About
B101Z-F76-7616 - Bayz 101 - Danube
Unit type: 1 Bedroom
Price:2450000.0 AED
Area: 753.47 sqft (70.0 sqm)
Floor № 76
Views: City & Canal View
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type: 1 Bedroom
Price:
Area: 753.47 sqft (70.0 sqm)
Floor № 76
Views: City & Canal View
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 66 698 USD
At reservation · April 2026
Paid to the date: 10% · 66 698 USD
Remaining due payment: 600 286 USD
2
10% · 66 698 USD
June 2026
Paid to the date: 20% · 133 397 USD
Remaining due payment: 533 587 USD
3
1% · 6 670 USD
August 2026
Paid to the date: 21% · 140 067 USD
Remaining due payment: 526 918 USD
4
1% · 6 670 USD
September 2026
Paid to the date: 22% · 146 737 USD
Remaining due payment: 520 248 USD
5
1% · 6 670 USD
October 2026
Paid to the date: 23% · 153 406 USD
Remaining due payment: 513 578 USD
6
1% · 6 670 USD
November 2026
Paid to the date: 24% · 160 076 USD
Remaining due payment: 506 908 USD
7
1% · 6 670 USD
December 2026
Paid to the date: 25% · 166 746 USD
Remaining due payment: 500 238 USD
8
1% · 6 670 USD
January 2027
Paid to the date: 26% · 173 416 USD
Remaining due payment: 493 568 USD
9
1% · 6 670 USD
February 2027
Paid to the date: 27% · 180 086 USD
Remaining due payment: 486 899 USD
10
1% · 6 670 USD
March 2027
Paid to the date: 28% · 186 756 USD
Remaining due payment: 480 229 USD
11
1% · 6 670 USD
April 2027
Paid to the date: 29% · 193 425 USD
Remaining due payment: 473 559 USD
12
1% · 6 670 USD
May 2027
Paid to the date: 30% · 200 095 USD
Remaining due payment: 466 889 USD
13
1% · 6 670 USD
June 2027
Paid to the date: 31% · 206 765 USD
Remaining due payment: 460 219 USD
14
1% · 6 670 USD
July 2027
Paid to the date: 32% · 213 435 USD
Remaining due payment: 453 549 USD
15
1% · 6 670 USD
August 2027
Paid to the date: 33% · 220 105 USD
Remaining due payment: 446 879 USD
Resale is available
16
1% · 6 670 USD
September 2027
Paid to the date: 34% · 226 775 USD
Remaining due payment: 440 210 USD
17
1% · 6 670 USD
October 2027
Paid to the date: 35% · 233 445 USD
Remaining due payment: 433 540 USD
18
1% · 6 670 USD
November 2027
Paid to the date: 36% · 240 114 USD
Remaining due payment: 426 870 USD
19
1% · 6 670 USD
December 2027
Paid to the date: 37% · 246 784 USD
Remaining due payment: 420 200 USD
20
1% · 6 670 USD
January 2028
Paid to the date: 38% · 253 454 USD
Remaining due payment: 413 530 USD
21
1% · 6 670 USD
February 2028
Paid to the date: 39% · 260 124 USD
Remaining due payment: 406 860 USD
22
1% · 6 670 USD
March 2028
Paid to the date: 40% · 266 794 USD
Remaining due payment: 400 191 USD
23
1% · 6 670 USD
April 2028
Paid to the date: 41% · 273 464 USD
Remaining due payment: 393 521 USD
24
1% · 6 670 USD
May 2028
Paid to the date: 42% · 280 133 USD
Remaining due payment: 386 851 USD
25
1% · 6 670 USD
June 2028
Paid to the date: 43% · 286 803 USD
Remaining due payment: 380 181 USD
26
1% · 6 670 USD
July 2028
Paid to the date: 44% · 293 473 USD
Remaining due payment: 373 511 USD
27
1% · 6 670 USD
August 2028
Paid to the date: 45% · 300 143 USD
Remaining due payment: 366 841 USD
28
1% · 6 670 USD
September 2028
Paid to the date: 46% · 306 813 USD
Remaining due payment: 360 172 USD
29
1% · 6 670 USD
October 2028
Paid to the date: 47% · 313 483 USD
Remaining due payment: 353 502 USD
30
1% · 6 670 USD
November 2028
Paid to the date: 48% · 320 152 USD
Remaining due payment: 346 832 USD
31
1% · 6 670 USD
December 2028
Paid to the date: 49% · 326 822 USD
Remaining due payment: 340 162 USD
32
1% · 6 670 USD
January 2029
Paid to the date: 50% · 333 492 USD
Remaining due payment: 333 492 USD
33
1% · 6 670 USD
February 2029
Paid to the date: 51% · 340 162 USD
Remaining due payment: 326 822 USD
34
1% · 6 670 USD
March 2029
Paid to the date: 52% · 346 832 USD
Remaining due payment: 320 152 USD
35
5% · 33 349 USD
April 2029
Paid to the date: 57% · 380 181 USD
Remaining due payment: 286 803 USD
36
1% · 6 670 USD
May 2029
Paid to the date: 58% · 386 851 USD
Remaining due payment: 280 133 USD
37
1% · 6 670 USD
June 2029
Paid to the date: 59% · 393 521 USD
Remaining due payment: 273 464 USD
38
1% · 6 670 USD
