About
EX-0e686597a - Bayz 101 - Danube
Unit type:
Price:2351000.0 AED
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 64 005 USD
At reservation · April 2026
Paid to the date: 10% · 64 005 USD
Remaining due payment: 576 045 USD
2
10% · 64 005 USD
June 2026
Paid to the date: 20% · 128 010 USD
Remaining due payment: 512 040 USD
3
1% · 6 401 USD
August 2026
Paid to the date: 21% · 134 411 USD
Remaining due payment: 505 640 USD
4
1% · 6 401 USD
September 2026
Paid to the date: 22% · 140 811 USD
Remaining due payment: 499 239 USD
5
1% · 6 401 USD
October 2026
Paid to the date: 23% · 147 212 USD
Remaining due payment: 492 839 USD
6
1% · 6 401 USD
November 2026
Paid to the date: 24% · 153 612 USD
Remaining due payment: 486 438 USD
7
1% · 6 401 USD
December 2026
Paid to the date: 25% · 160 013 USD
Remaining due payment: 480 038 USD
8
1% · 6 401 USD
January 2027
Paid to the date: 26% · 166 413 USD
Remaining due payment: 473 637 USD
9
1% · 6 401 USD
February 2027
Paid to the date: 27% · 172 814 USD
Remaining due payment: 467 237 USD
10
1% · 6 401 USD
March 2027
Paid to the date: 28% · 179 214 USD
Remaining due payment: 460 836 USD
11
1% · 6 401 USD
April 2027
Paid to the date: 29% · 185 615 USD
Remaining due payment: 454 436 USD
12
1% · 6 401 USD
May 2027
Paid to the date: 30% · 192 015 USD
Remaining due payment: 448 035 USD
13
1% · 6 401 USD
June 2027
Paid to the date: 31% · 198 416 USD
Remaining due payment: 441 635 USD
14
1% · 6 401 USD
July 2027
Paid to the date: 32% · 204 816 USD
Remaining due payment: 435 234 USD
15
1% · 6 401 USD
August 2027
Paid to the date: 33% · 211 217 USD
Remaining due payment: 428 834 USD
Resale is available
16
1% · 6 401 USD
September 2027
Paid to the date: 34% · 217 617 USD
Remaining due payment: 422 433 USD
17
1% · 6 401 USD
October 2027
Paid to the date: 35% · 224 018 USD
Remaining due payment: 416 033 USD
18
1% · 6 401 USD
November 2027
Paid to the date: 36% · 230 418 USD
Remaining due payment: 409 632 USD
19
1% · 6 401 USD
December 2027
Paid to the date: 37% · 236 819 USD
Remaining due payment: 403 232 USD
20
1% · 6 401 USD
January 2028
Paid to the date: 38% · 243 219 USD
Remaining due payment: 396 831 USD
21
1% · 6 401 USD
February 2028
Paid to the date: 39% · 249 620 USD
Remaining due payment: 390 431 USD
22
1% · 6 401 USD
March 2028
Paid to the date: 40% · 256 020 USD
Remaining due payment: 384 030 USD
23
1% · 6 401 USD
April 2028
Paid to the date: 41% · 262 421 USD
Remaining due payment: 377 630 USD
24
1% · 6 401 USD
May 2028
Paid to the date: 42% · 268 821 USD
Remaining due payment: 371 229 USD
25
1% · 6 401 USD
June 2028
Paid to the date: 43% · 275 222 USD
Remaining due payment: 364 829 USD
26
1% · 6 401 USD
July 2028
Paid to the date: 44% · 281 622 USD
Remaining due payment: 358 428 USD
27
1% · 6 401 USD
August 2028
Paid to the date: 45% · 288 023 USD
Remaining due payment: 352 028 USD
28
1% · 6 401 USD
September 2028
Paid to the date: 46% · 294 423 USD
Remaining due payment: 345 627 USD
29
1% · 6 401 USD
October 2028
Paid to the date: 47% · 300 824 USD
Remaining due payment: 339 227 USD
30
1% · 6 401 USD
November 2028
Paid to the date: 48% · 307 224 USD
Remaining due payment: 332 826 USD
31
1% · 6 401 USD
December 2028
Paid to the date: 49% · 313 625 USD
Remaining due payment: 326 426 USD
32
1% · 6 401 USD
January 2029
Paid to the date: 50% · 320 025 USD
Remaining due payment: 320 025 USD
33
1% · 6 401 USD
February 2029
Paid to the date: 51% · 326 426 USD
Remaining due payment: 313 625 USD
34
1% · 6 401 USD
March 2029
Paid to the date: 52% · 332 826 USD
Remaining due payment: 307 224 USD
35
5% · 32 003 USD
April 2029
Paid to the date: 57% · 364 829 USD
Remaining due payment: 275 222 USD
36
1% · 6 401 USD
May 2029
Paid to the date: 58% · 371 229 USD
Remaining due payment: 268 821 USD
37
1% · 6 401 USD
June 2029
Paid to the date: 59% · 377 630 USD
Remaining due payment: 262 421 USD
38
1% · 6 401 USD
July 2029
Paid to the date: 60% · 384 030 USD
Remaining due payment: 256 020 USD
39
1% · 6 401 USD
August 2029
