About
EX-7012c098b - Bayz 101 - Danube
Unit type:
Price:2000000.0 AED
Area: 690.0 sqft (64.1 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 690.0 sqft (64.1 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 54 448 USD
At reservation · April 2026
Paid to the date: 10% · 54 448 USD
Remaining due payment: 490 029 USD
2
10% · 54 448 USD
June 2026
Paid to the date: 20% · 108 895 USD
Remaining due payment: 435 582 USD
3
1% · 5 445 USD
August 2026
Paid to the date: 21% · 114 340 USD
Remaining due payment: 430 137 USD
4
1% · 5 445 USD
September 2026
Paid to the date: 22% · 119 785 USD
Remaining due payment: 424 692 USD
5
1% · 5 445 USD
October 2026
Paid to the date: 23% · 125 230 USD
Remaining due payment: 419 247 USD
6
1% · 5 445 USD
November 2026
Paid to the date: 24% · 130 674 USD
Remaining due payment: 413 802 USD
7
1% · 5 445 USD
December 2026
Paid to the date: 25% · 136 119 USD
Remaining due payment: 408 358 USD
8
1% · 5 445 USD
January 2027
Paid to the date: 26% · 141 564 USD
Remaining due payment: 402 913 USD
9
1% · 5 445 USD
February 2027
Paid to the date: 27% · 147 009 USD
Remaining due payment: 397 468 USD
10
1% · 5 445 USD
March 2027
Paid to the date: 28% · 152 454 USD
Remaining due payment: 392 023 USD
11
1% · 5 445 USD
April 2027
Paid to the date: 29% · 157 898 USD
Remaining due payment: 386 579 USD
12
1% · 5 445 USD
May 2027
Paid to the date: 30% · 163 343 USD
Remaining due payment: 381 134 USD
13
1% · 5 445 USD
June 2027
Paid to the date: 31% · 168 788 USD
Remaining due payment: 375 689 USD
14
1% · 5 445 USD
July 2027
Paid to the date: 32% · 174 233 USD
Remaining due payment: 370 244 USD
15
1% · 5 445 USD
August 2027
Paid to the date: 33% · 179 677 USD
Remaining due payment: 364 800 USD
Resale is available
16
1% · 5 445 USD
September 2027
Paid to the date: 34% · 185 122 USD
Remaining due payment: 359 355 USD
17
1% · 5 445 USD
October 2027
Paid to the date: 35% · 190 567 USD
Remaining due payment: 353 910 USD
18
1% · 5 445 USD
November 2027
Paid to the date: 36% · 196 012 USD
Remaining due payment: 348 465 USD
19
1% · 5 445 USD
December 2027
Paid to the date: 37% · 201 456 USD
Remaining due payment: 343 020 USD
20
1% · 5 445 USD
January 2028
Paid to the date: 38% · 206 901 USD
Remaining due payment: 337 576 USD
21
1% · 5 445 USD
February 2028
Paid to the date: 39% · 212 346 USD
Remaining due payment: 332 131 USD
22
1% · 5 445 USD
March 2028
Paid to the date: 40% · 217 791 USD
Remaining due payment: 326 686 USD
23
1% · 5 445 USD
April 2028
Paid to the date: 41% · 223 236 USD
Remaining due payment: 321 241 USD
24
1% · 5 445 USD
May 2028
Paid to the date: 42% · 228 680 USD
Remaining due payment: 315 797 USD
25
1% · 5 445 USD
June 2028
Paid to the date: 43% · 234 125 USD
Remaining due payment: 310 352 USD
26
1% · 5 445 USD
July 2028
Paid to the date: 44% · 239 570 USD
Remaining due payment: 304 907 USD
27
1% · 5 445 USD
August 2028
Paid to the date: 45% · 245 015 USD
Remaining due payment: 299 462 USD
28
1% · 5 445 USD
September 2028
Paid to the date: 46% · 250 459 USD
Remaining due payment: 294 018 USD
29
1% · 5 445 USD
October 2028
Paid to the date: 47% · 255 904 USD
Remaining due payment: 288 573 USD
30
1% · 5 445 USD
November 2028
Paid to the date: 48% · 261 349 USD
Remaining due payment: 283 128 USD
31
1% · 5 445 USD
December 2028
Paid to the date: 49% · 266 794 USD
Remaining due payment: 277 683 USD
32
1% · 5 445 USD
January 2029
Paid to the date: 50% · 272 238 USD
Remaining due payment: 272 238 USD
33
1% · 5 445 USD
February 2029
Paid to the date: 51% · 277 683 USD
Remaining due payment: 266 794 USD
34
1% · 5 445 USD
March 2029
Paid to the date: 52% · 283 128 USD
Remaining due payment: 261 349 USD
35
5% · 27 224 USD
April 2029
Paid to the date: 57% · 310 352 USD
Remaining due payment: 234 125 USD
36
1% · 5 445 USD
May 2029
Paid to the date: 58% · 315 797 USD
Remaining due payment: 228 680 USD
37
1% · 5 445 USD
June 2029
Paid to the date: 59% · 321 241 USD
Remaining due payment: 223 236 USD
38
1% · 5 445 USD
July 2029
Paid to the date: 60% · 326 686 USD
