About
EX-1319fd025 - Bayz 101 - Danube
Unit type:
Price:2250000.0 AED
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 61 254 USD
At reservation · April 2026
Paid to the date: 10% · 61 254 USD
Remaining due payment: 551 283 USD
2
10% · 61 254 USD
June 2026
Paid to the date: 20% · 122 507 USD
Remaining due payment: 490 029 USD
3
1% · 6 125 USD
August 2026
Paid to the date: 21% · 128 633 USD
Remaining due payment: 483 904 USD
4
1% · 6 125 USD
September 2026
Paid to the date: 22% · 134 758 USD
Remaining due payment: 477 779 USD
5
1% · 6 125 USD
October 2026
Paid to the date: 23% · 140 883 USD
Remaining due payment: 471 653 USD
6
1% · 6 125 USD
November 2026
Paid to the date: 24% · 147 009 USD
Remaining due payment: 465 528 USD
7
1% · 6 125 USD
December 2026
Paid to the date: 25% · 153 134 USD
Remaining due payment: 459 402 USD
8
1% · 6 125 USD
January 2027
Paid to the date: 26% · 159 260 USD
Remaining due payment: 453 277 USD
9
1% · 6 125 USD
February 2027
Paid to the date: 27% · 165 385 USD
Remaining due payment: 447 152 USD
10
1% · 6 125 USD
March 2027
Paid to the date: 28% · 171 510 USD
Remaining due payment: 441 026 USD
11
1% · 6 125 USD
April 2027
Paid to the date: 29% · 177 636 USD
Remaining due payment: 434 901 USD
12
1% · 6 125 USD
May 2027
Paid to the date: 30% · 183 761 USD
Remaining due payment: 428 776 USD
13
1% · 6 125 USD
June 2027
Paid to the date: 31% · 189 886 USD
Remaining due payment: 422 650 USD
14
1% · 6 125 USD
July 2027
Paid to the date: 32% · 196 012 USD
Remaining due payment: 416 525 USD
15
1% · 6 125 USD
August 2027
Paid to the date: 33% · 202 137 USD
Remaining due payment: 410 400 USD
Resale is available
16
1% · 6 125 USD
September 2027
Paid to the date: 34% · 208 262 USD
Remaining due payment: 404 274 USD
17
1% · 6 125 USD
October 2027
Paid to the date: 35% · 214 388 USD
Remaining due payment: 398 149 USD
18
1% · 6 125 USD
November 2027
Paid to the date: 36% · 220 513 USD
Remaining due payment: 392 023 USD
19
1% · 6 125 USD
December 2027
Paid to the date: 37% · 226 639 USD
Remaining due payment: 385 898 USD
20
1% · 6 125 USD
January 2028
Paid to the date: 38% · 232 764 USD
Remaining due payment: 379 773 USD
21
1% · 6 125 USD
February 2028
Paid to the date: 39% · 238 889 USD
Remaining due payment: 373 647 USD
22
1% · 6 125 USD
March 2028
Paid to the date: 40% · 245 015 USD
Remaining due payment: 367 522 USD
23
1% · 6 125 USD
April 2028
Paid to the date: 41% · 251 140 USD
Remaining due payment: 361 397 USD
24
1% · 6 125 USD
May 2028
Paid to the date: 42% · 257 265 USD
Remaining due payment: 355 271 USD
25
1% · 6 125 USD
June 2028
Paid to the date: 43% · 263 391 USD
Remaining due payment: 349 146 USD
26
1% · 6 125 USD
July 2028
Paid to the date: 44% · 269 516 USD
Remaining due payment: 343 020 USD
27
1% · 6 125 USD
August 2028
Paid to the date: 45% · 275 641 USD
Remaining due payment: 336 895 USD
28
1% · 6 125 USD
September 2028
Paid to the date: 46% · 281 767 USD
Remaining due payment: 330 770 USD
29
1% · 6 125 USD
October 2028
Paid to the date: 47% · 287 892 USD
Remaining due payment: 324 644 USD
30
1% · 6 125 USD
November 2028
Paid to the date: 48% · 294 018 USD
Remaining due payment: 318 519 USD
31
1% · 6 125 USD
December 2028
Paid to the date: 49% · 300 143 USD
Remaining due payment: 312 394 USD
32
1% · 6 125 USD
January 2029
Paid to the date: 50% · 306 268 USD
Remaining due payment: 306 268 USD
33
1% · 6 125 USD
February 2029
Paid to the date: 51% · 312 394 USD
Remaining due payment: 300 143 USD
34
1% · 6 125 USD
March 2029
Paid to the date: 52% · 318 519 USD
Remaining due payment: 294 018 USD
35
5% · 30 627 USD
April 2029
Paid to the date: 57% · 349 146 USD
Remaining due payment: 263 391 USD
36
1% · 6 125 USD
May 2029
Paid to the date: 58% · 355 271 USD
Remaining due payment: 257 265 USD
37
1% · 6 125 USD
June 2029
Paid to the date: 59% · 361 397 USD
Remaining due payment: 251 140 USD
38
1% · 6 125 USD
July 2029
Paid to the date: 60% · 367 522 USD
Remaining due payment: 245 015 USD
39
1% · 6 125 USD
August 2029
