About
EX-423d99792 - Bayz 101 - Danube
Unit type:
Price:2300000.0 AED
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 62 615 USD
At reservation · April 2026
Paid to the date: 10% · 62 615 USD
Remaining due payment: 563 534 USD
2
10% · 62 615 USD
June 2026
Paid to the date: 20% · 125 230 USD
Remaining due payment: 500 919 USD
3
1% · 6 261 USD
August 2026
Paid to the date: 21% · 131 491 USD
Remaining due payment: 494 657 USD
4
1% · 6 261 USD
September 2026
Paid to the date: 22% · 137 753 USD
Remaining due payment: 488 396 USD
5
1% · 6 261 USD
October 2026
Paid to the date: 23% · 144 014 USD
Remaining due payment: 482 134 USD
6
1% · 6 261 USD
November 2026
Paid to the date: 24% · 150 276 USD
Remaining due payment: 475 873 USD
7
1% · 6 261 USD
December 2026
Paid to the date: 25% · 156 537 USD
Remaining due payment: 469 611 USD
8
1% · 6 261 USD
January 2027
Paid to the date: 26% · 162 799 USD
Remaining due payment: 463 350 USD
9
1% · 6 261 USD
February 2027
Paid to the date: 27% · 169 060 USD
Remaining due payment: 457 088 USD
10
1% · 6 261 USD
March 2027
Paid to the date: 28% · 175 322 USD
Remaining due payment: 450 827 USD
11
1% · 6 261 USD
April 2027
Paid to the date: 29% · 181 583 USD
Remaining due payment: 444 565 USD
12
1% · 6 261 USD
May 2027
Paid to the date: 30% · 187 845 USD
Remaining due payment: 438 304 USD
13
1% · 6 261 USD
June 2027
Paid to the date: 31% · 194 106 USD
Remaining due payment: 432 042 USD
14
1% · 6 261 USD
July 2027
Paid to the date: 32% · 200 368 USD
Remaining due payment: 425 781 USD
15
1% · 6 261 USD
August 2027
Paid to the date: 33% · 206 629 USD
Remaining due payment: 419 520 USD
Resale is available
16
1% · 6 261 USD
September 2027
Paid to the date: 34% · 212 890 USD
Remaining due payment: 413 258 USD
17
1% · 6 261 USD
October 2027
Paid to the date: 35% · 219 152 USD
Remaining due payment: 406 997 USD
18
1% · 6 261 USD
November 2027
Paid to the date: 36% · 225 413 USD
Remaining due payment: 400 735 USD
19
1% · 6 261 USD
December 2027
Paid to the date: 37% · 231 675 USD
Remaining due payment: 394 474 USD
20
1% · 6 261 USD
January 2028
Paid to the date: 38% · 237 936 USD
Remaining due payment: 388 212 USD
21
1% · 6 261 USD
February 2028
Paid to the date: 39% · 244 198 USD
Remaining due payment: 381 951 USD
22
1% · 6 261 USD
March 2028
Paid to the date: 40% · 250 459 USD
Remaining due payment: 375 689 USD
23
1% · 6 261 USD
April 2028
Paid to the date: 41% · 256 721 USD
Remaining due payment: 369 428 USD
24
1% · 6 261 USD
May 2028
Paid to the date: 42% · 262 982 USD
Remaining due payment: 363 166 USD
25
1% · 6 261 USD
June 2028
Paid to the date: 43% · 269 244 USD
Remaining due payment: 356 905 USD
26
1% · 6 261 USD
July 2028
Paid to the date: 44% · 275 505 USD
Remaining due payment: 350 643 USD
27
1% · 6 261 USD
August 2028
Paid to the date: 45% · 281 767 USD
Remaining due payment: 344 382 USD
28
1% · 6 261 USD
September 2028
Paid to the date: 46% · 288 028 USD
Remaining due payment: 338 120 USD
29
1% · 6 261 USD
October 2028
Paid to the date: 47% · 294 290 USD
Remaining due payment: 331 859 USD
30
1% · 6 261 USD
November 2028
Paid to the date: 48% · 300 551 USD
Remaining due payment: 325 597 USD
31
1% · 6 261 USD
December 2028
Paid to the date: 49% · 306 813 USD
Remaining due payment: 319 336 USD
32
1% · 6 261 USD
January 2029
Paid to the date: 50% · 313 074 USD
Remaining due payment: 313 074 USD
33
1% · 6 261 USD
February 2029
Paid to the date: 51% · 319 336 USD
Remaining due payment: 306 813 USD
34
1% · 6 261 USD
March 2029
Paid to the date: 52% · 325 597 USD
Remaining due payment: 300 551 USD
35
5% · 31 307 USD
April 2029
Paid to the date: 57% · 356 905 USD
Remaining due payment: 269 244 USD
36
1% · 6 261 USD
May 2029
Paid to the date: 58% · 363 166 USD
Remaining due payment: 262 982 USD
37
1% · 6 261 USD
June 2029
Paid to the date: 59% · 369 428 USD
Remaining due payment: 256 721 USD
38
1% · 6 261 USD
July 2029
Paid to the date: 60% · 375 689 USD
Remaining due payment: 250 459 USD
39
1% · 6 261 USD
August 2029
