About
EX-28534ce91 - Bayz 101 - Danube
Unit type:
Price:2050000.0 AED
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 55 810 USD
At reservation · April 2026
Paid to the date: 10% · 55 810 USD
Remaining due payment: 502 294 USD
2
10% · 55 810 USD
June 2026
Paid to the date: 20% · 111 621 USD
Remaining due payment: 446 483 USD
3
1% · 5 581 USD
August 2026
Paid to the date: 21% · 117 202 USD
Remaining due payment: 440 902 USD
4
1% · 5 581 USD
September 2026
Paid to the date: 22% · 122 783 USD
Remaining due payment: 435 321 USD
5
1% · 5 581 USD
October 2026
Paid to the date: 23% · 128 364 USD
Remaining due payment: 429 740 USD
6
1% · 5 581 USD
November 2026
Paid to the date: 24% · 133 945 USD
Remaining due payment: 424 159 USD
7
1% · 5 581 USD
December 2026
Paid to the date: 25% · 139 526 USD
Remaining due payment: 418 578 USD
8
1% · 5 581 USD
January 2027
Paid to the date: 26% · 145 107 USD
Remaining due payment: 412 997 USD
9
1% · 5 581 USD
February 2027
Paid to the date: 27% · 150 688 USD
Remaining due payment: 407 416 USD
10
1% · 5 581 USD
March 2027
Paid to the date: 28% · 156 269 USD
Remaining due payment: 401 835 USD
11
1% · 5 581 USD
April 2027
Paid to the date: 29% · 161 850 USD
Remaining due payment: 396 254 USD
12
1% · 5 581 USD
May 2027
Paid to the date: 30% · 167 431 USD
Remaining due payment: 390 673 USD
13
1% · 5 581 USD
June 2027
Paid to the date: 31% · 173 012 USD
Remaining due payment: 385 092 USD
14
1% · 5 581 USD
July 2027
Paid to the date: 32% · 178 593 USD
Remaining due payment: 379 511 USD
15
1% · 5 581 USD
August 2027
Paid to the date: 33% · 184 174 USD
Remaining due payment: 373 930 USD
Resale is available
16
1% · 5 581 USD
September 2027
Paid to the date: 34% · 189 755 USD
Remaining due payment: 368 349 USD
17
1% · 5 581 USD
October 2027
Paid to the date: 35% · 195 336 USD
Remaining due payment: 362 768 USD
18
1% · 5 581 USD
November 2027
Paid to the date: 36% · 200 917 USD
Remaining due payment: 357 187 USD
19
1% · 5 581 USD
December 2027
Paid to the date: 37% · 206 499 USD
Remaining due payment: 351 606 USD
20
1% · 5 581 USD
January 2028
Paid to the date: 38% · 212 080 USD
Remaining due payment: 346 025 USD
21
1% · 5 581 USD
February 2028
Paid to the date: 39% · 217 661 USD
Remaining due payment: 340 443 USD
22
1% · 5 581 USD
March 2028
Paid to the date: 40% · 223 242 USD
Remaining due payment: 334 862 USD
23
1% · 5 581 USD
April 2028
Paid to the date: 41% · 228 823 USD
Remaining due payment: 329 281 USD
24
1% · 5 581 USD
May 2028
Paid to the date: 42% · 234 404 USD
Remaining due payment: 323 700 USD
25
1% · 5 581 USD
June 2028
Paid to the date: 43% · 239 985 USD
Remaining due payment: 318 119 USD
26
1% · 5 581 USD
July 2028
Paid to the date: 44% · 245 566 USD
Remaining due payment: 312 538 USD
27
1% · 5 581 USD
August 2028
Paid to the date: 45% · 251 147 USD
Remaining due payment: 306 957 USD
28
1% · 5 581 USD
September 2028
Paid to the date: 46% · 256 728 USD
Remaining due payment: 301 376 USD
29
1% · 5 581 USD
October 2028
Paid to the date: 47% · 262 309 USD
Remaining due payment: 295 795 USD
30
1% · 5 581 USD
November 2028
Paid to the date: 48% · 267 890 USD
Remaining due payment: 290 214 USD
31
1% · 5 581 USD
December 2028
Paid to the date: 49% · 273 471 USD
Remaining due payment: 284 633 USD
32
1% · 5 581 USD
January 2029
Paid to the date: 50% · 279 052 USD
Remaining due payment: 279 052 USD
33
1% · 5 581 USD
February 2029
Paid to the date: 51% · 284 633 USD
Remaining due payment: 273 471 USD
34
1% · 5 581 USD
March 2029
Paid to the date: 52% · 290 214 USD
Remaining due payment: 267 890 USD
35
5% · 27 905 USD
April 2029
Paid to the date: 57% · 318 119 USD
Remaining due payment: 239 985 USD
36
1% · 5 581 USD
May 2029
Paid to the date: 58% · 323 700 USD
Remaining due payment: 234 404 USD
37
1% · 5 581 USD
June 2029
Paid to the date: 59% · 329 281 USD
Remaining due payment: 228 823 USD
38
1% · 5 581 USD
July 2029
Paid to the date: 60% · 334 862 USD
Remaining due payment: 223 242 USD
39
1% · 5 581 USD
August 2029
