About
EX-2783699a5 - Bayz 101 - Danube
Unit type:
Price:1800000.0 AED
Area: 400.0 sqft (37.16 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 400.0 sqft (37.16 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 49 013 USD
At reservation · April 2026
Paid to the date: 10% · 49 013 USD
Remaining due payment: 441 117 USD
2
10% · 49 013 USD
June 2026
Paid to the date: 20% · 98 026 USD
Remaining due payment: 392 104 USD
3
1% · 4 901 USD
August 2026
Paid to the date: 21% · 102 927 USD
Remaining due payment: 387 202 USD
4
1% · 4 901 USD
September 2026
Paid to the date: 22% · 107 829 USD
Remaining due payment: 382 301 USD
5
1% · 4 901 USD
October 2026
Paid to the date: 23% · 112 730 USD
Remaining due payment: 377 400 USD
6
1% · 4 901 USD
November 2026
Paid to the date: 24% · 117 631 USD
Remaining due payment: 372 499 USD
7
1% · 4 901 USD
December 2026
Paid to the date: 25% · 122 532 USD
Remaining due payment: 367 597 USD
8
1% · 4 901 USD
January 2027
Paid to the date: 26% · 127 434 USD
Remaining due payment: 362 696 USD
9
1% · 4 901 USD
February 2027
Paid to the date: 27% · 132 335 USD
Remaining due payment: 357 795 USD
10
1% · 4 901 USD
March 2027
Paid to the date: 28% · 137 236 USD
Remaining due payment: 352 893 USD
11
1% · 4 901 USD
April 2027
Paid to the date: 29% · 142 138 USD
Remaining due payment: 347 992 USD
12
1% · 4 901 USD
May 2027
Paid to the date: 30% · 147 039 USD
Remaining due payment: 343 091 USD
13
1% · 4 901 USD
June 2027
Paid to the date: 31% · 151 940 USD
Remaining due payment: 338 189 USD
14
1% · 4 901 USD
July 2027
Paid to the date: 32% · 156 841 USD
Remaining due payment: 333 288 USD
15
1% · 4 901 USD
August 2027
Paid to the date: 33% · 161 743 USD
Remaining due payment: 328 387 USD
Resale is available
16
1% · 4 901 USD
September 2027
Paid to the date: 34% · 166 644 USD
Remaining due payment: 323 486 USD
17
1% · 4 901 USD
October 2027
Paid to the date: 35% · 171 545 USD
Remaining due payment: 318 584 USD
18
1% · 4 901 USD
November 2027
Paid to the date: 36% · 176 447 USD
Remaining due payment: 313 683 USD
19
1% · 4 901 USD
December 2027
Paid to the date: 37% · 181 348 USD
Remaining due payment: 308 782 USD
20
1% · 4 901 USD
January 2028
Paid to the date: 38% · 186 249 USD
Remaining due payment: 303 880 USD
21
1% · 4 901 USD
February 2028
Paid to the date: 39% · 191 151 USD
Remaining due payment: 298 979 USD
22
1% · 4 901 USD
March 2028
Paid to the date: 40% · 196 052 USD
Remaining due payment: 294 078 USD
23
1% · 4 901 USD
April 2028
Paid to the date: 41% · 200 953 USD
Remaining due payment: 289 176 USD
24
1% · 4 901 USD
May 2028
Paid to the date: 42% · 205 854 USD
Remaining due payment: 284 275 USD
25
1% · 4 901 USD
June 2028
Paid to the date: 43% · 210 756 USD
Remaining due payment: 279 374 USD
26
1% · 4 901 USD
July 2028
Paid to the date: 44% · 215 657 USD
Remaining due payment: 274 473 USD
27
1% · 4 901 USD
August 2028
Paid to the date: 45% · 220 558 USD
Remaining due payment: 269 571 USD
28
1% · 4 901 USD
September 2028
Paid to the date: 46% · 225 460 USD
Remaining due payment: 264 670 USD
29
1% · 4 901 USD
October 2028
Paid to the date: 47% · 230 361 USD
Remaining due payment: 259 769 USD
30
1% · 4 901 USD
November 2028
Paid to the date: 48% · 235 262 USD
Remaining due payment: 254 867 USD
31
1% · 4 901 USD
December 2028
Paid to the date: 49% · 240 164 USD
Remaining due payment: 249 966 USD
32
1% · 4 901 USD
January 2029
Paid to the date: 50% · 245 065 USD
Remaining due payment: 245 065 USD
33
1% · 4 901 USD
February 2029
Paid to the date: 51% · 249 966 USD
Remaining due payment: 240 164 USD
34
1% · 4 901 USD
March 2029
Paid to the date: 52% · 254 867 USD
Remaining due payment: 235 262 USD
35
5% · 24 506 USD
April 2029
Paid to the date: 57% · 279 374 USD
Remaining due payment: 210 756 USD
36
1% · 4 901 USD
May 2029
Paid to the date: 58% · 284 275 USD
Remaining due payment: 205 854 USD
37
1% · 4 901 USD
June 2029
Paid to the date: 59% · 289 176 USD
Remaining due payment: 200 953 USD
38
1% · 4 901 USD
July 2029
Paid to the date: 60% · 294 078 USD
