About
EX-24f813ce7 - Bayz 101 - Danube
Unit type:
Price:1380000.0 AED
Area: 374.0 sqft (34.75 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 374.0 sqft (34.75 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 37 570 USD
At reservation · April 2026
Paid to the date: 10% · 37 570 USD
Remaining due payment: 338 129 USD
2
10% · 37 570 USD
June 2026
Paid to the date: 20% · 75 140 USD
Remaining due payment: 300 559 USD
3
1% · 3 757 USD
August 2026
Paid to the date: 21% · 78 897 USD
Remaining due payment: 296 802 USD
4
1% · 3 757 USD
September 2026
Paid to the date: 22% · 82 654 USD
Remaining due payment: 293 045 USD
5
1% · 3 757 USD
October 2026
Paid to the date: 23% · 86 411 USD
Remaining due payment: 289 288 USD
6
1% · 3 757 USD
November 2026
Paid to the date: 24% · 90 168 USD
Remaining due payment: 285 531 USD
7
1% · 3 757 USD
December 2026
Paid to the date: 25% · 93 925 USD
Remaining due payment: 281 775 USD
8
1% · 3 757 USD
January 2027
Paid to the date: 26% · 97 682 USD
Remaining due payment: 278 018 USD
9
1% · 3 757 USD
February 2027
Paid to the date: 27% · 101 439 USD
Remaining due payment: 274 261 USD
10
1% · 3 757 USD
March 2027
Paid to the date: 28% · 105 196 USD
Remaining due payment: 270 504 USD
11
1% · 3 757 USD
April 2027
Paid to the date: 29% · 108 953 USD
Remaining due payment: 266 747 USD
12
1% · 3 757 USD
May 2027
Paid to the date: 30% · 112 710 USD
Remaining due payment: 262 990 USD
13
1% · 3 757 USD
June 2027
Paid to the date: 31% · 116 467 USD
Remaining due payment: 259 233 USD
14
1% · 3 757 USD
July 2027
Paid to the date: 32% · 120 224 USD
Remaining due payment: 255 476 USD
15
1% · 3 757 USD
August 2027
Paid to the date: 33% · 123 981 USD
Remaining due payment: 251 719 USD
Resale is available
16
1% · 3 757 USD
September 2027
Paid to the date: 34% · 127 738 USD
Remaining due payment: 247 962 USD
17
1% · 3 757 USD
October 2027
Paid to the date: 35% · 131 495 USD
Remaining due payment: 244 205 USD
18
1% · 3 757 USD
November 2027
Paid to the date: 36% · 135 252 USD
Remaining due payment: 240 448 USD
19
1% · 3 757 USD
December 2027
Paid to the date: 37% · 139 009 USD
Remaining due payment: 236 691 USD
20
1% · 3 757 USD
January 2028
Paid to the date: 38% · 142 766 USD
Remaining due payment: 232 934 USD
21
1% · 3 757 USD
February 2028
Paid to the date: 39% · 146 523 USD
Remaining due payment: 229 177 USD
22
1% · 3 757 USD
March 2028
Paid to the date: 40% · 150 280 USD
Remaining due payment: 225 420 USD
23
1% · 3 757 USD
April 2028
Paid to the date: 41% · 154 037 USD
Remaining due payment: 221 663 USD
24
1% · 3 757 USD
May 2028
Paid to the date: 42% · 157 794 USD
Remaining due payment: 217 906 USD
25
1% · 3 757 USD
June 2028
Paid to the date: 43% · 161 551 USD
Remaining due payment: 214 149 USD
26
1% · 3 757 USD
July 2028
Paid to the date: 44% · 165 308 USD
Remaining due payment: 210 392 USD
27
1% · 3 757 USD
August 2028
Paid to the date: 45% · 169 065 USD
Remaining due payment: 206 635 USD
28
1% · 3 757 USD
September 2028
Paid to the date: 46% · 172 822 USD
Remaining due payment: 202 878 USD
29
1% · 3 757 USD
October 2028
Paid to the date: 47% · 176 579 USD
Remaining due payment: 199 121 USD
30
1% · 3 757 USD
November 2028
Paid to the date: 48% · 180 336 USD
Remaining due payment: 195 364 USD
31
1% · 3 757 USD
December 2028
Paid to the date: 49% · 184 093 USD
Remaining due payment: 191 607 USD
32
1% · 3 757 USD
January 2029
Paid to the date: 50% · 187 850 USD
Remaining due payment: 187 850 USD
33
1% · 3 757 USD
February 2029
Paid to the date: 51% · 191 607 USD
Remaining due payment: 184 093 USD
34
1% · 3 757 USD
March 2029
Paid to the date: 52% · 195 364 USD
Remaining due payment: 180 336 USD
35
5% · 18 785 USD
April 2029
Paid to the date: 57% · 214 149 USD
Remaining due payment: 161 551 USD
36
1% · 3 757 USD
May 2029
Paid to the date: 58% · 217 906 USD
Remaining due payment: 157 794 USD
37
1% · 3 757 USD
June 2029
Paid to the date: 59% · 221 663 USD
Remaining due payment: 154 037 USD
38
1% · 3 757 USD
July 2029
Paid to the date: 60% · 225 420 USD
