About
EX-87bf3a3a3 - Bayz 101 - Danube
Unit type:
Price:2562000.0 AED
Area: 1071.0 sqft (99.5 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 1071.0 sqft (99.5 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 69 748 USD
At reservation · April 2026
Paid to the date: 10% · 69 748 USD
Remaining due payment: 627 727 USD
2
10% · 69 748 USD
June 2026
Paid to the date: 20% · 139 495 USD
Remaining due payment: 557 980 USD
3
1% · 6 975 USD
August 2026
Paid to the date: 21% · 146 470 USD
Remaining due payment: 551 005 USD
4
1% · 6 975 USD
September 2026
Paid to the date: 22% · 153 445 USD
Remaining due payment: 544 030 USD
5
1% · 6 975 USD
October 2026
Paid to the date: 23% · 160 419 USD
Remaining due payment: 537 056 USD
6
1% · 6 975 USD
November 2026
Paid to the date: 24% · 167 394 USD
Remaining due payment: 530 081 USD
7
1% · 6 975 USD
December 2026
Paid to the date: 25% · 174 369 USD
Remaining due payment: 523 106 USD
8
1% · 6 975 USD
January 2027
Paid to the date: 26% · 181 344 USD
Remaining due payment: 516 131 USD
9
1% · 6 975 USD
February 2027
Paid to the date: 27% · 188 318 USD
Remaining due payment: 509 157 USD
10
1% · 6 975 USD
March 2027
Paid to the date: 28% · 195 293 USD
Remaining due payment: 502 182 USD
11
1% · 6 975 USD
April 2027
Paid to the date: 29% · 202 268 USD
Remaining due payment: 495 207 USD
12
1% · 6 975 USD
May 2027
Paid to the date: 30% · 209 243 USD
Remaining due payment: 488 232 USD
13
1% · 6 975 USD
June 2027
Paid to the date: 31% · 216 217 USD
Remaining due payment: 481 258 USD
14
1% · 6 975 USD
July 2027
Paid to the date: 32% · 223 192 USD
Remaining due payment: 474 283 USD
15
1% · 6 975 USD
August 2027
Paid to the date: 33% · 230 167 USD
Remaining due payment: 467 308 USD
Resale is available
16
1% · 6 975 USD
September 2027
Paid to the date: 34% · 237 142 USD
Remaining due payment: 460 333 USD
17
1% · 6 975 USD
October 2027
Paid to the date: 35% · 244 116 USD
Remaining due payment: 453 359 USD
18
1% · 6 975 USD
November 2027
Paid to the date: 36% · 251 091 USD
Remaining due payment: 446 384 USD
19
1% · 6 975 USD
December 2027
Paid to the date: 37% · 258 066 USD
Remaining due payment: 439 409 USD
20
1% · 6 975 USD
January 2028
Paid to the date: 38% · 265 041 USD
Remaining due payment: 432 434 USD
21
1% · 6 975 USD
February 2028
Paid to the date: 39% · 272 015 USD
Remaining due payment: 425 460 USD
22
1% · 6 975 USD
March 2028
Paid to the date: 40% · 278 990 USD
Remaining due payment: 418 485 USD
23
1% · 6 975 USD
April 2028
Paid to the date: 41% · 285 965 USD
Remaining due payment: 411 510 USD
24
1% · 6 975 USD
May 2028
Paid to the date: 42% · 292 939 USD
Remaining due payment: 404 536 USD
25
1% · 6 975 USD
June 2028
Paid to the date: 43% · 299 914 USD
Remaining due payment: 397 561 USD
26
1% · 6 975 USD
July 2028
Paid to the date: 44% · 306 889 USD
Remaining due payment: 390 586 USD
27
1% · 6 975 USD
August 2028
Paid to the date: 45% · 313 864 USD
Remaining due payment: 383 611 USD
28
1% · 6 975 USD
September 2028
Paid to the date: 46% · 320 838 USD
Remaining due payment: 376 637 USD
29
1% · 6 975 USD
October 2028
Paid to the date: 47% · 327 813 USD
Remaining due payment: 369 662 USD
30
1% · 6 975 USD
November 2028
Paid to the date: 48% · 334 788 USD
Remaining due payment: 362 687 USD
31
1% · 6 975 USD
December 2028
Paid to the date: 49% · 341 763 USD
Remaining due payment: 355 712 USD
32
1% · 6 975 USD
January 2029
Paid to the date: 50% · 348 737 USD
Remaining due payment: 348 738 USD
33
1% · 6 975 USD
February 2029
Paid to the date: 51% · 355 712 USD
Remaining due payment: 341 763 USD
34
1% · 6 975 USD
March 2029
Paid to the date: 52% · 362 687 USD
Remaining due payment: 334 788 USD
35
5% · 34 874 USD
April 2029
Paid to the date: 57% · 397 561 USD
Remaining due payment: 299 914 USD
36
1% · 6 975 USD
May 2029
Paid to the date: 58% · 404 535 USD
Remaining due payment: 292 940 USD
37
1% · 6 975 USD
June 2029
Paid to the date: 59% · 411 510 USD
Remaining due payment: 285 965 USD
38
1% · 6 975 USD
July 2029
Paid to the date: 60% · 418 485 USD
Remaining due payment: 278 990 USD