Remaining due payment: 196 052 USD
39
1% · 4 901 USD
August 2029
Paid to the date: 61% · 298 979 USD
Remaining due payment: 191 151 USD
40
1% · 4 901 USD
September 2029
Paid to the date: 62% · 303 880 USD
Remaining due payment: 186 249 USD
41
1% · 4 901 USD
October 2029
Paid to the date: 63% · 308 782 USD
Remaining due payment: 181 348 USD
42
1% · 4 901 USD
November 2029
Paid to the date: 64% · 313 683 USD
Remaining due payment: 176 447 USD
43
1% · 4 901 USD
December 2029
Paid to the date: 65% · 318 584 USD
Remaining due payment: 171 545 USD
44
1% · 4 901 USD
January 2030
Paid to the date: 66% · 323 486 USD
Remaining due payment: 166 644 USD
45
1% · 4 901 USD
February 2030
Paid to the date: 67% · 328 387 USD
Remaining due payment: 161 743 USD
46
1% · 4 901 USD
March 2030
Paid to the date: 68% · 333 288 USD
Remaining due payment: 156 841 USD
47
1% · 4 901 USD
April 2030
Paid to the date: 69% · 338 189 USD
Remaining due payment: 151 940 USD
48
1% · 4 901 USD
May 2030
Paid to the date: 70% · 343 091 USD
Remaining due payment: 147 039 USD
49
1% · 4 901 USD
June 2030
Paid to the date: 71% · 347 992 USD
Remaining due payment: 142 138 USD
50
1% · 4 901 USD
July 2030
Paid to the date: 72% · 352 893 USD
Remaining due payment: 137 236 USD
51
1% · 4 901 USD
August 2030
Paid to the date: 73% · 357 795 USD
Remaining due payment: 132 335 USD
52
1% · 4 901 USD
September 2030
Paid to the date: 74% · 362 696 USD
Remaining due payment: 127 434 USD
53
1% · 4 901 USD
October 2030
Paid to the date: 75% · 367 597 USD
Remaining due payment: 122 532 USD
54
1% · 4 901 USD
November 2030
Paid to the date: 76% · 372 499 USD
Remaining due payment: 117 631 USD
55
1% · 4 901 USD
December 2030
Paid to the date: 77% · 377 400 USD
Remaining due payment: 112 730 USD
56
1% · 4 901 USD
January 2031
Paid to the date: 78% · 382 301 USD
Remaining due payment: 107 829 USD
57
1% · 4 901 USD
February 2031
Paid to the date: 79% · 387 202 USD
Remaining due payment: 102 927 USD
58
1% · 4 901 USD
March 2031
Paid to the date: 80% · 392 104 USD
Remaining due payment: 98 026 USD
59
1% · 4 901 USD
April 2031
Paid to the date: 81% · 397 005 USD
Remaining due payment: 93 125 USD
60
1% · 4 901 USD
May 2031
Paid to the date: 82% · 401 906 USD
Remaining due payment: 88 223 USD
61
1% · 4 901 USD
June 2031
Paid to the date: 83% · 406 808 USD
Remaining due payment: 83 322 USD
62
1% · 4 901 USD
July 2031
Paid to the date: 84% · 411 709 USD
Remaining due payment: 78 421 USD
63
1% · 4 901 USD
August 2031
Paid to the date: 85% · 416 610 USD
Remaining due payment: 73 519 USD
64
1% · 4 901 USD
September 2031
Paid to the date: 86% · 421 511 USD
Remaining due payment: 68 618 USD
65
1% · 4 901 USD
October 2031
Paid to the date: 87% · 426 413 USD
Remaining due payment: 63 717 USD
66
1% · 4 901 USD
November 2031
Paid to the date: 88% · 431 314 USD
Remaining due payment: 58 816 USD
67
1% · 4 901 USD
December 2031
Paid to the date: 89% · 436 215 USD
Remaining due payment: 53 914 USD
68
1% · 4 901 USD
January 2032
Paid to the date: 90% · 441 117 USD
Remaining due payment: 49 013 USD
69
1% · 4 901 USD
February 2032
Paid to the date: 91% · 446 018 USD
Remaining due payment: 44 112 USD
70
1% · 4 901 USD
March 2032
Paid to the date: 92% · 450 919 USD
Remaining due payment: 39 210 USD
71
1% · 4 901 USD
April 2032
Paid to the date: 93% · 455 821 USD
Remaining due payment: 34 309 USD
72
1% · 4 901 USD
May 2032
Paid to the date: 94% · 460 722 USD
Remaining due payment: 29 408 USD
73
1% · 4 901 USD
June 2032
Paid to the date: 95% · 465 623 USD
Remaining due payment: 24 506 USD
74
1% · 4 901 USD
July 2032
Paid to the date: 96% · 470 524 USD
Remaining due payment: 19 605 USD
75
1% · 4 901 USD
August 2032
Paid to the date: 97% · 475 426 USD
Remaining due payment: 14 704 USD
76
1% · 4 901 USD
September 2032
Paid to the date: 98% · 480 327 USD
Remaining due payment: 9 803 USD
77
1% · 4 901 USD
October 2032
Paid to the date: 99% · 485 228 USD
Remaining due payment: 4 901 USD
78
1% · 4 901 USD
November 2032
Paid to the date: 100% · 490 130 USD
Remaining due payment: 0.0000 USD