Remaining due payment: 150 280 USD
39
1% · 3 757 USD
August 2029
Paid to the date: 61% · 229 177 USD
Remaining due payment: 146 523 USD
40
1% · 3 757 USD
September 2029
Paid to the date: 62% · 232 934 USD
Remaining due payment: 142 766 USD
41
1% · 3 757 USD
October 2029
Paid to the date: 63% · 236 691 USD
Remaining due payment: 139 009 USD
42
1% · 3 757 USD
November 2029
Paid to the date: 64% · 240 448 USD
Remaining due payment: 135 252 USD
43
1% · 3 757 USD
December 2029
Paid to the date: 65% · 244 205 USD
Remaining due payment: 131 495 USD
44
1% · 3 757 USD
January 2030
Paid to the date: 66% · 247 962 USD
Remaining due payment: 127 738 USD
45
1% · 3 757 USD
February 2030
Paid to the date: 67% · 251 719 USD
Remaining due payment: 123 981 USD
46
1% · 3 757 USD
March 2030
Paid to the date: 68% · 255 476 USD
Remaining due payment: 120 224 USD
47
1% · 3 757 USD
April 2030
Paid to the date: 69% · 259 233 USD
Remaining due payment: 116 467 USD
48
1% · 3 757 USD
May 2030
Paid to the date: 70% · 262 990 USD
Remaining due payment: 112 710 USD
49
1% · 3 757 USD
June 2030
Paid to the date: 71% · 266 747 USD
Remaining due payment: 108 953 USD
50
1% · 3 757 USD
July 2030
Paid to the date: 72% · 270 504 USD
Remaining due payment: 105 196 USD
51
1% · 3 757 USD
August 2030
Paid to the date: 73% · 274 261 USD
Remaining due payment: 101 439 USD
52
1% · 3 757 USD
September 2030
Paid to the date: 74% · 278 018 USD
Remaining due payment: 97 682 USD
53
1% · 3 757 USD
October 2030
Paid to the date: 75% · 281 775 USD
Remaining due payment: 93 925 USD
54
1% · 3 757 USD
November 2030
Paid to the date: 76% · 285 531 USD
Remaining due payment: 90 168 USD
55
1% · 3 757 USD
December 2030
Paid to the date: 77% · 289 288 USD
Remaining due payment: 86 411 USD
56
1% · 3 757 USD
January 2031
Paid to the date: 78% · 293 045 USD
Remaining due payment: 82 654 USD
57
1% · 3 757 USD
February 2031
Paid to the date: 79% · 296 802 USD
Remaining due payment: 78 897 USD
58
1% · 3 757 USD
March 2031
Paid to the date: 80% · 300 559 USD
Remaining due payment: 75 140 USD
59
1% · 3 757 USD
April 2031
Paid to the date: 81% · 304 316 USD
Remaining due payment: 71 383 USD
60
1% · 3 757 USD
May 2031
Paid to the date: 82% · 308 073 USD
Remaining due payment: 67 626 USD
61
1% · 3 757 USD
June 2031
Paid to the date: 83% · 311 830 USD
Remaining due payment: 63 869 USD
62
1% · 3 757 USD
July 2031
Paid to the date: 84% · 315 587 USD
Remaining due payment: 60 112 USD
63
1% · 3 757 USD
August 2031
Paid to the date: 85% · 319 344 USD
Remaining due payment: 56 355 USD
64
1% · 3 757 USD
September 2031
Paid to the date: 86% · 323 101 USD
Remaining due payment: 52 598 USD
65
1% · 3 757 USD
October 2031
Paid to the date: 87% · 326 858 USD
Remaining due payment: 48 841 USD
66
1% · 3 757 USD
November 2031
Paid to the date: 88% · 330 615 USD
Remaining due payment: 45 084 USD
67
1% · 3 757 USD
December 2031
Paid to the date: 89% · 334 372 USD
Remaining due payment: 41 327 USD
68
1% · 3 757 USD
January 2032
Paid to the date: 90% · 338 129 USD
Remaining due payment: 37 570 USD
69
1% · 3 757 USD
February 2032
Paid to the date: 91% · 341 886 USD
Remaining due payment: 33 813 USD
70
1% · 3 757 USD
March 2032
Paid to the date: 92% · 345 643 USD
Remaining due payment: 30 056 USD
71
1% · 3 757 USD
April 2032
Paid to the date: 93% · 349 400 USD
Remaining due payment: 26 299 USD
72
1% · 3 757 USD
May 2032
Paid to the date: 94% · 353 157 USD
Remaining due payment: 22 542 USD
73
1% · 3 757 USD
June 2032
Paid to the date: 95% · 356 914 USD
Remaining due payment: 18 785 USD
74
1% · 3 757 USD
July 2032
Paid to the date: 96% · 360 671 USD
Remaining due payment: 15 028 USD
75
1% · 3 757 USD
August 2032
Paid to the date: 97% · 364 428 USD
Remaining due payment: 11 271 USD
76
1% · 3 757 USD
September 2032
Paid to the date: 98% · 368 185 USD
Remaining due payment: 7 514 USD
77
1% · 3 757 USD
October 2032
Paid to the date: 99% · 371 942 USD
Remaining due payment: 3 757 USD
78
1% · 3 757 USD
November 2032
Paid to the date: 100% · 375 699 USD
Remaining due payment: 0.0000 USD