July 2029
Paid to the date: 60% · 400 191 USD
Remaining due payment: 266 794 USD
39
1% · 6 670 USD
August 2029
Paid to the date: 61% · 406 860 USD
Remaining due payment: 260 124 USD
40
1% · 6 670 USD
September 2029
Paid to the date: 62% · 413 530 USD
Remaining due payment: 253 454 USD
41
1% · 6 670 USD
October 2029
Paid to the date: 63% · 420 200 USD
Remaining due payment: 246 784 USD
42
1% · 6 670 USD
November 2029
Paid to the date: 64% · 426 870 USD
Remaining due payment: 240 114 USD
43
1% · 6 670 USD
December 2029
Paid to the date: 65% · 433 540 USD
Remaining due payment: 233 445 USD
44
1% · 6 670 USD
January 2030
Paid to the date: 66% · 440 210 USD
Remaining due payment: 226 775 USD
45
1% · 6 670 USD
February 2030
Paid to the date: 67% · 446 879 USD
Remaining due payment: 220 105 USD
46
1% · 6 670 USD
March 2030
Paid to the date: 68% · 453 549 USD
Remaining due payment: 213 435 USD
47
1% · 6 670 USD
April 2030
Paid to the date: 69% · 460 219 USD
Remaining due payment: 206 765 USD
48
1% · 6 670 USD
May 2030
Paid to the date: 70% · 466 889 USD
Remaining due payment: 200 095 USD
49
1% · 6 670 USD
June 2030
Paid to the date: 71% · 473 559 USD
Remaining due payment: 193 425 USD
50
1% · 6 670 USD
July 2030
Paid to the date: 72% · 480 229 USD
Remaining due payment: 186 756 USD
51
1% · 6 670 USD
August 2030
Paid to the date: 73% · 486 899 USD
Remaining due payment: 180 086 USD
52
1% · 6 670 USD
September 2030
Paid to the date: 74% · 493 568 USD
Remaining due payment: 173 416 USD
53
1% · 6 670 USD
October 2030
Paid to the date: 75% · 500 238 USD
Remaining due payment: 166 746 USD
54
1% · 6 670 USD
November 2030
Paid to the date: 76% · 506 908 USD
Remaining due payment: 160 076 USD
55
1% · 6 670 USD
December 2030
Paid to the date: 77% · 513 578 USD
Remaining due payment: 153 406 USD
56
1% · 6 670 USD
January 2031
Paid to the date: 78% · 520 248 USD
Remaining due payment: 146 737 USD
57
1% · 6 670 USD
February 2031
Paid to the date: 79% · 526 918 USD
Remaining due payment: 140 067 USD
58
1% · 6 670 USD
March 2031
Paid to the date: 80% · 533 587 USD
Remaining due payment: 133 397 USD
59
1% · 6 670 USD
April 2031
Paid to the date: 81% · 540 257 USD
Remaining due payment: 126 727 USD
60
1% · 6 670 USD
May 2031
Paid to the date: 82% · 546 927 USD
Remaining due payment: 120 057 USD
61
1% · 6 670 USD
June 2031
Paid to the date: 83% · 553 597 USD
Remaining due payment: 113 387 USD
62
1% · 6 670 USD
July 2031
Paid to the date: 84% · 560 267 USD
Remaining due payment: 106 717 USD
63
1% · 6 670 USD
August 2031
Paid to the date: 85% · 566 937 USD
Remaining due payment: 100 048 USD
64
1% · 6 670 USD
September 2031
Paid to the date: 86% · 573 606 USD
Remaining due payment: 93 378 USD
65
1% · 6 670 USD
October 2031
Paid to the date: 87% · 580 276 USD
Remaining due payment: 86 708 USD
66
1% · 6 670 USD
November 2031
Paid to the date: 88% · 586 946 USD
Remaining due payment: 80 038 USD
67
1% · 6 670 USD
December 2031
Paid to the date: 89% · 593 616 USD
Remaining due payment: 73 368 USD
68
1% · 6 670 USD
January 2032
Paid to the date: 90% · 600 286 USD
Remaining due payment: 66 698 USD
69
1% · 6 670 USD
February 2032
Paid to the date: 91% · 606 956 USD
Remaining due payment: 60 029 USD
70
1% · 6 670 USD
March 2032
Paid to the date: 92% · 613 626 USD
Remaining due payment: 53 359 USD
71
1% · 6 670 USD
April 2032
Paid to the date: 93% · 620 295 USD
Remaining due payment: 46 689 USD
72
1% · 6 670 USD
May 2032
Paid to the date: 94% · 626 965 USD
Remaining due payment: 40 019 USD
73
1% · 6 670 USD
June 2032
Paid to the date: 95% · 633 635 USD
Remaining due payment: 33 349 USD
74
1% · 6 670 USD
July 2032
Paid to the date: 96% · 640 305 USD
Remaining due payment: 26 679 USD
75
1% · 6 670 USD
August 2032
Paid to the date: 97% · 646 975 USD
Remaining due payment: 20 010 USD
76
1% · 6 670 USD
September 2032
Paid to the date: 98% · 653 645 USD
Remaining due payment: 13 340 USD
77
1% · 6 670 USD
October 2032
Paid to the date: 99% · 660 314 USD
Remaining due payment: 6 670 USD
78
1% · 6 670 USD
November 2032
Paid to the date: 100% · 666 984 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