Paid to the date: 61% · 381 951 USD
Remaining due payment: 244 198 USD
40
1% · 6 261 USD
September 2029
Paid to the date: 62% · 388 212 USD
Remaining due payment: 237 936 USD
41
1% · 6 261 USD
October 2029
Paid to the date: 63% · 394 474 USD
Remaining due payment: 231 675 USD
42
1% · 6 261 USD
November 2029
Paid to the date: 64% · 400 735 USD
Remaining due payment: 225 413 USD
43
1% · 6 261 USD
December 2029
Paid to the date: 65% · 406 997 USD
Remaining due payment: 219 152 USD
44
1% · 6 261 USD
January 2030
Paid to the date: 66% · 413 258 USD
Remaining due payment: 212 891 USD
45
1% · 6 261 USD
February 2030
Paid to the date: 67% · 419 520 USD
Remaining due payment: 206 629 USD
46
1% · 6 261 USD
March 2030
Paid to the date: 68% · 425 781 USD
Remaining due payment: 200 368 USD
47
1% · 6 261 USD
April 2030
Paid to the date: 69% · 432 042 USD
Remaining due payment: 194 106 USD
48
1% · 6 261 USD
May 2030
Paid to the date: 70% · 438 304 USD
Remaining due payment: 187 845 USD
49
1% · 6 261 USD
June 2030
Paid to the date: 71% · 444 565 USD
Remaining due payment: 181 583 USD
50
1% · 6 261 USD
July 2030
Paid to the date: 72% · 450 827 USD
Remaining due payment: 175 322 USD
51
1% · 6 261 USD
August 2030
Paid to the date: 73% · 457 088 USD
Remaining due payment: 169 060 USD
52
1% · 6 261 USD
September 2030
Paid to the date: 74% · 463 350 USD
Remaining due payment: 162 799 USD
53
1% · 6 261 USD
October 2030
Paid to the date: 75% · 469 611 USD
Remaining due payment: 156 537 USD
54
1% · 6 261 USD
November 2030
Paid to the date: 76% · 475 873 USD
Remaining due payment: 150 276 USD
55
1% · 6 261 USD
December 2030
Paid to the date: 77% · 482 134 USD
Remaining due payment: 144 014 USD
56
1% · 6 261 USD
January 2031
Paid to the date: 78% · 488 396 USD
Remaining due payment: 137 753 USD
57
1% · 6 261 USD
February 2031
Paid to the date: 79% · 494 657 USD
Remaining due payment: 131 491 USD
58
1% · 6 261 USD
March 2031
Paid to the date: 80% · 500 919 USD
Remaining due payment: 125 230 USD
59
1% · 6 261 USD
April 2031
Paid to the date: 81% · 507 180 USD
Remaining due payment: 118 968 USD
60
1% · 6 261 USD
May 2031
Paid to the date: 82% · 513 442 USD
Remaining due payment: 112 707 USD
61
1% · 6 261 USD
June 2031
Paid to the date: 83% · 519 703 USD
Remaining due payment: 106 445 USD
62
1% · 6 261 USD
July 2031
Paid to the date: 84% · 525 965 USD
Remaining due payment: 100 184 USD
63
1% · 6 261 USD
August 2031
Paid to the date: 85% · 532 226 USD
Remaining due payment: 93 922 USD
64
1% · 6 261 USD
September 2031
Paid to the date: 86% · 538 488 USD
Remaining due payment: 87 661 USD
65
1% · 6 261 USD
October 2031
Paid to the date: 87% · 544 749 USD
Remaining due payment: 81 399 USD
66
1% · 6 261 USD
November 2031
Paid to the date: 88% · 551 011 USD
Remaining due payment: 75 138 USD
67
1% · 6 261 USD
December 2031
Paid to the date: 89% · 557 272 USD
Remaining due payment: 68 876 USD
68
1% · 6 261 USD
January 2032
Paid to the date: 90% · 563 534 USD
Remaining due payment: 62 615 USD
69
1% · 6 261 USD
February 2032
Paid to the date: 91% · 569 795 USD
Remaining due payment: 56 353 USD
70
1% · 6 261 USD
March 2032
Paid to the date: 92% · 576 057 USD
Remaining due payment: 50 092 USD
71
1% · 6 261 USD
April 2032
Paid to the date: 93% · 582 318 USD
Remaining due payment: 43 830 USD
72
1% · 6 261 USD
May 2032
Paid to the date: 94% · 588 580 USD
Remaining due payment: 37 569 USD
73
1% · 6 261 USD
June 2032
Paid to the date: 95% · 594 841 USD
Remaining due payment: 31 307 USD
74
1% · 6 261 USD
July 2032
Paid to the date: 96% · 601 103 USD
Remaining due payment: 25 046 USD
75
1% · 6 261 USD
August 2032
Paid to the date: 97% · 607 364 USD
Remaining due payment: 18 784 USD
76
1% · 6 261 USD
September 2032
Paid to the date: 98% · 613 626 USD
Remaining due payment: 12 523 USD
77
1% · 6 261 USD
October 2032
Paid to the date: 99% · 619 887 USD
Remaining due payment: 6 261 USD
78
1% · 6 261 USD
November 2032
Paid to the date: 100% · 626 149 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
