About
EX-413e1b10a - Bayz 101 - Danube
Unit type:
Price:2389000.0 AED
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 65 038 USD
At reservation · April 2026
Paid to the date: 10% · 65 038 USD
Remaining due payment: 585 340 USD
2
10% · 65 038 USD
June 2026
Paid to the date: 20% · 130 076 USD
Remaining due payment: 520 302 USD
3
1% · 6 504 USD
August 2026
Paid to the date: 21% · 136 579 USD
Remaining due payment: 513 798 USD
4
1% · 6 504 USD
September 2026
Paid to the date: 22% · 143 083 USD
Remaining due payment: 507 295 USD
5
1% · 6 504 USD
October 2026
Paid to the date: 23% · 149 587 USD
Remaining due payment: 500 791 USD
6
1% · 6 504 USD
November 2026
Paid to the date: 24% · 156 091 USD
Remaining due payment: 494 287 USD
7
1% · 6 504 USD
December 2026
Paid to the date: 25% · 162 594 USD
Remaining due payment: 487 783 USD
8
1% · 6 504 USD
January 2027
Paid to the date: 26% · 169 098 USD
Remaining due payment: 481 280 USD
9
1% · 6 504 USD
February 2027
Paid to the date: 27% · 175 602 USD
Remaining due payment: 474 776 USD
10
1% · 6 504 USD
March 2027
Paid to the date: 28% · 182 106 USD
Remaining due payment: 468 272 USD
11
1% · 6 504 USD
April 2027
Paid to the date: 29% · 188 610 USD
Remaining due payment: 461 768 USD
12
1% · 6 504 USD
May 2027
Paid to the date: 30% · 195 113 USD
Remaining due payment: 455 264 USD
13
1% · 6 504 USD
June 2027
Paid to the date: 31% · 201 617 USD
Remaining due payment: 448 761 USD
14
1% · 6 504 USD
July 2027
Paid to the date: 32% · 208 121 USD
Remaining due payment: 442 257 USD
15
1% · 6 504 USD
August 2027
Paid to the date: 33% · 214 625 USD
Remaining due payment: 435 753 USD
Resale is available
16
1% · 6 504 USD
September 2027
Paid to the date: 34% · 221 128 USD
Remaining due payment: 429 249 USD
17
1% · 6 504 USD
October 2027
Paid to the date: 35% · 227 632 USD
Remaining due payment: 422 746 USD
18
1% · 6 504 USD
November 2027
Paid to the date: 36% · 234 136 USD
Remaining due payment: 416 242 USD
19
1% · 6 504 USD
December 2027
Paid to the date: 37% · 240 640 USD
Remaining due payment: 409 738 USD
20
1% · 6 504 USD
January 2028
Paid to the date: 38% · 247 144 USD
Remaining due payment: 403 234 USD
21
1% · 6 504 USD
February 2028
Paid to the date: 39% · 253 647 USD
Remaining due payment: 396 730 USD
22
1% · 6 504 USD
March 2028
Paid to the date: 40% · 260 151 USD
Remaining due payment: 390 227 USD
23
1% · 6 504 USD
April 2028
Paid to the date: 41% · 266 655 USD
Remaining due payment: 383 723 USD
24
1% · 6 504 USD
May 2028
Paid to the date: 42% · 273 159 USD
Remaining due payment: 377 219 USD
25
1% · 6 504 USD
June 2028
Paid to the date: 43% · 279 662 USD
Remaining due payment: 370 715 USD
26
1% · 6 504 USD
July 2028
Paid to the date: 44% · 286 166 USD
Remaining due payment: 364 212 USD
27
1% · 6 504 USD
August 2028
Paid to the date: 45% · 292 670 USD
Remaining due payment: 357 708 USD
28
1% · 6 504 USD
September 2028
Paid to the date: 46% · 299 174 USD
Remaining due payment: 351 204 USD
29
1% · 6 504 USD
October 2028
Paid to the date: 47% · 305 678 USD
Remaining due payment: 344 700 USD
30
1% · 6 504 USD
November 2028
Paid to the date: 48% · 312 181 USD
Remaining due payment: 338 196 USD
31
1% · 6 504 USD
December 2028
Paid to the date: 49% · 318 685 USD
Remaining due payment: 331 693 USD
32
1% · 6 504 USD
January 2029
Paid to the date: 50% · 325 189 USD
Remaining due payment: 325 189 USD
33
1% · 6 504 USD
February 2029
Paid to the date: 51% · 331 693 USD
Remaining due payment: 318 685 USD
34
1% · 6 504 USD
March 2029
Paid to the date: 52% · 338 196 USD
Remaining due payment: 312 181 USD
35
5% · 32 519 USD
April 2029
Paid to the date: 57% · 370 715 USD
Remaining due payment: 279 662 USD
36
1% · 6 504 USD
May 2029
Paid to the date: 58% · 377 219 USD
Remaining due payment: 273 159 USD
37
1% · 6 504 USD
June 2029
Paid to the date: 59% · 383 723 USD
Remaining due payment: 266 655 USD
38
1% · 6 504 USD
July 2029
Paid to the date: 60% · 390 227 USD
Remaining due payment: 260 151 USD
39
1% · 6 504 USD
August 2029
