Contact via WhatsApp
Golden Visa

About

EX-04951fda6 - Bayz 101 - Danube

Unit type:
Price: 2246000.0 AED
Area: 754.0 sqft (70.05 sqm)
Views:

Payment plan:
Booking from the developer: 10%

Total:
74% - during construction
26% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 61 145 USD
At reservation · April 2026
Paid to the date: 10% · 61 145 USD
Remaining due payment: 550 303 USD
2
10% · 61 145 USD
June 2026
Paid to the date: 20% · 122 290 USD
Remaining due payment: 489 158 USD
3
1% · 6 114 USD
August 2026
Paid to the date: 21% · 128 404 USD
Remaining due payment: 483 044 USD
4
1% · 6 114 USD
September 2026
Paid to the date: 22% · 134 518 USD
Remaining due payment: 476 929 USD
5
1% · 6 114 USD
October 2026
Paid to the date: 23% · 140 633 USD
Remaining due payment: 470 815 USD
6
1% · 6 114 USD
November 2026
Paid to the date: 24% · 146 747 USD
Remaining due payment: 464 700 USD
7
1% · 6 114 USD
December 2026
Paid to the date: 25% · 152 862 USD
Remaining due payment: 458 586 USD
8
1% · 6 114 USD
January 2027
Paid to the date: 26% · 158 976 USD
Remaining due payment: 452 471 USD
9
1% · 6 114 USD
February 2027
Paid to the date: 27% · 165 091 USD
Remaining due payment: 446 357 USD
10
1% · 6 114 USD
March 2027
Paid to the date: 28% · 171 205 USD
Remaining due payment: 440 242 USD
11
1% · 6 114 USD
April 2027
Paid to the date: 29% · 177 320 USD
Remaining due payment: 434 128 USD
12
1% · 6 114 USD
May 2027
Paid to the date: 30% · 183 434 USD
Remaining due payment: 428 013 USD
13
1% · 6 114 USD
June 2027
Paid to the date: 31% · 189 549 USD
Remaining due payment: 421 899 USD
14
1% · 6 114 USD
July 2027
Paid to the date: 32% · 195 663 USD
Remaining due payment: 415 784 USD
15
1% · 6 114 USD
August 2027
Paid to the date: 33% · 201 778 USD
Remaining due payment: 409 670 USD
Resale is available
16
1% · 6 114 USD
September 2027
Paid to the date: 34% · 207 892 USD
Remaining due payment: 403 555 USD
17
1% · 6 114 USD
October 2027
Paid to the date: 35% · 214 007 USD
Remaining due payment: 397 441 USD
18
1% · 6 114 USD
November 2027
Paid to the date: 36% · 220 121 USD
Remaining due payment: 391 326 USD
19
1% · 6 114 USD
December 2027
Paid to the date: 37% · 226 236 USD
Remaining due payment: 385 212 USD
20
1% · 6 114 USD
January 2028
Paid to the date: 38% · 232 350 USD
Remaining due payment: 379 098 USD
21
1% · 6 114 USD
February 2028
Paid to the date: 39% · 238 465 USD
Remaining due payment: 372 983 USD
22
1% · 6 114 USD
March 2028
Paid to the date: 40% · 244 579 USD
Remaining due payment: 366 869 USD
23
1% · 6 114 USD
April 2028
Paid to the date: 41% · 250 694 USD
Remaining due payment: 360 754 USD
24
1% · 6 114 USD
May 2028
Paid to the date: 42% · 256 808 USD
Remaining due payment: 354 640 USD
25
1% · 6 114 USD
June 2028
Paid to the date: 43% · 262 922 USD
Remaining due payment: 348 525 USD
26
1% · 6 114 USD
July 2028
Paid to the date: 44% · 269 037 USD
Remaining due payment: 342 411 USD
27
1% · 6 114 USD
August 2028
Paid to the date: 45% · 275 151 USD
Remaining due payment: 336 296 USD
28
1% · 6 114 USD
September 2028
Paid to the date: 46% · 281 266 USD
Remaining due payment: 330 182 USD
29
1% · 6 114 USD
October 2028
Paid to the date: 47% · 287 380 USD
Remaining due payment: 324 067 USD
30
1% · 6 114 USD
November 2028
Paid to the date: 48% · 293 495 USD
Remaining due payment: 317 953 USD
31
1% · 6 114 USD
December 2028
Paid to the date: 49% · 299 609 USD
Remaining due payment: 311 838 USD
32
1% · 6 114 USD
January 2029
Paid to the date: 50% · 305 724 USD
Remaining due payment: 305 724 USD
33
1% · 6 114 USD
February 2029
Paid to the date: 51% · 311 838 USD
Remaining due payment: 299 609 USD
34
1% · 6 114 USD
March 2029
Paid to the date: 52% · 317 953 USD
Remaining due payment: 293 495 USD
35
5% · 30 572 USD
April 2029
Paid to the date: 57% · 348 525 USD
Remaining due payment: 262 922 USD
36
1% · 6 114 USD
May 2029
Paid to the date: 58% · 354 640 USD
Remaining due payment: 256 808 USD
37
1% · 6 114 USD
June 2029
Paid to the date: 59% · 360 754 USD
Remaining due payment: 250 694 USD
38
1% · 6 114 USD
July 2029
Paid to the date: 60% · 366 869 USD
