About
EX-69171dffc - Bayz 101 - Danube
Unit type:
Price:1185000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 32 260 USD
At reservation · April 2026
Paid to the date: 10% · 32 260 USD
Remaining due payment: 290 342 USD
2
10% · 32 260 USD
June 2026
Paid to the date: 20% · 64 521 USD
Remaining due payment: 258 082 USD
3
1% · 3 226 USD
August 2026
Paid to the date: 21% · 67 747 USD
Remaining due payment: 254 856 USD
4
1% · 3 226 USD
September 2026
Paid to the date: 22% · 70 973 USD
Remaining due payment: 251 630 USD
5
1% · 3 226 USD
October 2026
Paid to the date: 23% · 74 199 USD
Remaining due payment: 248 404 USD
6
1% · 3 226 USD
November 2026
Paid to the date: 24% · 77 425 USD
Remaining due payment: 245 178 USD
7
1% · 3 226 USD
December 2026
Paid to the date: 25% · 80 651 USD
Remaining due payment: 241 952 USD
8
1% · 3 226 USD
January 2027
Paid to the date: 26% · 83 877 USD
Remaining due payment: 238 726 USD
9
1% · 3 226 USD
February 2027
Paid to the date: 27% · 87 103 USD
Remaining due payment: 235 500 USD
10
1% · 3 226 USD
March 2027
Paid to the date: 28% · 90 329 USD
Remaining due payment: 232 274 USD
11
1% · 3 226 USD
April 2027
Paid to the date: 29% · 93 555 USD
Remaining due payment: 229 048 USD
12
1% · 3 226 USD
May 2027
Paid to the date: 30% · 96 781 USD
Remaining due payment: 225 822 USD
13
1% · 3 226 USD
June 2027
Paid to the date: 31% · 100 007 USD
Remaining due payment: 222 596 USD
14
1% · 3 226 USD
July 2027
Paid to the date: 32% · 103 233 USD
Remaining due payment: 219 370 USD
15
1% · 3 226 USD
August 2027
Paid to the date: 33% · 106 459 USD
Remaining due payment: 216 144 USD
Resale is available
16
1% · 3 226 USD
September 2027
Paid to the date: 34% · 109 685 USD
Remaining due payment: 212 918 USD
17
1% · 3 226 USD
October 2027
Paid to the date: 35% · 112 911 USD
Remaining due payment: 209 692 USD
18
1% · 3 226 USD
November 2027
Paid to the date: 36% · 116 137 USD
Remaining due payment: 206 466 USD
19
1% · 3 226 USD
December 2027
Paid to the date: 37% · 119 363 USD
Remaining due payment: 203 240 USD
20
1% · 3 226 USD
January 2028
Paid to the date: 38% · 122 589 USD
Remaining due payment: 200 014 USD
21
1% · 3 226 USD
February 2028
Paid to the date: 39% · 125 815 USD
Remaining due payment: 196 788 USD
22
1% · 3 226 USD
March 2028
Paid to the date: 40% · 129 041 USD
Remaining due payment: 193 562 USD
23
1% · 3 226 USD
April 2028
Paid to the date: 41% · 132 267 USD
Remaining due payment: 190 336 USD
24
1% · 3 226 USD
May 2028
Paid to the date: 42% · 135 493 USD
Remaining due payment: 187 110 USD
25
1% · 3 226 USD
June 2028
Paid to the date: 43% · 138 719 USD
Remaining due payment: 183 883 USD
26
1% · 3 226 USD
July 2028
Paid to the date: 44% · 141 945 USD
Remaining due payment: 180 657 USD
27
1% · 3 226 USD
August 2028
Paid to the date: 45% · 145 171 USD
Remaining due payment: 177 431 USD
28
1% · 3 226 USD
September 2028
Paid to the date: 46% · 148 397 USD
Remaining due payment: 174 205 USD
29
1% · 3 226 USD
October 2028
Paid to the date: 47% · 151 623 USD
Remaining due payment: 170 979 USD
30
1% · 3 226 USD
November 2028
Paid to the date: 48% · 154 849 USD
Remaining due payment: 167 753 USD
31
1% · 3 226 USD
December 2028
Paid to the date: 49% · 158 075 USD
Remaining due payment: 164 527 USD
32
1% · 3 226 USD
January 2029
Paid to the date: 50% · 161 301 USD
Remaining due payment: 161 301 USD
33
1% · 3 226 USD
February 2029
Paid to the date: 51% · 164 527 USD
Remaining due payment: 158 075 USD
34
1% · 3 226 USD
March 2029
Paid to the date: 52% · 167 753 USD
Remaining due payment: 154 849 USD
35
5% · 16 130 USD
April 2029
Paid to the date: 57% · 183 883 USD
Remaining due payment: 138 719 USD
36
1% · 3 226 USD
May 2029
Paid to the date: 58% · 187 110 USD
Remaining due payment: 135 493 USD
37
1% · 3 226 USD
June 2029
Paid to the date: 59% · 190 336 USD
Remaining due payment: 132 267 USD
38
1% · 3 226 USD
July 2029
Paid to the date: 60% · 193 562 USD
Remaining due payment: 129 041 USD
39
1% · 3 226 USD
