Contact via WhatsApp
Golden Visa

About

EX-28534ce91 - Bayz 101 - Danube

Unit type:
Price: 2050000.0 AED
Area: 753.0 sqft (69.96 sqm)
Views:

Payment plan:
Booking from the developer: 10%

Total:
74% - during construction
26% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 55 810 USD
At reservation · April 2026
Paid to the date: 10% · 55 810 USD
Remaining due payment: 502 294 USD
2
10% · 55 810 USD
June 2026
Paid to the date: 20% · 111 621 USD
Remaining due payment: 446 483 USD
3
1% · 5 581 USD
August 2026
Paid to the date: 21% · 117 202 USD
Remaining due payment: 440 902 USD
4
1% · 5 581 USD
September 2026
Paid to the date: 22% · 122 783 USD
Remaining due payment: 435 321 USD
5
1% · 5 581 USD
October 2026
Paid to the date: 23% · 128 364 USD
Remaining due payment: 429 740 USD
6
1% · 5 581 USD
November 2026
Paid to the date: 24% · 133 945 USD
Remaining due payment: 424 159 USD
7
1% · 5 581 USD
December 2026
Paid to the date: 25% · 139 526 USD
Remaining due payment: 418 578 USD
8
1% · 5 581 USD
January 2027
Paid to the date: 26% · 145 107 USD
Remaining due payment: 412 997 USD
9
1% · 5 581 USD
February 2027
Paid to the date: 27% · 150 688 USD
Remaining due payment: 407 416 USD
10
1% · 5 581 USD
March 2027
Paid to the date: 28% · 156 269 USD
Remaining due payment: 401 835 USD
11
1% · 5 581 USD
April 2027
Paid to the date: 29% · 161 850 USD
Remaining due payment: 396 254 USD
12
1% · 5 581 USD
May 2027
Paid to the date: 30% · 167 431 USD
Remaining due payment: 390 673 USD
13
1% · 5 581 USD
June 2027
Paid to the date: 31% · 173 012 USD
Remaining due payment: 385 092 USD
14
1% · 5 581 USD
July 2027
Paid to the date: 32% · 178 593 USD
Remaining due payment: 379 511 USD
15
1% · 5 581 USD
August 2027
Paid to the date: 33% · 184 174 USD
Remaining due payment: 373 930 USD
Resale is available
16
1% · 5 581 USD
September 2027
Paid to the date: 34% · 189 755 USD
Remaining due payment: 368 349 USD
17
1% · 5 581 USD
October 2027
Paid to the date: 35% · 195 336 USD
Remaining due payment: 362 768 USD
18
1% · 5 581 USD
November 2027
Paid to the date: 36% · 200 917 USD
Remaining due payment: 357 187 USD
19
1% · 5 581 USD
December 2027
Paid to the date: 37% · 206 499 USD
Remaining due payment: 351 606 USD
20
1% · 5 581 USD
January 2028
Paid to the date: 38% · 212 080 USD
Remaining due payment: 346 025 USD
21
1% · 5 581 USD
February 2028
Paid to the date: 39% · 217 661 USD
Remaining due payment: 340 443 USD
22
1% · 5 581 USD
March 2028
Paid to the date: 40% · 223 242 USD
Remaining due payment: 334 862 USD
23
1% · 5 581 USD
April 2028
Paid to the date: 41% · 228 823 USD
Remaining due payment: 329 281 USD
24
1% · 5 581 USD
May 2028
Paid to the date: 42% · 234 404 USD
Remaining due payment: 323 700 USD
25
1% · 5 581 USD
June 2028
Paid to the date: 43% · 239 985 USD
Remaining due payment: 318 119 USD
26
1% · 5 581 USD
July 2028
Paid to the date: 44% · 245 566 USD
Remaining due payment: 312 538 USD
27
1% · 5 581 USD
August 2028
Paid to the date: 45% · 251 147 USD
Remaining due payment: 306 957 USD
28
1% · 5 581 USD
September 2028
Paid to the date: 46% · 256 728 USD
Remaining due payment: 301 376 USD
29
1% · 5 581 USD
October 2028
Paid to the date: 47% · 262 309 USD
Remaining due payment: 295 795 USD
30
1% · 5 581 USD
November 2028
Paid to the date: 48% · 267 890 USD
Remaining due payment: 290 214 USD
31
1% · 5 581 USD
December 2028
Paid to the date: 49% · 273 471 USD
Remaining due payment: 284 633 USD
32
1% · 5 581 USD
January 2029
Paid to the date: 50% · 279 052 USD
Remaining due payment: 279 052 USD
33
1% · 5 581 USD
February 2029
Paid to the date: 51% · 284 633 USD
Remaining due payment: 273 471 USD
34
1% · 5 581 USD
March 2029
Paid to the date: 52% · 290 214 USD
Remaining due payment: 267 890 USD
35
5% · 27 905 USD
April 2029
Paid to the date: 57% · 318 119 USD
Remaining due payment: 239 985 USD
36
1% · 5 581 USD
May 2029
Paid to the date: 58% · 323 700 USD
Remaining due payment: 234 404 USD
37
1% · 5 581 USD
June 2029
Paid to the date: 59% · 329 281 USD
Remaining due payment: 228 823 USD
38
1% · 5 581 USD
July 2029
Paid to the date: 60% · 334 862 USD
