Contact via WhatsApp
Golden Visa

About

B101Z-F76-7616 - Bayz 101 - Danube

Unit type: 1 Bedroom
Price: 2450000.0 AED
Area: 753.47 sqft (70.0 sqm)
Floor № 76
Views: City & Canal View

Payment plan:
Booking from the developer: 10%

Total:
74% - during construction
26% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 66 698 USD
At reservation · April 2026
Paid to the date: 10% · 66 698 USD
Remaining due payment: 600 286 USD
2
10% · 66 698 USD
June 2026
Paid to the date: 20% · 133 397 USD
Remaining due payment: 533 587 USD
3
1% · 6 670 USD
August 2026
Paid to the date: 21% · 140 067 USD
Remaining due payment: 526 918 USD
4
1% · 6 670 USD
September 2026
Paid to the date: 22% · 146 737 USD
Remaining due payment: 520 248 USD
5
1% · 6 670 USD
October 2026
Paid to the date: 23% · 153 406 USD
Remaining due payment: 513 578 USD
6
1% · 6 670 USD
November 2026
Paid to the date: 24% · 160 076 USD
Remaining due payment: 506 908 USD
7
1% · 6 670 USD
December 2026
Paid to the date: 25% · 166 746 USD
Remaining due payment: 500 238 USD
8
1% · 6 670 USD
January 2027
Paid to the date: 26% · 173 416 USD
Remaining due payment: 493 568 USD
9
1% · 6 670 USD
February 2027
Paid to the date: 27% · 180 086 USD
Remaining due payment: 486 899 USD
10
1% · 6 670 USD
March 2027
Paid to the date: 28% · 186 756 USD
Remaining due payment: 480 229 USD
11
1% · 6 670 USD
April 2027
Paid to the date: 29% · 193 425 USD
Remaining due payment: 473 559 USD
12
1% · 6 670 USD
May 2027
Paid to the date: 30% · 200 095 USD
Remaining due payment: 466 889 USD
13
1% · 6 670 USD
June 2027
Paid to the date: 31% · 206 765 USD
Remaining due payment: 460 219 USD
14
1% · 6 670 USD
July 2027
Paid to the date: 32% · 213 435 USD
Remaining due payment: 453 549 USD
15
1% · 6 670 USD
August 2027
Paid to the date: 33% · 220 105 USD
Remaining due payment: 446 879 USD
Resale is available
16
1% · 6 670 USD
September 2027
Paid to the date: 34% · 226 775 USD
Remaining due payment: 440 210 USD
17
1% · 6 670 USD
October 2027
Paid to the date: 35% · 233 445 USD
Remaining due payment: 433 540 USD
18
1% · 6 670 USD
November 2027
Paid to the date: 36% · 240 114 USD
Remaining due payment: 426 870 USD
19
1% · 6 670 USD
December 2027
Paid to the date: 37% · 246 784 USD
Remaining due payment: 420 200 USD
20
1% · 6 670 USD
January 2028
Paid to the date: 38% · 253 454 USD
Remaining due payment: 413 530 USD
21
1% · 6 670 USD
February 2028
Paid to the date: 39% · 260 124 USD
Remaining due payment: 406 860 USD
22
1% · 6 670 USD
March 2028
Paid to the date: 40% · 266 794 USD
Remaining due payment: 400 191 USD
23
1% · 6 670 USD
April 2028
Paid to the date: 41% · 273 464 USD
Remaining due payment: 393 521 USD
24
1% · 6 670 USD
May 2028
Paid to the date: 42% · 280 133 USD
Remaining due payment: 386 851 USD
25
1% · 6 670 USD
June 2028
Paid to the date: 43% · 286 803 USD
Remaining due payment: 380 181 USD
26
1% · 6 670 USD
July 2028
Paid to the date: 44% · 293 473 USD
Remaining due payment: 373 511 USD
27
1% · 6 670 USD
August 2028
Paid to the date: 45% · 300 143 USD
Remaining due payment: 366 841 USD
28
1% · 6 670 USD
September 2028
Paid to the date: 46% · 306 813 USD
Remaining due payment: 360 172 USD
29
1% · 6 670 USD
October 2028
Paid to the date: 47% · 313 483 USD
Remaining due payment: 353 502 USD
30
1% · 6 670 USD
November 2028
Paid to the date: 48% · 320 152 USD
Remaining due payment: 346 832 USD
31
1% · 6 670 USD
December 2028
Paid to the date: 49% · 326 822 USD
Remaining due payment: 340 162 USD
32
1% · 6 670 USD
January 2029
Paid to the date: 50% · 333 492 USD
Remaining due payment: 333 492 USD
33
1% · 6 670 USD
February 2029
Paid to the date: 51% · 340 162 USD
Remaining due payment: 326 822 USD
34
1% · 6 670 USD
March 2029
Paid to the date: 52% · 346 832 USD
Remaining due payment: 320 152 USD
35
5% · 33 349 USD
April 2029
Paid to the date: 57% · 380 181 USD
Remaining due payment: 286 803 USD
36
1% · 6 670 USD
May 2029
Paid to the date: 58% · 386 851 USD
Remaining due payment: 280 133 USD
37
1% · 6 670 USD
June 2029
Paid to the date: 59% · 393 521 USD
Remaining due payment: 273 464 USD
38
1% · 6 670 USD
July 2029
Paid to the date: 60% · 400 191 USD
