About
EX-5d09dc4ac - Bayz 101 - Danube
Unit type:
Price:2125000.0 AED
Area: 669.0 sqft (62.15 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 669.0 sqft (62.15 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 57 851 USD
At reservation · April 2026
Paid to the date: 10% · 57 851 USD
Remaining due payment: 520 656 USD
2
10% · 57 851 USD
June 2026
Paid to the date: 20% · 115 701 USD
Remaining due payment: 462 805 USD
3
1% · 5 785 USD
August 2026
Paid to the date: 21% · 121 486 USD
Remaining due payment: 457 020 USD
4
1% · 5 785 USD
September 2026
Paid to the date: 22% · 127 271 USD
Remaining due payment: 451 235 USD
5
1% · 5 785 USD
October 2026
Paid to the date: 23% · 133 057 USD
Remaining due payment: 445 450 USD
6
1% · 5 785 USD
November 2026
Paid to the date: 24% · 138 842 USD
Remaining due payment: 439 665 USD
7
1% · 5 785 USD
December 2026
Paid to the date: 25% · 144 627 USD
Remaining due payment: 433 880 USD
8
1% · 5 785 USD
January 2027
Paid to the date: 26% · 150 412 USD
Remaining due payment: 428 095 USD
9
1% · 5 785 USD
February 2027
Paid to the date: 27% · 156 197 USD
Remaining due payment: 422 310 USD
10
1% · 5 785 USD
March 2027
Paid to the date: 28% · 161 982 USD
Remaining due payment: 416 525 USD
11
1% · 5 785 USD
April 2027
Paid to the date: 29% · 167 767 USD
Remaining due payment: 410 740 USD
12
1% · 5 785 USD
May 2027
Paid to the date: 30% · 173 552 USD
Remaining due payment: 404 955 USD
13
1% · 5 785 USD
June 2027
Paid to the date: 31% · 179 337 USD
Remaining due payment: 399 170 USD
14
1% · 5 785 USD
July 2027
Paid to the date: 32% · 185 122 USD
Remaining due payment: 393 385 USD
15
1% · 5 785 USD
August 2027
Paid to the date: 33% · 190 907 USD
Remaining due payment: 387 600 USD
Resale is available
16
1% · 5 785 USD
September 2027
Paid to the date: 34% · 196 692 USD
Remaining due payment: 381 814 USD
17
1% · 5 785 USD
October 2027
Paid to the date: 35% · 202 477 USD
Remaining due payment: 376 029 USD
18
1% · 5 785 USD
November 2027
Paid to the date: 36% · 208 262 USD
Remaining due payment: 370 244 USD
19
1% · 5 785 USD
December 2027
Paid to the date: 37% · 214 048 USD
Remaining due payment: 364 459 USD
20
1% · 5 785 USD
January 2028
Paid to the date: 38% · 219 833 USD
Remaining due payment: 358 674 USD
21
1% · 5 785 USD
February 2028
Paid to the date: 39% · 225 618 USD
Remaining due payment: 352 889 USD
22
1% · 5 785 USD
March 2028
Paid to the date: 40% · 231 403 USD
Remaining due payment: 347 104 USD
23
1% · 5 785 USD
April 2028
Paid to the date: 41% · 237 188 USD
Remaining due payment: 341 319 USD
24
1% · 5 785 USD
May 2028
Paid to the date: 42% · 242 973 USD
Remaining due payment: 335 534 USD
25
1% · 5 785 USD
June 2028
Paid to the date: 43% · 248 758 USD
Remaining due payment: 329 749 USD
26
1% · 5 785 USD
July 2028
Paid to the date: 44% · 254 543 USD
Remaining due payment: 323 964 USD
27
1% · 5 785 USD
August 2028
Paid to the date: 45% · 260 328 USD
Remaining due payment: 318 179 USD
28
1% · 5 785 USD
September 2028
Paid to the date: 46% · 266 113 USD
Remaining due payment: 312 394 USD
29
1% · 5 785 USD
October 2028
Paid to the date: 47% · 271 898 USD
Remaining due payment: 306 609 USD
30
1% · 5 785 USD
November 2028
Paid to the date: 48% · 277 683 USD
Remaining due payment: 300 824 USD
31
1% · 5 785 USD
December 2028
Paid to the date: 49% · 283 468 USD
Remaining due payment: 295 038 USD
32
1% · 5 785 USD
January 2029
Paid to the date: 50% · 289 253 USD
Remaining due payment: 289 253 USD
33
1% · 5 785 USD
February 2029
Paid to the date: 51% · 295 038 USD
Remaining due payment: 283 468 USD
34
1% · 5 785 USD
March 2029
Paid to the date: 52% · 300 824 USD
Remaining due payment: 277 683 USD
35
5% · 28 925 USD
April 2029
Paid to the date: 57% · 329 749 USD
Remaining due payment: 248 758 USD
36
1% · 5 785 USD
May 2029
Paid to the date: 58% · 335 534 USD
Remaining due payment: 242 973 USD
37
1% · 5 785 USD
June 2029
Paid to the date: 59% · 341 319 USD
Remaining due payment: 237 188 USD
38
1% · 5 785 USD
July 2029
Paid to the date: 60% · 347 104 USD