August 2029
Paid to the date: 61% · 196 788 USD
Remaining due payment: 125 815 USD
40
1% · 3 226 USD
September 2029
Paid to the date: 62% · 200 014 USD
Remaining due payment: 122 589 USD
41
1% · 3 226 USD
October 2029
Paid to the date: 63% · 203 240 USD
Remaining due payment: 119 363 USD
42
1% · 3 226 USD
November 2029
Paid to the date: 64% · 206 466 USD
Remaining due payment: 116 137 USD
43
1% · 3 226 USD
December 2029
Paid to the date: 65% · 209 692 USD
Remaining due payment: 112 911 USD
44
1% · 3 226 USD
January 2030
Paid to the date: 66% · 212 918 USD
Remaining due payment: 109 685 USD
45
1% · 3 226 USD
February 2030
Paid to the date: 67% · 216 144 USD
Remaining due payment: 106 459 USD
46
1% · 3 226 USD
March 2030
Paid to the date: 68% · 219 370 USD
Remaining due payment: 103 233 USD
47
1% · 3 226 USD
April 2030
Paid to the date: 69% · 222 596 USD
Remaining due payment: 100 007 USD
48
1% · 3 226 USD
May 2030
Paid to the date: 70% · 225 822 USD
Remaining due payment: 96 781 USD
49
1% · 3 226 USD
June 2030
Paid to the date: 71% · 229 048 USD
Remaining due payment: 93 555 USD
50
1% · 3 226 USD
July 2030
Paid to the date: 72% · 232 274 USD
Remaining due payment: 90 329 USD
51
1% · 3 226 USD
August 2030
Paid to the date: 73% · 235 500 USD
Remaining due payment: 87 103 USD
52
1% · 3 226 USD
September 2030
Paid to the date: 74% · 238 726 USD
Remaining due payment: 83 877 USD
53
1% · 3 226 USD
October 2030
Paid to the date: 75% · 241 952 USD
Remaining due payment: 80 651 USD
54
1% · 3 226 USD
November 2030
Paid to the date: 76% · 245 178 USD
Remaining due payment: 77 425 USD
55
1% · 3 226 USD
December 2030
Paid to the date: 77% · 248 404 USD
Remaining due payment: 74 199 USD
56
1% · 3 226 USD
January 2031
Paid to the date: 78% · 251 630 USD
Remaining due payment: 70 973 USD
57
1% · 3 226 USD
February 2031
Paid to the date: 79% · 254 856 USD
Remaining due payment: 67 747 USD
58
1% · 3 226 USD
March 2031
Paid to the date: 80% · 258 082 USD
Remaining due payment: 64 521 USD
59
1% · 3 226 USD
April 2031
Paid to the date: 81% · 261 308 USD
Remaining due payment: 61 294 USD
60
1% · 3 226 USD
May 2031
Paid to the date: 82% · 264 534 USD
Remaining due payment: 58 068 USD
61
1% · 3 226 USD
June 2031
Paid to the date: 83% · 267 760 USD
Remaining due payment: 54 842 USD
62
1% · 3 226 USD
July 2031
Paid to the date: 84% · 270 986 USD
Remaining due payment: 51 616 USD
63
1% · 3 226 USD
August 2031
Paid to the date: 85% · 274 212 USD
Remaining due payment: 48 390 USD
64
1% · 3 226 USD
September 2031
Paid to the date: 86% · 277 438 USD
Remaining due payment: 45 164 USD
65
1% · 3 226 USD
October 2031
Paid to the date: 87% · 280 664 USD
Remaining due payment: 41 938 USD
66
1% · 3 226 USD
November 2031
Paid to the date: 88% · 283 890 USD
Remaining due payment: 38 712 USD
67
1% · 3 226 USD
December 2031
Paid to the date: 89% · 287 116 USD
Remaining due payment: 35 486 USD
68
1% · 3 226 USD
January 2032
Paid to the date: 90% · 290 342 USD
Remaining due payment: 32 260 USD
69
1% · 3 226 USD
February 2032
Paid to the date: 91% · 293 568 USD
Remaining due payment: 29 034 USD
70
1% · 3 226 USD
March 2032
Paid to the date: 92% · 296 794 USD
Remaining due payment: 25 808 USD
71
1% · 3 226 USD
April 2032
Paid to the date: 93% · 300 020 USD
Remaining due payment: 22 582 USD
72
1% · 3 226 USD
May 2032
Paid to the date: 94% · 303 246 USD
Remaining due payment: 19 356 USD
73
1% · 3 226 USD
June 2032
Paid to the date: 95% · 306 472 USD
Remaining due payment: 16 130 USD
74
1% · 3 226 USD
July 2032
Paid to the date: 96% · 309 699 USD
Remaining due payment: 12 904 USD
75
1% · 3 226 USD
August 2032
Paid to the date: 97% · 312 925 USD
Remaining due payment: 9 678 USD
76
1% · 3 226 USD
September 2032
Paid to the date: 98% · 316 151 USD
Remaining due payment: 6 452 USD
77
1% · 3 226 USD
October 2032
Paid to the date: 99% · 319 377 USD
Remaining due payment: 3 226 USD
78
1% · 3 226 USD
November 2032
Paid to the date: 100% · 322 603 USD
Remaining due payment: 0.0000 USD