Remaining due payment: 223 242 USD
39
1% · 5 581 USD
August 2029
Paid to the date: 61% · 340 443 USD
Remaining due payment: 217 661 USD
40
1% · 5 581 USD
September 2029
Paid to the date: 62% · 346 025 USD
Remaining due payment: 212 080 USD
41
1% · 5 581 USD
October 2029
Paid to the date: 63% · 351 606 USD
Remaining due payment: 206 499 USD
42
1% · 5 581 USD
November 2029
Paid to the date: 64% · 357 187 USD
Remaining due payment: 200 917 USD
43
1% · 5 581 USD
December 2029
Paid to the date: 65% · 362 768 USD
Remaining due payment: 195 336 USD
44
1% · 5 581 USD
January 2030
Paid to the date: 66% · 368 349 USD
Remaining due payment: 189 755 USD
45
1% · 5 581 USD
February 2030
Paid to the date: 67% · 373 930 USD
Remaining due payment: 184 174 USD
46
1% · 5 581 USD
March 2030
Paid to the date: 68% · 379 511 USD
Remaining due payment: 178 593 USD
47
1% · 5 581 USD
April 2030
Paid to the date: 69% · 385 092 USD
Remaining due payment: 173 012 USD
48
1% · 5 581 USD
May 2030
Paid to the date: 70% · 390 673 USD
Remaining due payment: 167 431 USD
49
1% · 5 581 USD
June 2030
Paid to the date: 71% · 396 254 USD
Remaining due payment: 161 850 USD
50
1% · 5 581 USD
July 2030
Paid to the date: 72% · 401 835 USD
Remaining due payment: 156 269 USD
51
1% · 5 581 USD
August 2030
Paid to the date: 73% · 407 416 USD
Remaining due payment: 150 688 USD
52
1% · 5 581 USD
September 2030
Paid to the date: 74% · 412 997 USD
Remaining due payment: 145 107 USD
53
1% · 5 581 USD
October 2030
Paid to the date: 75% · 418 578 USD
Remaining due payment: 139 526 USD
54
1% · 5 581 USD
November 2030
Paid to the date: 76% · 424 159 USD
Remaining due payment: 133 945 USD
55
1% · 5 581 USD
December 2030
Paid to the date: 77% · 429 740 USD
Remaining due payment: 128 364 USD
56
1% · 5 581 USD
January 2031
Paid to the date: 78% · 435 321 USD
Remaining due payment: 122 783 USD
57
1% · 5 581 USD
February 2031
Paid to the date: 79% · 440 902 USD
Remaining due payment: 117 202 USD
58
1% · 5 581 USD
March 2031
Paid to the date: 80% · 446 483 USD
Remaining due payment: 111 621 USD
59
1% · 5 581 USD
April 2031
Paid to the date: 81% · 452 064 USD
Remaining due payment: 106 040 USD
60
1% · 5 581 USD
May 2031
Paid to the date: 82% · 457 645 USD
Remaining due payment: 100 459 USD
61
1% · 5 581 USD
June 2031
Paid to the date: 83% · 463 226 USD
Remaining due payment: 94 878 USD
62
1% · 5 581 USD
July 2031
Paid to the date: 84% · 468 807 USD
Remaining due payment: 89 297 USD
63
1% · 5 581 USD
August 2031
Paid to the date: 85% · 474 388 USD
Remaining due payment: 83 716 USD
64
1% · 5 581 USD
September 2031
Paid to the date: 86% · 479 970 USD
Remaining due payment: 78 135 USD
65
1% · 5 581 USD
October 2031
Paid to the date: 87% · 485 551 USD
Remaining due payment: 72 554 USD
66
1% · 5 581 USD
November 2031
Paid to the date: 88% · 491 132 USD
Remaining due payment: 66 972 USD
67
1% · 5 581 USD
December 2031
Paid to the date: 89% · 496 713 USD
Remaining due payment: 61 391 USD
68
1% · 5 581 USD
January 2032
Paid to the date: 90% · 502 294 USD
Remaining due payment: 55 810 USD
69
1% · 5 581 USD
February 2032
Paid to the date: 91% · 507 875 USD
Remaining due payment: 50 229 USD
70
1% · 5 581 USD
March 2032
Paid to the date: 92% · 513 456 USD
Remaining due payment: 44 648 USD
71
1% · 5 581 USD
April 2032
Paid to the date: 93% · 519 037 USD
Remaining due payment: 39 067 USD
72
1% · 5 581 USD
May 2032
Paid to the date: 94% · 524 618 USD
Remaining due payment: 33 486 USD
73
1% · 5 581 USD
June 2032
Paid to the date: 95% · 530 199 USD
Remaining due payment: 27 905 USD
74
1% · 5 581 USD
July 2032
Paid to the date: 96% · 535 780 USD
Remaining due payment: 22 324 USD
75
1% · 5 581 USD
August 2032
Paid to the date: 97% · 541 361 USD
Remaining due payment: 16 743 USD
76
1% · 5 581 USD
September 2032
Paid to the date: 98% · 546 942 USD
Remaining due payment: 11 162 USD
77
1% · 5 581 USD
October 2032
Paid to the date: 99% · 552 523 USD
Remaining due payment: 5 581 USD
78
1% · 5 581 USD
November 2032
Paid to the date: 100% · 558 104 USD
Remaining due payment: 0.0000 USD
Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use