Remaining due payment: 231 403 USD
39
1% · 5 785 USD
August 2029
Paid to the date: 61% · 352 889 USD
Remaining due payment: 225 618 USD
40
1% · 5 785 USD
September 2029
Paid to the date: 62% · 358 674 USD
Remaining due payment: 219 833 USD
41
1% · 5 785 USD
October 2029
Paid to the date: 63% · 364 459 USD
Remaining due payment: 214 048 USD
42
1% · 5 785 USD
November 2029
Paid to the date: 64% · 370 244 USD
Remaining due payment: 208 262 USD
43
1% · 5 785 USD
December 2029
Paid to the date: 65% · 376 029 USD
Remaining due payment: 202 477 USD
44
1% · 5 785 USD
January 2030
Paid to the date: 66% · 381 814 USD
Remaining due payment: 196 692 USD
45
1% · 5 785 USD
February 2030
Paid to the date: 67% · 387 600 USD
Remaining due payment: 190 907 USD
46
1% · 5 785 USD
March 2030
Paid to the date: 68% · 393 385 USD
Remaining due payment: 185 122 USD
47
1% · 5 785 USD
April 2030
Paid to the date: 69% · 399 170 USD
Remaining due payment: 179 337 USD
48
1% · 5 785 USD
May 2030
Paid to the date: 70% · 404 955 USD
Remaining due payment: 173 552 USD
49
1% · 5 785 USD
June 2030
Paid to the date: 71% · 410 740 USD
Remaining due payment: 167 767 USD
50
1% · 5 785 USD
July 2030
Paid to the date: 72% · 416 525 USD
Remaining due payment: 161 982 USD
51
1% · 5 785 USD
August 2030
Paid to the date: 73% · 422 310 USD
Remaining due payment: 156 197 USD
52
1% · 5 785 USD
September 2030
Paid to the date: 74% · 428 095 USD
Remaining due payment: 150 412 USD
53
1% · 5 785 USD
October 2030
Paid to the date: 75% · 433 880 USD
Remaining due payment: 144 627 USD
54
1% · 5 785 USD
November 2030
Paid to the date: 76% · 439 665 USD
Remaining due payment: 138 842 USD
55
1% · 5 785 USD
December 2030
Paid to the date: 77% · 445 450 USD
Remaining due payment: 133 057 USD
56
1% · 5 785 USD
January 2031
Paid to the date: 78% · 451 235 USD
Remaining due payment: 127 271 USD
57
1% · 5 785 USD
February 2031
Paid to the date: 79% · 457 020 USD
Remaining due payment: 121 486 USD
58
1% · 5 785 USD
March 2031
Paid to the date: 80% · 462 805 USD
Remaining due payment: 115 701 USD
59
1% · 5 785 USD
April 2031
Paid to the date: 81% · 468 590 USD
Remaining due payment: 109 916 USD
60
1% · 5 785 USD
May 2031
Paid to the date: 82% · 474 376 USD
Remaining due payment: 104 131 USD
61
1% · 5 785 USD
June 2031
Paid to the date: 83% · 480 161 USD
Remaining due payment: 98 346 USD
62
1% · 5 785 USD
July 2031
Paid to the date: 84% · 485 946 USD
Remaining due payment: 92 561 USD
63
1% · 5 785 USD
August 2031
Paid to the date: 85% · 491 731 USD
Remaining due payment: 86 776 USD
64
1% · 5 785 USD
September 2031
Paid to the date: 86% · 497 516 USD
Remaining due payment: 80 991 USD
65
1% · 5 785 USD
October 2031
Paid to the date: 87% · 503 301 USD
Remaining due payment: 75 206 USD
66
1% · 5 785 USD
November 2031
Paid to the date: 88% · 509 086 USD
Remaining due payment: 69 421 USD
67
1% · 5 785 USD
December 2031
Paid to the date: 89% · 514 871 USD
Remaining due payment: 63 636 USD
68
1% · 5 785 USD
January 2032
Paid to the date: 90% · 520 656 USD
Remaining due payment: 57 851 USD
69
1% · 5 785 USD
February 2032
Paid to the date: 91% · 526 441 USD
Remaining due payment: 52 066 USD
70
1% · 5 785 USD
March 2032
Paid to the date: 92% · 532 226 USD
Remaining due payment: 46 281 USD
71
1% · 5 785 USD
April 2032
Paid to the date: 93% · 538 011 USD
Remaining due payment: 40 495 USD
72
1% · 5 785 USD
May 2032
Paid to the date: 94% · 543 796 USD
Remaining due payment: 34 710 USD
73
1% · 5 785 USD
June 2032
Paid to the date: 95% · 549 581 USD
Remaining due payment: 28 925 USD
74
1% · 5 785 USD
July 2032
Paid to the date: 96% · 555 367 USD
Remaining due payment: 23 140 USD
75
1% · 5 785 USD
August 2032
Paid to the date: 97% · 561 152 USD
Remaining due payment: 17 355 USD
76
1% · 5 785 USD
September 2032
Paid to the date: 98% · 566 937 USD
Remaining due payment: 11 570 USD
77
1% · 5 785 USD
October 2032
Paid to the date: 99% · 572 722 USD
Remaining due payment: 5 785 USD
78
1% · 5 785 USD
November 2032
Paid to the date: 100% · 578 507 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