Remaining due payment: 244 579 USD
39
1% · 6 114 USD
August 2029
Paid to the date: 61% · 372 983 USD
Remaining due payment: 238 465 USD
40
1% · 6 114 USD
September 2029
Paid to the date: 62% · 379 098 USD
Remaining due payment: 232 350 USD
41
1% · 6 114 USD
October 2029
Paid to the date: 63% · 385 212 USD
Remaining due payment: 226 236 USD
42
1% · 6 114 USD
November 2029
Paid to the date: 64% · 391 326 USD
Remaining due payment: 220 121 USD
43
1% · 6 114 USD
December 2029
Paid to the date: 65% · 397 441 USD
Remaining due payment: 214 007 USD
44
1% · 6 114 USD
January 2030
Paid to the date: 66% · 403 555 USD
Remaining due payment: 207 892 USD
45
1% · 6 114 USD
February 2030
Paid to the date: 67% · 409 670 USD
Remaining due payment: 201 778 USD
46
1% · 6 114 USD
March 2030
Paid to the date: 68% · 415 784 USD
Remaining due payment: 195 663 USD
47
1% · 6 114 USD
April 2030
Paid to the date: 69% · 421 899 USD
Remaining due payment: 189 549 USD
48
1% · 6 114 USD
May 2030
Paid to the date: 70% · 428 013 USD
Remaining due payment: 183 434 USD
49
1% · 6 114 USD
June 2030
Paid to the date: 71% · 434 128 USD
Remaining due payment: 177 320 USD
50
1% · 6 114 USD
July 2030
Paid to the date: 72% · 440 242 USD
Remaining due payment: 171 205 USD
51
1% · 6 114 USD
August 2030
Paid to the date: 73% · 446 357 USD
Remaining due payment: 165 091 USD
52
1% · 6 114 USD
September 2030
Paid to the date: 74% · 452 471 USD
Remaining due payment: 158 976 USD
53
1% · 6 114 USD
October 2030
Paid to the date: 75% · 458 586 USD
Remaining due payment: 152 862 USD
54
1% · 6 114 USD
November 2030
Paid to the date: 76% · 464 700 USD
Remaining due payment: 146 747 USD
55
1% · 6 114 USD
December 2030
Paid to the date: 77% · 470 815 USD
Remaining due payment: 140 633 USD
56
1% · 6 114 USD
January 2031
Paid to the date: 78% · 476 929 USD
Remaining due payment: 134 518 USD
57
1% · 6 114 USD
February 2031
Paid to the date: 79% · 483 044 USD
Remaining due payment: 128 404 USD
58
1% · 6 114 USD
March 2031
Paid to the date: 80% · 489 158 USD
Remaining due payment: 122 290 USD
59
1% · 6 114 USD
April 2031
Paid to the date: 81% · 495 273 USD
Remaining due payment: 116 175 USD
60
1% · 6 114 USD
May 2031
Paid to the date: 82% · 501 387 USD
Remaining due payment: 110 061 USD
61
1% · 6 114 USD
June 2031
Paid to the date: 83% · 507 502 USD
Remaining due payment: 103 946 USD
62
1% · 6 114 USD
July 2031
Paid to the date: 84% · 513 616 USD
Remaining due payment: 97 832 USD
63
1% · 6 114 USD
August 2031
Paid to the date: 85% · 519 730 USD
Remaining due payment: 91 717 USD
64
1% · 6 114 USD
September 2031
Paid to the date: 86% · 525 845 USD
Remaining due payment: 85 603 USD
65
1% · 6 114 USD
October 2031
Paid to the date: 87% · 531 959 USD
Remaining due payment: 79 488 USD
66
1% · 6 114 USD
November 2031
Paid to the date: 88% · 538 074 USD
Remaining due payment: 73 374 USD
67
1% · 6 114 USD
December 2031
Paid to the date: 89% · 544 188 USD
Remaining due payment: 67 259 USD
68
1% · 6 114 USD
January 2032
Paid to the date: 90% · 550 303 USD
Remaining due payment: 61 145 USD
69
1% · 6 114 USD
February 2032
Paid to the date: 91% · 556 417 USD
Remaining due payment: 55 030 USD
70
1% · 6 114 USD
March 2032
Paid to the date: 92% · 562 532 USD
Remaining due payment: 48 916 USD
71
1% · 6 114 USD
April 2032
Paid to the date: 93% · 568 646 USD
Remaining due payment: 42 801 USD
72
1% · 6 114 USD
May 2032
Paid to the date: 94% · 574 761 USD
Remaining due payment: 36 687 USD
73
1% · 6 114 USD
June 2032
Paid to the date: 95% · 580 875 USD
Remaining due payment: 30 572 USD
74
1% · 6 114 USD
July 2032
Paid to the date: 96% · 586 990 USD
Remaining due payment: 24 458 USD
75
1% · 6 114 USD
August 2032
Paid to the date: 97% · 593 104 USD
Remaining due payment: 18 343 USD
76
1% · 6 114 USD
September 2032
Paid to the date: 98% · 599 219 USD
Remaining due payment: 12 229 USD
77
1% · 6 114 USD
October 2032
Paid to the date: 99% · 605 333 USD
Remaining due payment: 6 114 USD
78
1% · 6 114 USD
November 2032
Paid to the date: 100% · 611 448 USD
Remaining due payment: 0.0000 USD
Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use