39
1% · 6 975 USD
August 2029
Paid to the date: 61% · 425 460 USD
Remaining due payment: 272 015 USD
40
1% · 6 975 USD
September 2029
Paid to the date: 62% · 432 434 USD
Remaining due payment: 265 041 USD
41
1% · 6 975 USD
October 2029
Paid to the date: 63% · 439 409 USD
Remaining due payment: 258 066 USD
42
1% · 6 975 USD
November 2029
Paid to the date: 64% · 446 384 USD
Remaining due payment: 251 091 USD
43
1% · 6 975 USD
December 2029
Paid to the date: 65% · 453 359 USD
Remaining due payment: 244 116 USD
44
1% · 6 975 USD
January 2030
Paid to the date: 66% · 460 333 USD
Remaining due payment: 237 142 USD
45
1% · 6 975 USD
February 2030
Paid to the date: 67% · 467 308 USD
Remaining due payment: 230 167 USD
46
1% · 6 975 USD
March 2030
Paid to the date: 68% · 474 283 USD
Remaining due payment: 223 192 USD
47
1% · 6 975 USD
April 2030
Paid to the date: 69% · 481 258 USD
Remaining due payment: 216 217 USD
48
1% · 6 975 USD
May 2030
Paid to the date: 70% · 488 232 USD
Remaining due payment: 209 243 USD
49
1% · 6 975 USD
June 2030
Paid to the date: 71% · 495 207 USD
Remaining due payment: 202 268 USD
50
1% · 6 975 USD
July 2030
Paid to the date: 72% · 502 182 USD
Remaining due payment: 195 293 USD
51
1% · 6 975 USD
August 2030
Paid to the date: 73% · 509 157 USD
Remaining due payment: 188 318 USD
52
1% · 6 975 USD
September 2030
Paid to the date: 74% · 516 131 USD
Remaining due payment: 181 344 USD
53
1% · 6 975 USD
October 2030
Paid to the date: 75% · 523 106 USD
Remaining due payment: 174 369 USD
54
1% · 6 975 USD
November 2030
Paid to the date: 76% · 530 081 USD
Remaining due payment: 167 394 USD
55
1% · 6 975 USD
December 2030
Paid to the date: 77% · 537 056 USD
Remaining due payment: 160 419 USD
56
1% · 6 975 USD
January 2031
Paid to the date: 78% · 544 030 USD
Remaining due payment: 153 445 USD
57
1% · 6 975 USD
February 2031
Paid to the date: 79% · 551 005 USD
Remaining due payment: 146 470 USD
58
1% · 6 975 USD
March 2031
Paid to the date: 80% · 557 980 USD
Remaining due payment: 139 495 USD
59
1% · 6 975 USD
April 2031
Paid to the date: 81% · 564 955 USD
Remaining due payment: 132 520 USD
60
1% · 6 975 USD
May 2031
Paid to the date: 82% · 571 929 USD
Remaining due payment: 125 546 USD
61
1% · 6 975 USD
June 2031
Paid to the date: 83% · 578 904 USD
Remaining due payment: 118 571 USD
62
1% · 6 975 USD
July 2031
Paid to the date: 84% · 585 879 USD
Remaining due payment: 111 596 USD
63
1% · 6 975 USD
August 2031
Paid to the date: 85% · 592 854 USD
Remaining due payment: 104 621 USD
64
1% · 6 975 USD
September 2031
Paid to the date: 86% · 599 828 USD
Remaining due payment: 97 647 USD
65
1% · 6 975 USD
October 2031
Paid to the date: 87% · 606 803 USD
Remaining due payment: 90 672 USD
66
1% · 6 975 USD
November 2031
Paid to the date: 88% · 613 778 USD
Remaining due payment: 83 697 USD
67
1% · 6 975 USD
December 2031
Paid to the date: 89% · 620 753 USD
Remaining due payment: 76 722 USD
68
1% · 6 975 USD
January 2032
Paid to the date: 90% · 627 727 USD
Remaining due payment: 69 748 USD
69
1% · 6 975 USD
February 2032
Paid to the date: 91% · 634 702 USD
Remaining due payment: 62 773 USD
70
1% · 6 975 USD
March 2032
Paid to the date: 92% · 641 677 USD
Remaining due payment: 55 798 USD
71
1% · 6 975 USD
April 2032
Paid to the date: 93% · 648 652 USD
Remaining due payment: 48 823 USD
72
1% · 6 975 USD
May 2032
Paid to the date: 94% · 655 626 USD
Remaining due payment: 41 849 USD
73
1% · 6 975 USD
June 2032
Paid to the date: 95% · 662 601 USD
Remaining due payment: 34 874 USD
74
1% · 6 975 USD
July 2032
Paid to the date: 96% · 669 576 USD
Remaining due payment: 27 899 USD
75
1% · 6 975 USD
August 2032
Paid to the date: 97% · 676 551 USD
Remaining due payment: 20 924 USD
76
1% · 6 975 USD
September 2032
Paid to the date: 98% · 683 525 USD
Remaining due payment: 13 950 USD
77
1% · 6 975 USD
October 2032
Paid to the date: 99% · 690 500 USD
Remaining due payment: 6 975 USD
78
1% · 6 975 USD
November 2032
Paid to the date: 100% · 697 475 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
