About
EX-80edda3fe - Bayz 101 - Danube
Unit type:
Price:2540000.0 AED
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 69 149 USD
At reservation · April 2026
Paid to the date: 10% · 69 149 USD
Remaining due payment: 622 337 USD
2
10% · 69 149 USD
June 2026
Paid to the date: 20% · 138 297 USD
Remaining due payment: 553 189 USD
3
1% · 6 915 USD
August 2026
Paid to the date: 21% · 145 212 USD
Remaining due payment: 546 274 USD
4
1% · 6 915 USD
September 2026
Paid to the date: 22% · 152 127 USD
Remaining due payment: 539 359 USD
5
1% · 6 915 USD
October 2026
Paid to the date: 23% · 159 042 USD
Remaining due payment: 532 444 USD
6
1% · 6 915 USD
November 2026
Paid to the date: 24% · 165 957 USD
Remaining due payment: 525 529 USD
7
1% · 6 915 USD
December 2026
Paid to the date: 25% · 172 871 USD
Remaining due payment: 518 614 USD
8
1% · 6 915 USD
January 2027
Paid to the date: 26% · 179 786 USD
Remaining due payment: 511 699 USD
9
1% · 6 915 USD
February 2027
Paid to the date: 27% · 186 701 USD
Remaining due payment: 504 785 USD
10
1% · 6 915 USD
March 2027
Paid to the date: 28% · 193 616 USD
Remaining due payment: 497 870 USD
11
1% · 6 915 USD
April 2027
Paid to the date: 29% · 200 531 USD
Remaining due payment: 490 955 USD
12
1% · 6 915 USD
May 2027
Paid to the date: 30% · 207 446 USD
Remaining due payment: 484 040 USD
13
1% · 6 915 USD
June 2027
Paid to the date: 31% · 214 361 USD
Remaining due payment: 477 125 USD
14
1% · 6 915 USD
July 2027
Paid to the date: 32% · 221 275 USD
Remaining due payment: 470 210 USD
15
1% · 6 915 USD
August 2027
Paid to the date: 33% · 228 190 USD
Remaining due payment: 463 295 USD
Resale is available
16
1% · 6 915 USD
September 2027
Paid to the date: 34% · 235 105 USD
Remaining due payment: 456 381 USD
17
1% · 6 915 USD
October 2027
Paid to the date: 35% · 242 020 USD
Remaining due payment: 449 466 USD
18
1% · 6 915 USD
November 2027
Paid to the date: 36% · 248 935 USD
Remaining due payment: 442 551 USD
19
1% · 6 915 USD
December 2027
Paid to the date: 37% · 255 850 USD
Remaining due payment: 435 636 USD
20
1% · 6 915 USD
January 2028
Paid to the date: 38% · 262 765 USD
Remaining due payment: 428 721 USD
21
1% · 6 915 USD
February 2028
Paid to the date: 39% · 269 679 USD
Remaining due payment: 421 806 USD
22
1% · 6 915 USD
March 2028
Paid to the date: 40% · 276 594 USD
Remaining due payment: 414 891 USD
23
1% · 6 915 USD
April 2028
Paid to the date: 41% · 283 509 USD
Remaining due payment: 407 977 USD
24
1% · 6 915 USD
May 2028
Paid to the date: 42% · 290 424 USD
Remaining due payment: 401 062 USD
25
1% · 6 915 USD
June 2028
Paid to the date: 43% · 297 339 USD
Remaining due payment: 394 147 USD
26
1% · 6 915 USD
July 2028
Paid to the date: 44% · 304 254 USD
Remaining due payment: 387 232 USD
27
1% · 6 915 USD
August 2028
Paid to the date: 45% · 311 169 USD
Remaining due payment: 380 317 USD
28
1% · 6 915 USD
September 2028
Paid to the date: 46% · 318 083 USD
Remaining due payment: 373 402 USD
29
1% · 6 915 USD
October 2028
Paid to the date: 47% · 324 998 USD
Remaining due payment: 366 487 USD
30
1% · 6 915 USD
November 2028
Paid to the date: 48% · 331 913 USD
Remaining due payment: 359 573 USD
31
1% · 6 915 USD
December 2028
Paid to the date: 49% · 338 828 USD
Remaining due payment: 352 658 USD
32
1% · 6 915 USD
January 2029
Paid to the date: 50% · 345 743 USD
Remaining due payment: 345 743 USD
33
1% · 6 915 USD
February 2029
Paid to the date: 51% · 352 658 USD
Remaining due payment: 338 828 USD
34
1% · 6 915 USD
March 2029
Paid to the date: 52% · 359 573 USD
Remaining due payment: 331 913 USD
35
5% · 34 574 USD
April 2029
Paid to the date: 57% · 394 147 USD
Remaining due payment: 297 339 USD
36
1% · 6 915 USD
May 2029
Paid to the date: 58% · 401 062 USD
Remaining due payment: 290 424 USD
37
1% · 6 915 USD
June 2029
Paid to the date: 59% · 407 977 USD
Remaining due payment: 283 509 USD
38
1% · 6 915 USD
July 2029
Paid to the date: 60% · 414 891 USD
Remaining due payment: 276 594 USD
39
1% · 6 915 USD
August 2029
