About
EX-04951fda6 - Bayz 101 - Danube
Unit type:
Price:2246000.0 AED
Area: 754.0 sqft (70.05 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 754.0 sqft (70.05 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 61 145 USD
At reservation · April 2026
Paid to the date: 10% · 61 145 USD
Remaining due payment: 550 303 USD
2
10% · 61 145 USD
June 2026
Paid to the date: 20% · 122 290 USD
Remaining due payment: 489 158 USD
3
1% · 6 114 USD
August 2026
Paid to the date: 21% · 128 404 USD
Remaining due payment: 483 044 USD
4
1% · 6 114 USD
September 2026
Paid to the date: 22% · 134 518 USD
Remaining due payment: 476 929 USD
5
1% · 6 114 USD
October 2026
Paid to the date: 23% · 140 633 USD
Remaining due payment: 470 815 USD
6
1% · 6 114 USD
November 2026
Paid to the date: 24% · 146 747 USD
Remaining due payment: 464 700 USD
7
1% · 6 114 USD
December 2026
Paid to the date: 25% · 152 862 USD
Remaining due payment: 458 586 USD
8
1% · 6 114 USD
January 2027
Paid to the date: 26% · 158 976 USD
Remaining due payment: 452 471 USD
9
1% · 6 114 USD
February 2027
Paid to the date: 27% · 165 091 USD
Remaining due payment: 446 357 USD
10
1% · 6 114 USD
March 2027
Paid to the date: 28% · 171 205 USD
Remaining due payment: 440 242 USD
11
1% · 6 114 USD
April 2027
Paid to the date: 29% · 177 320 USD
Remaining due payment: 434 128 USD
12
1% · 6 114 USD
May 2027
Paid to the date: 30% · 183 434 USD
Remaining due payment: 428 013 USD
13
1% · 6 114 USD
June 2027
Paid to the date: 31% · 189 549 USD
Remaining due payment: 421 899 USD
14
1% · 6 114 USD
July 2027
Paid to the date: 32% · 195 663 USD
Remaining due payment: 415 784 USD
15
1% · 6 114 USD
August 2027
Paid to the date: 33% · 201 778 USD
Remaining due payment: 409 670 USD
Resale is available
16
1% · 6 114 USD
September 2027
Paid to the date: 34% · 207 892 USD
Remaining due payment: 403 555 USD
17
1% · 6 114 USD
October 2027
Paid to the date: 35% · 214 007 USD
Remaining due payment: 397 441 USD
18
1% · 6 114 USD
November 2027
Paid to the date: 36% · 220 121 USD
Remaining due payment: 391 326 USD
19
1% · 6 114 USD
December 2027
Paid to the date: 37% · 226 236 USD
Remaining due payment: 385 212 USD
20
1% · 6 114 USD
January 2028
Paid to the date: 38% · 232 350 USD
Remaining due payment: 379 098 USD
21
1% · 6 114 USD
February 2028
Paid to the date: 39% · 238 465 USD
Remaining due payment: 372 983 USD
22
1% · 6 114 USD
March 2028
Paid to the date: 40% · 244 579 USD
Remaining due payment: 366 869 USD
23
1% · 6 114 USD
April 2028
Paid to the date: 41% · 250 694 USD
Remaining due payment: 360 754 USD
24
1% · 6 114 USD
May 2028
Paid to the date: 42% · 256 808 USD
Remaining due payment: 354 640 USD
25
1% · 6 114 USD
June 2028
Paid to the date: 43% · 262 922 USD
Remaining due payment: 348 525 USD
26
1% · 6 114 USD
July 2028
Paid to the date: 44% · 269 037 USD
Remaining due payment: 342 411 USD
27
1% · 6 114 USD
August 2028
Paid to the date: 45% · 275 151 USD
Remaining due payment: 336 296 USD
28
1% · 6 114 USD
September 2028
Paid to the date: 46% · 281 266 USD
Remaining due payment: 330 182 USD
29
1% · 6 114 USD
October 2028
Paid to the date: 47% · 287 380 USD
Remaining due payment: 324 067 USD
30
1% · 6 114 USD
November 2028
Paid to the date: 48% · 293 495 USD
Remaining due payment: 317 953 USD
31
1% · 6 114 USD
December 2028
Paid to the date: 49% · 299 609 USD
Remaining due payment: 311 838 USD
32
1% · 6 114 USD
January 2029
Paid to the date: 50% · 305 724 USD
Remaining due payment: 305 724 USD
33
1% · 6 114 USD
February 2029
Paid to the date: 51% · 311 838 USD
Remaining due payment: 299 609 USD
34
1% · 6 114 USD
March 2029
Paid to the date: 52% · 317 953 USD
Remaining due payment: 293 495 USD
35
5% · 30 572 USD
April 2029
Paid to the date: 57% · 348 525 USD
Remaining due payment: 262 922 USD
36
1% · 6 114 USD
May 2029
Paid to the date: 58% · 354 640 USD
Remaining due payment: 256 808 USD
37
1% · 6 114 USD
June 2029
Paid to the date: 59% · 360 754 USD
Remaining due payment: 250 694 USD
38
1% · 6 114 USD
July 2029
Paid to the date: 60% · 366 869 USD
Remaining due payment: 244 579 USD