Paid to the date: 61% · 340 443 USD
Remaining due payment: 217 661 USD
40
1% · 5 581 USD
September 2029
Paid to the date: 62% · 346 025 USD
Remaining due payment: 212 080 USD
41
1% · 5 581 USD
October 2029
Paid to the date: 63% · 351 606 USD
Remaining due payment: 206 499 USD
42
1% · 5 581 USD
November 2029
Paid to the date: 64% · 357 187 USD
Remaining due payment: 200 917 USD
43
1% · 5 581 USD
December 2029
Paid to the date: 65% · 362 768 USD
Remaining due payment: 195 336 USD
44
1% · 5 581 USD
January 2030
Paid to the date: 66% · 368 349 USD
Remaining due payment: 189 755 USD
45
1% · 5 581 USD
February 2030
Paid to the date: 67% · 373 930 USD
Remaining due payment: 184 174 USD
46
1% · 5 581 USD
March 2030
Paid to the date: 68% · 379 511 USD
Remaining due payment: 178 593 USD
47
1% · 5 581 USD
April 2030
Paid to the date: 69% · 385 092 USD
Remaining due payment: 173 012 USD
48
1% · 5 581 USD
May 2030
Paid to the date: 70% · 390 673 USD
Remaining due payment: 167 431 USD
49
1% · 5 581 USD
June 2030
Paid to the date: 71% · 396 254 USD
Remaining due payment: 161 850 USD
50
1% · 5 581 USD
July 2030
Paid to the date: 72% · 401 835 USD
Remaining due payment: 156 269 USD
51
1% · 5 581 USD
August 2030
Paid to the date: 73% · 407 416 USD
Remaining due payment: 150 688 USD
52
1% · 5 581 USD
September 2030
Paid to the date: 74% · 412 997 USD
Remaining due payment: 145 107 USD
53
1% · 5 581 USD
October 2030
Paid to the date: 75% · 418 578 USD
Remaining due payment: 139 526 USD
54
1% · 5 581 USD
November 2030
Paid to the date: 76% · 424 159 USD
Remaining due payment: 133 945 USD
55
1% · 5 581 USD
December 2030
Paid to the date: 77% · 429 740 USD
Remaining due payment: 128 364 USD
56
1% · 5 581 USD
January 2031
Paid to the date: 78% · 435 321 USD
Remaining due payment: 122 783 USD
57
1% · 5 581 USD
February 2031
Paid to the date: 79% · 440 902 USD
Remaining due payment: 117 202 USD
58
1% · 5 581 USD
March 2031
Paid to the date: 80% · 446 483 USD
Remaining due payment: 111 621 USD
59
1% · 5 581 USD
April 2031
Paid to the date: 81% · 452 064 USD
Remaining due payment: 106 040 USD
60
1% · 5 581 USD
May 2031
Paid to the date: 82% · 457 645 USD
Remaining due payment: 100 459 USD
61
1% · 5 581 USD
June 2031
Paid to the date: 83% · 463 226 USD
Remaining due payment: 94 878 USD
62
1% · 5 581 USD
July 2031
Paid to the date: 84% · 468 807 USD
Remaining due payment: 89 297 USD
63
1% · 5 581 USD
August 2031
Paid to the date: 85% · 474 388 USD
Remaining due payment: 83 716 USD
64
1% · 5 581 USD
September 2031
Paid to the date: 86% · 479 970 USD
Remaining due payment: 78 135 USD
65
1% · 5 581 USD
October 2031
Paid to the date: 87% · 485 551 USD
Remaining due payment: 72 554 USD
66
1% · 5 581 USD
November 2031
Paid to the date: 88% · 491 132 USD
Remaining due payment: 66 972 USD
67
1% · 5 581 USD
December 2031
Paid to the date: 89% · 496 713 USD
Remaining due payment: 61 391 USD
68
1% · 5 581 USD
January 2032
Paid to the date: 90% · 502 294 USD
Remaining due payment: 55 810 USD
69
1% · 5 581 USD
February 2032
Paid to the date: 91% · 507 875 USD
Remaining due payment: 50 229 USD
70
1% · 5 581 USD
March 2032
Paid to the date: 92% · 513 456 USD
Remaining due payment: 44 648 USD
71
1% · 5 581 USD
April 2032
Paid to the date: 93% · 519 037 USD
Remaining due payment: 39 067 USD
72
1% · 5 581 USD
May 2032
Paid to the date: 94% · 524 618 USD
Remaining due payment: 33 486 USD
73
1% · 5 581 USD
June 2032
Paid to the date: 95% · 530 199 USD
Remaining due payment: 27 905 USD
74
1% · 5 581 USD
July 2032
Paid to the date: 96% · 535 780 USD
Remaining due payment: 22 324 USD
75
1% · 5 581 USD
August 2032
Paid to the date: 97% · 541 361 USD
Remaining due payment: 16 743 USD
76
1% · 5 581 USD
September 2032
Paid to the date: 98% · 546 942 USD
Remaining due payment: 11 162 USD
77
1% · 5 581 USD
October 2032
Paid to the date: 99% · 552 523 USD
Remaining due payment: 5 581 USD
78
1% · 5 581 USD
November 2032
Paid to the date: 100% · 558 104 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