Paid to the date: 61% · 373 647 USD
Remaining due payment: 238 889 USD
40
1% · 6 125 USD
September 2029
Paid to the date: 62% · 379 773 USD
Remaining due payment: 232 764 USD
41
1% · 6 125 USD
October 2029
Paid to the date: 63% · 385 898 USD
Remaining due payment: 226 639 USD
42
1% · 6 125 USD
November 2029
Paid to the date: 64% · 392 023 USD
Remaining due payment: 220 513 USD
43
1% · 6 125 USD
December 2029
Paid to the date: 65% · 398 149 USD
Remaining due payment: 214 388 USD
44
1% · 6 125 USD
January 2030
Paid to the date: 66% · 404 274 USD
Remaining due payment: 208 262 USD
45
1% · 6 125 USD
February 2030
Paid to the date: 67% · 410 400 USD
Remaining due payment: 202 137 USD
46
1% · 6 125 USD
March 2030
Paid to the date: 68% · 416 525 USD
Remaining due payment: 196 012 USD
47
1% · 6 125 USD
April 2030
Paid to the date: 69% · 422 650 USD
Remaining due payment: 189 886 USD
48
1% · 6 125 USD
May 2030
Paid to the date: 70% · 428 776 USD
Remaining due payment: 183 761 USD
49
1% · 6 125 USD
June 2030
Paid to the date: 71% · 434 901 USD
Remaining due payment: 177 636 USD
50
1% · 6 125 USD
July 2030
Paid to the date: 72% · 441 026 USD
Remaining due payment: 171 510 USD
51
1% · 6 125 USD
August 2030
Paid to the date: 73% · 447 152 USD
Remaining due payment: 165 385 USD
52
1% · 6 125 USD
September 2030
Paid to the date: 74% · 453 277 USD
Remaining due payment: 159 260 USD
53
1% · 6 125 USD
October 2030
Paid to the date: 75% · 459 402 USD
Remaining due payment: 153 134 USD
54
1% · 6 125 USD
November 2030
Paid to the date: 76% · 465 528 USD
Remaining due payment: 147 009 USD
55
1% · 6 125 USD
December 2030
Paid to the date: 77% · 471 653 USD
Remaining due payment: 140 883 USD
56
1% · 6 125 USD
January 2031
Paid to the date: 78% · 477 779 USD
Remaining due payment: 134 758 USD
57
1% · 6 125 USD
February 2031
Paid to the date: 79% · 483 904 USD
Remaining due payment: 128 633 USD
58
1% · 6 125 USD
March 2031
Paid to the date: 80% · 490 029 USD
Remaining due payment: 122 507 USD
59
1% · 6 125 USD
April 2031
Paid to the date: 81% · 496 155 USD
Remaining due payment: 116 382 USD
60
1% · 6 125 USD
May 2031
Paid to the date: 82% · 502 280 USD
Remaining due payment: 110 257 USD
61
1% · 6 125 USD
June 2031
Paid to the date: 83% · 508 405 USD
Remaining due payment: 104 131 USD
62
1% · 6 125 USD
July 2031
Paid to the date: 84% · 514 531 USD
Remaining due payment: 98 006 USD
63
1% · 6 125 USD
August 2031
Paid to the date: 85% · 520 656 USD
Remaining due payment: 91 880 USD
64
1% · 6 125 USD
September 2031
Paid to the date: 86% · 526 781 USD
Remaining due payment: 85 755 USD
65
1% · 6 125 USD
October 2031
Paid to the date: 87% · 532 907 USD
Remaining due payment: 79 630 USD
66
1% · 6 125 USD
November 2031
Paid to the date: 88% · 539 032 USD
Remaining due payment: 73 504 USD
67
1% · 6 125 USD
December 2031
Paid to the date: 89% · 545 158 USD
Remaining due payment: 67 379 USD
68
1% · 6 125 USD
January 2032
Paid to the date: 90% · 551 283 USD
Remaining due payment: 61 254 USD
69
1% · 6 125 USD
February 2032
Paid to the date: 91% · 557 408 USD
Remaining due payment: 55 128 USD
70
1% · 6 125 USD
March 2032
Paid to the date: 92% · 563 534 USD
Remaining due payment: 49 003 USD
71
1% · 6 125 USD
April 2032
Paid to the date: 93% · 569 659 USD
Remaining due payment: 42 878 USD
72
1% · 6 125 USD
May 2032
Paid to the date: 94% · 575 784 USD
Remaining due payment: 36 752 USD
73
1% · 6 125 USD
June 2032
Paid to the date: 95% · 581 910 USD
Remaining due payment: 30 627 USD
74
1% · 6 125 USD
July 2032
Paid to the date: 96% · 588 035 USD
Remaining due payment: 24 501 USD
75
1% · 6 125 USD
August 2032
Paid to the date: 97% · 594 160 USD
Remaining due payment: 18 376 USD
76
1% · 6 125 USD
September 2032
Paid to the date: 98% · 600 286 USD
Remaining due payment: 12 251 USD
77
1% · 6 125 USD
October 2032
Paid to the date: 99% · 606 411 USD
Remaining due payment: 6 125 USD
78
1% · 6 125 USD
November 2032
Paid to the date: 100% · 612 537 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