Remaining due payment: 266 794 USD
39
1% · 6 670 USD
August 2029
Paid to the date: 61% · 406 860 USD
Remaining due payment: 260 124 USD
40
1% · 6 670 USD
September 2029
Paid to the date: 62% · 413 530 USD
Remaining due payment: 253 454 USD
41
1% · 6 670 USD
October 2029
Paid to the date: 63% · 420 200 USD
Remaining due payment: 246 784 USD
42
1% · 6 670 USD
November 2029
Paid to the date: 64% · 426 870 USD
Remaining due payment: 240 114 USD
43
1% · 6 670 USD
December 2029
Paid to the date: 65% · 433 540 USD
Remaining due payment: 233 445 USD
44
1% · 6 670 USD
January 2030
Paid to the date: 66% · 440 210 USD
Remaining due payment: 226 775 USD
45
1% · 6 670 USD
February 2030
Paid to the date: 67% · 446 879 USD
Remaining due payment: 220 105 USD
46
1% · 6 670 USD
March 2030
Paid to the date: 68% · 453 549 USD
Remaining due payment: 213 435 USD
47
1% · 6 670 USD
April 2030
Paid to the date: 69% · 460 219 USD
Remaining due payment: 206 765 USD
48
1% · 6 670 USD
May 2030
Paid to the date: 70% · 466 889 USD
Remaining due payment: 200 095 USD
49
1% · 6 670 USD
June 2030
Paid to the date: 71% · 473 559 USD
Remaining due payment: 193 425 USD
50
1% · 6 670 USD
July 2030
Paid to the date: 72% · 480 229 USD
Remaining due payment: 186 756 USD
51
1% · 6 670 USD
August 2030
Paid to the date: 73% · 486 899 USD
Remaining due payment: 180 086 USD
52
1% · 6 670 USD
September 2030
Paid to the date: 74% · 493 568 USD
Remaining due payment: 173 416 USD
53
1% · 6 670 USD
October 2030
Paid to the date: 75% · 500 238 USD
Remaining due payment: 166 746 USD
54
1% · 6 670 USD
November 2030
Paid to the date: 76% · 506 908 USD
Remaining due payment: 160 076 USD
55
1% · 6 670 USD
December 2030
Paid to the date: 77% · 513 578 USD
Remaining due payment: 153 406 USD
56
1% · 6 670 USD
January 2031
Paid to the date: 78% · 520 248 USD
Remaining due payment: 146 737 USD
57
1% · 6 670 USD
February 2031
Paid to the date: 79% · 526 918 USD
Remaining due payment: 140 067 USD
58
1% · 6 670 USD
March 2031
Paid to the date: 80% · 533 587 USD
Remaining due payment: 133 397 USD
59
1% · 6 670 USD
April 2031
Paid to the date: 81% · 540 257 USD
Remaining due payment: 126 727 USD
60
1% · 6 670 USD
May 2031
Paid to the date: 82% · 546 927 USD
Remaining due payment: 120 057 USD
61
1% · 6 670 USD
June 2031
Paid to the date: 83% · 553 597 USD
Remaining due payment: 113 387 USD
62
1% · 6 670 USD
July 2031
Paid to the date: 84% · 560 267 USD
Remaining due payment: 106 717 USD
63
1% · 6 670 USD
August 2031
Paid to the date: 85% · 566 937 USD
Remaining due payment: 100 048 USD
64
1% · 6 670 USD
September 2031
Paid to the date: 86% · 573 606 USD
Remaining due payment: 93 378 USD
65
1% · 6 670 USD
October 2031
Paid to the date: 87% · 580 276 USD
Remaining due payment: 86 708 USD
66
1% · 6 670 USD
November 2031
Paid to the date: 88% · 586 946 USD
Remaining due payment: 80 038 USD
67
1% · 6 670 USD
December 2031
Paid to the date: 89% · 593 616 USD
Remaining due payment: 73 368 USD
68
1% · 6 670 USD
January 2032
Paid to the date: 90% · 600 286 USD
Remaining due payment: 66 698 USD
69
1% · 6 670 USD
February 2032
Paid to the date: 91% · 606 956 USD
Remaining due payment: 60 029 USD
70
1% · 6 670 USD
March 2032
Paid to the date: 92% · 613 626 USD
Remaining due payment: 53 359 USD
71
1% · 6 670 USD
April 2032
Paid to the date: 93% · 620 295 USD
Remaining due payment: 46 689 USD
72
1% · 6 670 USD
May 2032
Paid to the date: 94% · 626 965 USD
Remaining due payment: 40 019 USD
73
1% · 6 670 USD
June 2032
Paid to the date: 95% · 633 635 USD
Remaining due payment: 33 349 USD
74
1% · 6 670 USD
July 2032
Paid to the date: 96% · 640 305 USD
Remaining due payment: 26 679 USD
75
1% · 6 670 USD
August 2032
Paid to the date: 97% · 646 975 USD
Remaining due payment: 20 010 USD
76
1% · 6 670 USD
September 2032
Paid to the date: 98% · 653 645 USD
Remaining due payment: 13 340 USD
77
1% · 6 670 USD
October 2032
Paid to the date: 99% · 660 314 USD
Remaining due payment: 6 670 USD
78
1% · 6 670 USD
November 2032
Paid to the date: 100% · 666 984 USD
Remaining due payment: 0.0000 USD
Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use