Contact via WhatsApp
Golden Visa

About

EX-5d09dc4ac - Bayz 101 - Danube

Unit type:
Price: 2125000.0 AED
Area: 669.0 sqft (62.15 sqm)
Views:

Payment plan:
Booking from the developer: 10%

Total:
74% - during construction
26% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 57 851 USD
At reservation · April 2026
Paid to the date: 10% · 57 851 USD
Remaining due payment: 520 656 USD
2
10% · 57 851 USD
June 2026
Paid to the date: 20% · 115 701 USD
Remaining due payment: 462 805 USD
3
1% · 5 785 USD
August 2026
Paid to the date: 21% · 121 486 USD
Remaining due payment: 457 020 USD
4
1% · 5 785 USD
September 2026
Paid to the date: 22% · 127 271 USD
Remaining due payment: 451 235 USD
5
1% · 5 785 USD
October 2026
Paid to the date: 23% · 133 057 USD
Remaining due payment: 445 450 USD
6
1% · 5 785 USD
November 2026
Paid to the date: 24% · 138 842 USD
Remaining due payment: 439 665 USD
7
1% · 5 785 USD
December 2026
Paid to the date: 25% · 144 627 USD
Remaining due payment: 433 880 USD
8
1% · 5 785 USD
January 2027
Paid to the date: 26% · 150 412 USD
Remaining due payment: 428 095 USD
9
1% · 5 785 USD
February 2027
Paid to the date: 27% · 156 197 USD
Remaining due payment: 422 310 USD
10
1% · 5 785 USD
March 2027
Paid to the date: 28% · 161 982 USD
Remaining due payment: 416 525 USD
11
1% · 5 785 USD
April 2027
Paid to the date: 29% · 167 767 USD
Remaining due payment: 410 740 USD
12
1% · 5 785 USD
May 2027
Paid to the date: 30% · 173 552 USD
Remaining due payment: 404 955 USD
13
1% · 5 785 USD
June 2027
Paid to the date: 31% · 179 337 USD
Remaining due payment: 399 170 USD
14
1% · 5 785 USD
July 2027
Paid to the date: 32% · 185 122 USD
Remaining due payment: 393 385 USD
15
1% · 5 785 USD
August 2027
Paid to the date: 33% · 190 907 USD
Remaining due payment: 387 600 USD
Resale is available
16
1% · 5 785 USD
September 2027
Paid to the date: 34% · 196 692 USD
Remaining due payment: 381 814 USD
17
1% · 5 785 USD
October 2027
Paid to the date: 35% · 202 477 USD
Remaining due payment: 376 029 USD
18
1% · 5 785 USD
November 2027
Paid to the date: 36% · 208 262 USD
Remaining due payment: 370 244 USD
19
1% · 5 785 USD
December 2027
Paid to the date: 37% · 214 048 USD
Remaining due payment: 364 459 USD
20
1% · 5 785 USD
January 2028
Paid to the date: 38% · 219 833 USD
Remaining due payment: 358 674 USD
21
1% · 5 785 USD
February 2028
Paid to the date: 39% · 225 618 USD
Remaining due payment: 352 889 USD
22
1% · 5 785 USD
March 2028
Paid to the date: 40% · 231 403 USD
Remaining due payment: 347 104 USD
23
1% · 5 785 USD
April 2028
Paid to the date: 41% · 237 188 USD
Remaining due payment: 341 319 USD
24
1% · 5 785 USD
May 2028
Paid to the date: 42% · 242 973 USD
Remaining due payment: 335 534 USD
25
1% · 5 785 USD
June 2028
Paid to the date: 43% · 248 758 USD
Remaining due payment: 329 749 USD
26
1% · 5 785 USD
July 2028
Paid to the date: 44% · 254 543 USD
Remaining due payment: 323 964 USD
27
1% · 5 785 USD
August 2028
Paid to the date: 45% · 260 328 USD
Remaining due payment: 318 179 USD
28
1% · 5 785 USD
September 2028
Paid to the date: 46% · 266 113 USD
Remaining due payment: 312 394 USD
29
1% · 5 785 USD
October 2028
Paid to the date: 47% · 271 898 USD
Remaining due payment: 306 609 USD
30
1% · 5 785 USD
November 2028
Paid to the date: 48% · 277 683 USD
Remaining due payment: 300 824 USD
31
1% · 5 785 USD
December 2028
Paid to the date: 49% · 283 468 USD
Remaining due payment: 295 038 USD
32
1% · 5 785 USD
January 2029
Paid to the date: 50% · 289 253 USD
Remaining due payment: 289 253 USD
33
1% · 5 785 USD
February 2029
Paid to the date: 51% · 295 038 USD
Remaining due payment: 283 468 USD
34
1% · 5 785 USD
March 2029
Paid to the date: 52% · 300 824 USD
Remaining due payment: 277 683 USD
35
5% · 28 925 USD
April 2029
Paid to the date: 57% · 329 749 USD
Remaining due payment: 248 758 USD
36
1% · 5 785 USD
May 2029
Paid to the date: 58% · 335 534 USD
Remaining due payment: 242 973 USD
37
1% · 5 785 USD
June 2029
Paid to the date: 59% · 341 319 USD
Remaining due payment: 237 188 USD
38
1% · 5 785 USD
July 2029
Paid to the date: 60% · 347 104 USD