Paid to the date: 61% · 396 730 USD
Remaining due payment: 253 647 USD
40
1% · 6 504 USD
September 2029
Paid to the date: 62% · 403 234 USD
Remaining due payment: 247 144 USD
41
1% · 6 504 USD
October 2029
Paid to the date: 63% · 409 738 USD
Remaining due payment: 240 640 USD
42
1% · 6 504 USD
November 2029
Paid to the date: 64% · 416 242 USD
Remaining due payment: 234 136 USD
43
1% · 6 504 USD
December 2029
Paid to the date: 65% · 422 746 USD
Remaining due payment: 227 632 USD
44
1% · 6 504 USD
January 2030
Paid to the date: 66% · 429 249 USD
Remaining due payment: 221 128 USD
45
1% · 6 504 USD
February 2030
Paid to the date: 67% · 435 753 USD
Remaining due payment: 214 625 USD
46
1% · 6 504 USD
March 2030
Paid to the date: 68% · 442 257 USD
Remaining due payment: 208 121 USD
47
1% · 6 504 USD
April 2030
Paid to the date: 69% · 448 761 USD
Remaining due payment: 201 617 USD
48
1% · 6 504 USD
May 2030
Paid to the date: 70% · 455 264 USD
Remaining due payment: 195 113 USD
49
1% · 6 504 USD
June 2030
Paid to the date: 71% · 461 768 USD
Remaining due payment: 188 610 USD
50
1% · 6 504 USD
July 2030
Paid to the date: 72% · 468 272 USD
Remaining due payment: 182 106 USD
51
1% · 6 504 USD
August 2030
Paid to the date: 73% · 474 776 USD
Remaining due payment: 175 602 USD
52
1% · 6 504 USD
September 2030
Paid to the date: 74% · 481 280 USD
Remaining due payment: 169 098 USD
53
1% · 6 504 USD
October 2030
Paid to the date: 75% · 487 783 USD
Remaining due payment: 162 594 USD
54
1% · 6 504 USD
November 2030
Paid to the date: 76% · 494 287 USD
Remaining due payment: 156 091 USD
55
1% · 6 504 USD
December 2030
Paid to the date: 77% · 500 791 USD
Remaining due payment: 149 587 USD
56
1% · 6 504 USD
January 2031
Paid to the date: 78% · 507 295 USD
Remaining due payment: 143 083 USD
57
1% · 6 504 USD
February 2031
Paid to the date: 79% · 513 798 USD
Remaining due payment: 136 579 USD
58
1% · 6 504 USD
March 2031
Paid to the date: 80% · 520 302 USD
Remaining due payment: 130 076 USD
59
1% · 6 504 USD
April 2031
Paid to the date: 81% · 526 806 USD
Remaining due payment: 123 572 USD
60
1% · 6 504 USD
May 2031
Paid to the date: 82% · 533 310 USD
Remaining due payment: 117 068 USD
61
1% · 6 504 USD
June 2031
Paid to the date: 83% · 539 814 USD
Remaining due payment: 110 564 USD
62
1% · 6 504 USD
July 2031
Paid to the date: 84% · 546 317 USD
Remaining due payment: 104 060 USD
63
1% · 6 504 USD
August 2031
Paid to the date: 85% · 552 821 USD
Remaining due payment: 97 557 USD
64
1% · 6 504 USD
September 2031
Paid to the date: 86% · 559 325 USD
Remaining due payment: 91 053 USD
65
1% · 6 504 USD
October 2031
Paid to the date: 87% · 565 829 USD
Remaining due payment: 84 549 USD
66
1% · 6 504 USD
November 2031
Paid to the date: 88% · 572 332 USD
Remaining due payment: 78 045 USD
67
1% · 6 504 USD
December 2031
Paid to the date: 89% · 578 836 USD
Remaining due payment: 71 542 USD
68
1% · 6 504 USD
January 2032
Paid to the date: 90% · 585 340 USD
Remaining due payment: 65 038 USD
69
1% · 6 504 USD
February 2032
Paid to the date: 91% · 591 844 USD
Remaining due payment: 58 534 USD
70
1% · 6 504 USD
March 2032
Paid to the date: 92% · 598 348 USD
Remaining due payment: 52 030 USD
71
1% · 6 504 USD
April 2032
Paid to the date: 93% · 604 851 USD
Remaining due payment: 45 526 USD
72
1% · 6 504 USD
May 2032
Paid to the date: 94% · 611 355 USD
Remaining due payment: 39 023 USD
73
1% · 6 504 USD
June 2032
Paid to the date: 95% · 617 859 USD
Remaining due payment: 32 519 USD
74
1% · 6 504 USD
July 2032
Paid to the date: 96% · 624 363 USD
Remaining due payment: 26 015 USD
75
1% · 6 504 USD
August 2032
Paid to the date: 97% · 630 866 USD
Remaining due payment: 19 511 USD
76
1% · 6 504 USD
September 2032
Paid to the date: 98% · 637 370 USD
Remaining due payment: 13 008 USD
77
1% · 6 504 USD
October 2032
Paid to the date: 99% · 643 874 USD
Remaining due payment: 6 504 USD
78
1% · 6 504 USD
November 2032
Paid to the date: 100% · 650 378 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