39
1% · 6 114 USD
August 2029
Paid to the date: 61% · 372 983 USD
Remaining due payment: 238 465 USD
40
1% · 6 114 USD
September 2029
Paid to the date: 62% · 379 098 USD
Remaining due payment: 232 350 USD
41
1% · 6 114 USD
October 2029
Paid to the date: 63% · 385 212 USD
Remaining due payment: 226 236 USD
42
1% · 6 114 USD
November 2029
Paid to the date: 64% · 391 326 USD
Remaining due payment: 220 121 USD
43
1% · 6 114 USD
December 2029
Paid to the date: 65% · 397 441 USD
Remaining due payment: 214 007 USD
44
1% · 6 114 USD
January 2030
Paid to the date: 66% · 403 555 USD
Remaining due payment: 207 892 USD
45
1% · 6 114 USD
February 2030
Paid to the date: 67% · 409 670 USD
Remaining due payment: 201 778 USD
46
1% · 6 114 USD
March 2030
Paid to the date: 68% · 415 784 USD
Remaining due payment: 195 663 USD
47
1% · 6 114 USD
April 2030
Paid to the date: 69% · 421 899 USD
Remaining due payment: 189 549 USD
48
1% · 6 114 USD
May 2030
Paid to the date: 70% · 428 013 USD
Remaining due payment: 183 434 USD
49
1% · 6 114 USD
June 2030
Paid to the date: 71% · 434 128 USD
Remaining due payment: 177 320 USD
50
1% · 6 114 USD
July 2030
Paid to the date: 72% · 440 242 USD
Remaining due payment: 171 205 USD
51
1% · 6 114 USD
August 2030
Paid to the date: 73% · 446 357 USD
Remaining due payment: 165 091 USD
52
1% · 6 114 USD
September 2030
Paid to the date: 74% · 452 471 USD
Remaining due payment: 158 976 USD
53
1% · 6 114 USD
October 2030
Paid to the date: 75% · 458 586 USD
Remaining due payment: 152 862 USD
54
1% · 6 114 USD
November 2030
Paid to the date: 76% · 464 700 USD
Remaining due payment: 146 747 USD
55
1% · 6 114 USD
December 2030
Paid to the date: 77% · 470 815 USD
Remaining due payment: 140 633 USD
56
1% · 6 114 USD
January 2031
Paid to the date: 78% · 476 929 USD
Remaining due payment: 134 518 USD
57
1% · 6 114 USD
February 2031
Paid to the date: 79% · 483 044 USD
Remaining due payment: 128 404 USD
58
1% · 6 114 USD
March 2031
Paid to the date: 80% · 489 158 USD
Remaining due payment: 122 290 USD
59
1% · 6 114 USD
April 2031
Paid to the date: 81% · 495 273 USD
Remaining due payment: 116 175 USD
60
1% · 6 114 USD
May 2031
Paid to the date: 82% · 501 387 USD
Remaining due payment: 110 061 USD
61
1% · 6 114 USD
June 2031
Paid to the date: 83% · 507 502 USD
Remaining due payment: 103 946 USD
62
1% · 6 114 USD
July 2031
Paid to the date: 84% · 513 616 USD
Remaining due payment: 97 832 USD
63
1% · 6 114 USD
August 2031
Paid to the date: 85% · 519 730 USD
Remaining due payment: 91 717 USD
64
1% · 6 114 USD
September 2031
Paid to the date: 86% · 525 845 USD
Remaining due payment: 85 603 USD
65
1% · 6 114 USD
October 2031
Paid to the date: 87% · 531 959 USD
Remaining due payment: 79 488 USD
66
1% · 6 114 USD
November 2031
Paid to the date: 88% · 538 074 USD
Remaining due payment: 73 374 USD
67
1% · 6 114 USD
December 2031
Paid to the date: 89% · 544 188 USD
Remaining due payment: 67 259 USD
68
1% · 6 114 USD
January 2032
Paid to the date: 90% · 550 303 USD
Remaining due payment: 61 145 USD
69
1% · 6 114 USD
February 2032
Paid to the date: 91% · 556 417 USD
Remaining due payment: 55 030 USD
70
1% · 6 114 USD
March 2032
Paid to the date: 92% · 562 532 USD
Remaining due payment: 48 916 USD
71
1% · 6 114 USD
April 2032
Paid to the date: 93% · 568 646 USD
Remaining due payment: 42 801 USD
72
1% · 6 114 USD
May 2032
Paid to the date: 94% · 574 761 USD
Remaining due payment: 36 687 USD
73
1% · 6 114 USD
June 2032
Paid to the date: 95% · 580 875 USD
Remaining due payment: 30 572 USD
74
1% · 6 114 USD
July 2032
Paid to the date: 96% · 586 990 USD
Remaining due payment: 24 458 USD
75
1% · 6 114 USD
August 2032
Paid to the date: 97% · 593 104 USD
Remaining due payment: 18 343 USD
76
1% · 6 114 USD
September 2032
Paid to the date: 98% · 599 219 USD
Remaining due payment: 12 229 USD
77
1% · 6 114 USD
October 2032
Paid to the date: 99% · 605 333 USD
Remaining due payment: 6 114 USD
78
1% · 6 114 USD
November 2032
Paid to the date: 100% · 611 448 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