Paid to the date: 61% · 421 806 USD
Remaining due payment: 269 679 USD
40
1% · 6 915 USD
September 2029
Paid to the date: 62% · 428 721 USD
Remaining due payment: 262 765 USD
41
1% · 6 915 USD
October 2029
Paid to the date: 63% · 435 636 USD
Remaining due payment: 255 850 USD
42
1% · 6 915 USD
November 2029
Paid to the date: 64% · 442 551 USD
Remaining due payment: 248 935 USD
43
1% · 6 915 USD
December 2029
Paid to the date: 65% · 449 466 USD
Remaining due payment: 242 020 USD
44
1% · 6 915 USD
January 2030
Paid to the date: 66% · 456 381 USD
Remaining due payment: 235 105 USD
45
1% · 6 915 USD
February 2030
Paid to the date: 67% · 463 295 USD
Remaining due payment: 228 190 USD
46
1% · 6 915 USD
March 2030
Paid to the date: 68% · 470 210 USD
Remaining due payment: 221 275 USD
47
1% · 6 915 USD
April 2030
Paid to the date: 69% · 477 125 USD
Remaining due payment: 214 361 USD
48
1% · 6 915 USD
May 2030
Paid to the date: 70% · 484 040 USD
Remaining due payment: 207 446 USD
49
1% · 6 915 USD
June 2030
Paid to the date: 71% · 490 955 USD
Remaining due payment: 200 531 USD
50
1% · 6 915 USD
July 2030
Paid to the date: 72% · 497 870 USD
Remaining due payment: 193 616 USD
51
1% · 6 915 USD
August 2030
Paid to the date: 73% · 504 785 USD
Remaining due payment: 186 701 USD
52
1% · 6 915 USD
September 2030
Paid to the date: 74% · 511 699 USD
Remaining due payment: 179 786 USD
53
1% · 6 915 USD
October 2030
Paid to the date: 75% · 518 614 USD
Remaining due payment: 172 871 USD
54
1% · 6 915 USD
November 2030
Paid to the date: 76% · 525 529 USD
Remaining due payment: 165 957 USD
55
1% · 6 915 USD
December 2030
Paid to the date: 77% · 532 444 USD
Remaining due payment: 159 042 USD
56
1% · 6 915 USD
January 2031
Paid to the date: 78% · 539 359 USD
Remaining due payment: 152 127 USD
57
1% · 6 915 USD
February 2031
Paid to the date: 79% · 546 274 USD
Remaining due payment: 145 212 USD
58
1% · 6 915 USD
March 2031
Paid to the date: 80% · 553 189 USD
Remaining due payment: 138 297 USD
59
1% · 6 915 USD
April 2031
Paid to the date: 81% · 560 103 USD
Remaining due payment: 131 382 USD
60
1% · 6 915 USD
May 2031
Paid to the date: 82% · 567 018 USD
Remaining due payment: 124 467 USD
61
1% · 6 915 USD
June 2031
Paid to the date: 83% · 573 933 USD
Remaining due payment: 117 553 USD
62
1% · 6 915 USD
July 2031
Paid to the date: 84% · 580 848 USD
Remaining due payment: 110 638 USD
63
1% · 6 915 USD
August 2031
Paid to the date: 85% · 587 763 USD
Remaining due payment: 103 723 USD
64
1% · 6 915 USD
September 2031
Paid to the date: 86% · 594 678 USD
Remaining due payment: 96 808 USD
65
1% · 6 915 USD
October 2031
Paid to the date: 87% · 601 593 USD
Remaining due payment: 89 893 USD
66
1% · 6 915 USD
November 2031
Paid to the date: 88% · 608 507 USD
Remaining due payment: 82 978 USD
67
1% · 6 915 USD
December 2031
Paid to the date: 89% · 615 422 USD
Remaining due payment: 76 063 USD
68
1% · 6 915 USD
January 2032
Paid to the date: 90% · 622 337 USD
Remaining due payment: 69 149 USD
69
1% · 6 915 USD
February 2032
Paid to the date: 91% · 629 252 USD
Remaining due payment: 62 234 USD
70
1% · 6 915 USD
March 2032
Paid to the date: 92% · 636 167 USD
Remaining due payment: 55 319 USD
71
1% · 6 915 USD
April 2032
Paid to the date: 93% · 643 082 USD
Remaining due payment: 48 404 USD
72
1% · 6 915 USD
May 2032
Paid to the date: 94% · 649 997 USD
Remaining due payment: 41 489 USD
73
1% · 6 915 USD
June 2032
Paid to the date: 95% · 656 911 USD
Remaining due payment: 34 574 USD
74
1% · 6 915 USD
July 2032
Paid to the date: 96% · 663 826 USD
Remaining due payment: 27 659 USD
75
1% · 6 915 USD
August 2032
Paid to the date: 97% · 670 741 USD
Remaining due payment: 20 745 USD
76
1% · 6 915 USD
September 2032
Paid to the date: 98% · 677 656 USD
Remaining due payment: 13 830 USD
77
1% · 6 915 USD
October 2032
Paid to the date: 99% · 684 571 USD
Remaining due payment: 6 915 USD
78
1% · 6 915 USD
November 2032
Paid to the date: 100% · 691 486 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