Remaining due payment: 217 791 USD
39
1% · 5 445 USD
August 2029
Paid to the date: 61% · 332 131 USD
Remaining due payment: 212 346 USD
40
1% · 5 445 USD
September 2029
Paid to the date: 62% · 337 576 USD
Remaining due payment: 206 901 USD
41
1% · 5 445 USD
October 2029
Paid to the date: 63% · 343 020 USD
Remaining due payment: 201 456 USD
42
1% · 5 445 USD
November 2029
Paid to the date: 64% · 348 465 USD
Remaining due payment: 196 012 USD
43
1% · 5 445 USD
December 2029
Paid to the date: 65% · 353 910 USD
Remaining due payment: 190 567 USD
44
1% · 5 445 USD
January 2030
Paid to the date: 66% · 359 355 USD
Remaining due payment: 185 122 USD
45
1% · 5 445 USD
February 2030
Paid to the date: 67% · 364 800 USD
Remaining due payment: 179 677 USD
46
1% · 5 445 USD
March 2030
Paid to the date: 68% · 370 244 USD
Remaining due payment: 174 233 USD
47
1% · 5 445 USD
April 2030
Paid to the date: 69% · 375 689 USD
Remaining due payment: 168 788 USD
48
1% · 5 445 USD
May 2030
Paid to the date: 70% · 381 134 USD
Remaining due payment: 163 343 USD
49
1% · 5 445 USD
June 2030
Paid to the date: 71% · 386 579 USD
Remaining due payment: 157 898 USD
50
1% · 5 445 USD
July 2030
Paid to the date: 72% · 392 023 USD
Remaining due payment: 152 454 USD
51
1% · 5 445 USD
August 2030
Paid to the date: 73% · 397 468 USD
Remaining due payment: 147 009 USD
52
1% · 5 445 USD
September 2030
Paid to the date: 74% · 402 913 USD
Remaining due payment: 141 564 USD
53
1% · 5 445 USD
October 2030
Paid to the date: 75% · 408 358 USD
Remaining due payment: 136 119 USD
54
1% · 5 445 USD
November 2030
Paid to the date: 76% · 413 802 USD
Remaining due payment: 130 674 USD
55
1% · 5 445 USD
December 2030
Paid to the date: 77% · 419 247 USD
Remaining due payment: 125 230 USD
56
1% · 5 445 USD
January 2031
Paid to the date: 78% · 424 692 USD
Remaining due payment: 119 785 USD
57
1% · 5 445 USD
February 2031
Paid to the date: 79% · 430 137 USD
Remaining due payment: 114 340 USD
58
1% · 5 445 USD
March 2031
Paid to the date: 80% · 435 582 USD
Remaining due payment: 108 895 USD
59
1% · 5 445 USD
April 2031
Paid to the date: 81% · 441 026 USD
Remaining due payment: 103 451 USD
60
1% · 5 445 USD
May 2031
Paid to the date: 82% · 446 471 USD
Remaining due payment: 98 006 USD
61
1% · 5 445 USD
June 2031
Paid to the date: 83% · 451 916 USD
Remaining due payment: 92 561 USD
62
1% · 5 445 USD
July 2031
Paid to the date: 84% · 457 361 USD
Remaining due payment: 87 116 USD
63
1% · 5 445 USD
August 2031
Paid to the date: 85% · 462 805 USD
Remaining due payment: 81 672 USD
64
1% · 5 445 USD
September 2031
Paid to the date: 86% · 468 250 USD
Remaining due payment: 76 227 USD
65
1% · 5 445 USD
October 2031
Paid to the date: 87% · 473 695 USD
Remaining due payment: 70 782 USD
66
1% · 5 445 USD
November 2031
Paid to the date: 88% · 479 140 USD
Remaining due payment: 65 337 USD
67
1% · 5 445 USD
December 2031
Paid to the date: 89% · 484 585 USD
Remaining due payment: 59 892 USD
68
1% · 5 445 USD
January 2032
Paid to the date: 90% · 490 029 USD
Remaining due payment: 54 448 USD
69
1% · 5 445 USD
February 2032
Paid to the date: 91% · 495 474 USD
Remaining due payment: 49 003 USD
70
1% · 5 445 USD
March 2032
Paid to the date: 92% · 500 919 USD
Remaining due payment: 43 558 USD
71
1% · 5 445 USD
April 2032
Paid to the date: 93% · 506 364 USD
Remaining due payment: 38 113 USD
72
1% · 5 445 USD
May 2032
Paid to the date: 94% · 511 808 USD
Remaining due payment: 32 669 USD
73
1% · 5 445 USD
June 2032
Paid to the date: 95% · 517 253 USD
Remaining due payment: 27 224 USD
74
1% · 5 445 USD
July 2032
Paid to the date: 96% · 522 698 USD
Remaining due payment: 21 779 USD
75
1% · 5 445 USD
August 2032
Paid to the date: 97% · 528 143 USD
Remaining due payment: 16 334 USD
76
1% · 5 445 USD
September 2032
Paid to the date: 98% · 533 587 USD
Remaining due payment: 10 890 USD
77
1% · 5 445 USD
October 2032
Paid to the date: 99% · 539 032 USD
Remaining due payment: 5 445 USD
78
1% · 5 445 USD
November 2032
Paid to the date: 100% · 544 477 USD
Remaining due payment: 0.0000 USD