Paid to the date: 61% · 390 431 USD
Remaining due payment: 249 620 USD
40
1% · 6 401 USD
September 2029
Paid to the date: 62% · 396 831 USD
Remaining due payment: 243 219 USD
41
1% · 6 401 USD
October 2029
Paid to the date: 63% · 403 232 USD
Remaining due payment: 236 819 USD
42
1% · 6 401 USD
November 2029
Paid to the date: 64% · 409 632 USD
Remaining due payment: 230 418 USD
43
1% · 6 401 USD
December 2029
Paid to the date: 65% · 416 033 USD
Remaining due payment: 224 018 USD
44
1% · 6 401 USD
January 2030
Paid to the date: 66% · 422 433 USD
Remaining due payment: 217 617 USD
45
1% · 6 401 USD
February 2030
Paid to the date: 67% · 428 834 USD
Remaining due payment: 211 217 USD
46
1% · 6 401 USD
March 2030
Paid to the date: 68% · 435 234 USD
Remaining due payment: 204 816 USD
47
1% · 6 401 USD
April 2030
Paid to the date: 69% · 441 635 USD
Remaining due payment: 198 416 USD
48
1% · 6 401 USD
May 2030
Paid to the date: 70% · 448 035 USD
Remaining due payment: 192 015 USD
49
1% · 6 401 USD
June 2030
Paid to the date: 71% · 454 436 USD
Remaining due payment: 185 615 USD
50
1% · 6 401 USD
July 2030
Paid to the date: 72% · 460 836 USD
Remaining due payment: 179 214 USD
51
1% · 6 401 USD
August 2030
Paid to the date: 73% · 467 237 USD
Remaining due payment: 172 814 USD
52
1% · 6 401 USD
September 2030
Paid to the date: 74% · 473 637 USD
Remaining due payment: 166 413 USD
53
1% · 6 401 USD
October 2030
Paid to the date: 75% · 480 038 USD
Remaining due payment: 160 013 USD
54
1% · 6 401 USD
November 2030
Paid to the date: 76% · 486 438 USD
Remaining due payment: 153 612 USD
55
1% · 6 401 USD
December 2030
Paid to the date: 77% · 492 839 USD
Remaining due payment: 147 212 USD
56
1% · 6 401 USD
January 2031
Paid to the date: 78% · 499 239 USD
Remaining due payment: 140 811 USD
57
1% · 6 401 USD
February 2031
Paid to the date: 79% · 505 640 USD
Remaining due payment: 134 411 USD
58
1% · 6 401 USD
March 2031
Paid to the date: 80% · 512 040 USD
Remaining due payment: 128 010 USD
59
1% · 6 401 USD
April 2031
Paid to the date: 81% · 518 441 USD
Remaining due payment: 121 610 USD
60
1% · 6 401 USD
May 2031
Paid to the date: 82% · 524 841 USD
Remaining due payment: 115 209 USD
61
1% · 6 401 USD
June 2031
Paid to the date: 83% · 531 242 USD
Remaining due payment: 108 809 USD
62
1% · 6 401 USD
July 2031
Paid to the date: 84% · 537 642 USD
Remaining due payment: 102 408 USD
63
1% · 6 401 USD
August 2031
Paid to the date: 85% · 544 043 USD
Remaining due payment: 96 008 USD
64
1% · 6 401 USD
September 2031
Paid to the date: 86% · 550 443 USD
Remaining due payment: 89 607 USD
65
1% · 6 401 USD
October 2031
Paid to the date: 87% · 556 844 USD
Remaining due payment: 83 207 USD
66
1% · 6 401 USD
November 2031
Paid to the date: 88% · 563 244 USD
Remaining due payment: 76 806 USD
67
1% · 6 401 USD
December 2031
Paid to the date: 89% · 569 645 USD
Remaining due payment: 70 406 USD
68
1% · 6 401 USD
January 2032
Paid to the date: 90% · 576 045 USD
Remaining due payment: 64 005 USD
69
1% · 6 401 USD
February 2032
Paid to the date: 91% · 582 446 USD
Remaining due payment: 57 605 USD
70
1% · 6 401 USD
March 2032
Paid to the date: 92% · 588 846 USD
Remaining due payment: 51 204 USD
71
1% · 6 401 USD
April 2032
Paid to the date: 93% · 595 247 USD
Remaining due payment: 44 804 USD
72
1% · 6 401 USD
May 2032
Paid to the date: 94% · 601 647 USD
Remaining due payment: 38 403 USD
73
1% · 6 401 USD
June 2032
Paid to the date: 95% · 608 048 USD
Remaining due payment: 32 003 USD
74
1% · 6 401 USD
July 2032
Paid to the date: 96% · 614 448 USD
Remaining due payment: 25 602 USD
75
1% · 6 401 USD
August 2032
Paid to the date: 97% · 620 849 USD
Remaining due payment: 19 202 USD
76
1% · 6 401 USD
September 2032
Paid to the date: 98% · 627 249 USD
Remaining due payment: 12 801 USD
77
1% · 6 401 USD
October 2032
Paid to the date: 99% · 633 650 USD
Remaining due payment: 6 401 USD
78
1% · 6 401 USD
November 2032
Paid to the date: 100% · 640 050 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
