
Paid to the date: 90% · 596 977 USD
Remaining due payment: 66 331 USD
69
1% · 6 633 USD
February 2032
Paid to the date: 91% · 603 610 USD
Remaining due payment: 59 698 USD
70
1% · 6 633 USD
March 2032
Paid to the date: 92% · 610 243 USD
Remaining due payment: 53 065 USD
71
1% · 6 633 USD
April 2032
Paid to the date: 93% · 616 876 USD
Remaining due payment: 46 432 USD
72
1% · 6 633 USD
May 2032
Paid to the date: 94% · 623 510 USD
Remaining due payment: 39 798 USD
73
1% · 6 633 USD
June 2032
Paid to the date: 95% · 630 143 USD
Remaining due payment: 33 165 USD
74
1% · 6 633 USD
July 2032
Paid to the date: 96% · 636 776 USD
Remaining due payment: 26 532 USD
75
1% · 6 633 USD
August 2032
Paid to the date: 97% · 643 409 USD
Remaining due payment: 19 899 USD
76
1% · 6 633 USD
September 2032
Paid to the date: 98% · 650 042 USD
Remaining due payment: 13 266 USD
77
1% · 6 633 USD
October 2032
Paid to the date: 99% · 656 675 USD
Remaining due payment: 6 633 USD
78
1% · 6 633 USD
November 2032
Paid to the date: 100% · 663 308 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