Remaining due payment: 231 403 USD
39
1% · 5 785 USD
August 2029
Paid to the date: 61% · 352 889 USD
Remaining due payment: 225 618 USD
40
1% · 5 785 USD
September 2029
Paid to the date: 62% · 358 674 USD
Remaining due payment: 219 833 USD
41
1% · 5 785 USD
October 2029
Paid to the date: 63% · 364 459 USD
Remaining due payment: 214 048 USD
42
1% · 5 785 USD
November 2029
Paid to the date: 64% · 370 244 USD
Remaining due payment: 208 262 USD
43
1% · 5 785 USD
December 2029
Paid to the date: 65% · 376 029 USD
Remaining due payment: 202 477 USD
44
1% · 5 785 USD
January 2030
Paid to the date: 66% · 381 814 USD
Remaining due payment: 196 692 USD
45
1% · 5 785 USD
February 2030
Paid to the date: 67% · 387 600 USD
Remaining due payment: 190 907 USD
46
1% · 5 785 USD
March 2030
Paid to the date: 68% · 393 385 USD
Remaining due payment: 185 122 USD
47
1% · 5 785 USD
April 2030
Paid to the date: 69% · 399 170 USD
Remaining due payment: 179 337 USD
48
1% · 5 785 USD
May 2030
Paid to the date: 70% · 404 955 USD
Remaining due payment: 173 552 USD
49
1% · 5 785 USD
June 2030
Paid to the date: 71% · 410 740 USD
Remaining due payment: 167 767 USD
50
1% · 5 785 USD
July 2030
Paid to the date: 72% · 416 525 USD
Remaining due payment: 161 982 USD
51
1% · 5 785 USD
August 2030
Paid to the date: 73% · 422 310 USD
Remaining due payment: 156 197 USD
52
1% · 5 785 USD
September 2030
Paid to the date: 74% · 428 095 USD
Remaining due payment: 150 412 USD
53
1% · 5 785 USD
October 2030
Paid to the date: 75% · 433 880 USD
Remaining due payment: 144 627 USD
54
1% · 5 785 USD
November 2030
Paid to the date: 76% · 439 665 USD
Remaining due payment: 138 842 USD
55
1% · 5 785 USD
December 2030
Paid to the date: 77% · 445 450 USD
Remaining due payment: 133 057 USD
56
1% · 5 785 USD
January 2031
Paid to the date: 78% · 451 235 USD
Remaining due payment: 127 271 USD
57
1% · 5 785 USD
February 2031
Paid to the date: 79% · 457 020 USD
Remaining due payment: 121 486 USD
58
1% · 5 785 USD
March 2031
Paid to the date: 80% · 462 805 USD
Remaining due payment: 115 701 USD
59
1% · 5 785 USD
April 2031
Paid to the date: 81% · 468 590 USD
Remaining due payment: 109 916 USD
60
1% · 5 785 USD
May 2031
Paid to the date: 82% · 474 376 USD
Remaining due payment: 104 131 USD
61
1% · 5 785 USD
June 2031
Paid to the date: 83% · 480 161 USD
Remaining due payment: 98 346 USD
62
1% · 5 785 USD
July 2031
Paid to the date: 84% · 485 946 USD
Remaining due payment: 92 561 USD
63
1% · 5 785 USD
August 2031
Paid to the date: 85% · 491 731 USD
Remaining due payment: 86 776 USD
64
1% · 5 785 USD
September 2031
Paid to the date: 86% · 497 516 USD
Remaining due payment: 80 991 USD
65
1% · 5 785 USD
October 2031
Paid to the date: 87% · 503 301 USD
Remaining due payment: 75 206 USD
66
1% · 5 785 USD
November 2031
Paid to the date: 88% · 509 086 USD
Remaining due payment: 69 421 USD
67
1% · 5 785 USD
December 2031
Paid to the date: 89% · 514 871 USD
Remaining due payment: 63 636 USD
68
1% · 5 785 USD
January 2032
Paid to the date: 90% · 520 656 USD
Remaining due payment: 57 851 USD
69
1% · 5 785 USD
February 2032
Paid to the date: 91% · 526 441 USD
Remaining due payment: 52 066 USD
70
1% · 5 785 USD
March 2032
Paid to the date: 92% · 532 226 USD
Remaining due payment: 46 281 USD
71
1% · 5 785 USD
April 2032
Paid to the date: 93% · 538 011 USD
Remaining due payment: 40 495 USD
72
1% · 5 785 USD
May 2032
Paid to the date: 94% · 543 796 USD
Remaining due payment: 34 710 USD
73
1% · 5 785 USD
June 2032
Paid to the date: 95% · 549 581 USD
Remaining due payment: 28 925 USD
74
1% · 5 785 USD
July 2032
Paid to the date: 96% · 555 367 USD
Remaining due payment: 23 140 USD
75
1% · 5 785 USD
August 2032
Paid to the date: 97% · 561 152 USD
Remaining due payment: 17 355 USD
76
1% · 5 785 USD
September 2032
Paid to the date: 98% · 566 937 USD
Remaining due payment: 11 570 USD
77
1% · 5 785 USD
October 2032
Paid to the date: 99% · 572 722 USD
Remaining due payment: 5 785 USD
78
1% · 5 785 USD
November 2032
Paid to the date: 100% · 578 507 USD
Remaining due payment: 0.0000 USD
Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use