Contact via WhatsApp

About

EX-a027d3893 - Bayz 101 - Danube

Unit type:
Price: 1296000.0 AED
Area: 425.0 sqft (39.48 sqm)
Views:

Payment plan:
Booking from the developer: 10%

Total:
74% - during construction
26% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 35 282 USD
At reservation · April 2026
Paid to the date: 10% · 35 282 USD
Remaining due payment: 317 539 USD
2
10% · 35 282 USD
June 2026
Paid to the date: 20% · 70 564 USD
Remaining due payment: 282 257 USD
3
1% · 3 528 USD
August 2026
Paid to the date: 21% · 74 092 USD
Remaining due payment: 278 729 USD
4
1% · 3 528 USD
September 2026
Paid to the date: 22% · 77 621 USD
Remaining due payment: 275 200 USD
5
1% · 3 528 USD
October 2026
Paid to the date: 23% · 81 149 USD
Remaining due payment: 271 672 USD
6
1% · 3 528 USD
November 2026
Paid to the date: 24% · 84 677 USD
Remaining due payment: 268 144 USD
7
1% · 3 528 USD
December 2026
Paid to the date: 25% · 88 205 USD
Remaining due payment: 264 616 USD
8
1% · 3 528 USD
January 2027
Paid to the date: 26% · 91 733 USD
Remaining due payment: 261 088 USD
9
1% · 3 528 USD
February 2027
Paid to the date: 27% · 95 262 USD
Remaining due payment: 257 559 USD
10
1% · 3 528 USD
March 2027
Paid to the date: 28% · 98 790 USD
Remaining due payment: 254 031 USD
11
1% · 3 528 USD
April 2027
Paid to the date: 29% · 102 318 USD
Remaining due payment: 250 503 USD
12
1% · 3 528 USD
May 2027
Paid to the date: 30% · 105 846 USD
Remaining due payment: 246 975 USD
13
1% · 3 528 USD
June 2027
Paid to the date: 31% · 109 375 USD
Remaining due payment: 243 447 USD
14
1% · 3 528 USD
July 2027
Paid to the date: 32% · 112 903 USD
Remaining due payment: 239 918 USD
15
1% · 3 528 USD
August 2027
Paid to the date: 33% · 116 431 USD
Remaining due payment: 236 390 USD
Resale is available
16
1% · 3 528 USD
September 2027
Paid to the date: 34% · 119 959 USD
Remaining due payment: 232 862 USD
17
1% · 3 528 USD
October 2027
Paid to the date: 35% · 123 487 USD
Remaining due payment: 229 334 USD
18
1% · 3 528 USD
November 2027
Paid to the date: 36% · 127 016 USD
Remaining due payment: 225 805 USD
19
1% · 3 528 USD
December 2027
Paid to the date: 37% · 130 544 USD
Remaining due payment: 222 277 USD
20
1% · 3 528 USD
January 2028
Paid to the date: 38% · 134 072 USD
Remaining due payment: 218 749 USD
21
1% · 3 528 USD
February 2028
Paid to the date: 39% · 137 600 USD
Remaining due payment: 215 221 USD
22
1% · 3 528 USD
March 2028
Paid to the date: 40% · 141 128 USD
Remaining due payment: 211 693 USD
23
1% · 3 528 USD
April 2028
Paid to the date: 41% · 144 657 USD
Remaining due payment: 208 164 USD
24
1% · 3 528 USD
May 2028
Paid to the date: 42% · 148 185 USD
Remaining due payment: 204 636 USD
25
1% · 3 528 USD
June 2028
Paid to the date: 43% · 151 713 USD
Remaining due payment: 201 108 USD
26
1% · 3 528 USD
July 2028
Paid to the date: 44% · 155 241 USD
Remaining due payment: 197 580 USD
27
1% · 3 528 USD
August 2028
Paid to the date: 45% · 158 769 USD
Remaining due payment: 194 052 USD
28
1% · 3 528 USD
September 2028
Paid to the date: 46% · 162 298 USD
Remaining due payment: 190 523 USD
29
1% · 3 528 USD
October 2028
Paid to the date: 47% · 165 826 USD
Remaining due payment: 186 995 USD
30
1% · 3 528 USD
November 2028
Paid to the date: 48% · 169 354 USD
Remaining due payment: 183 467 USD
31
1% · 3 528 USD
December 2028
Paid to the date: 49% · 172 882 USD
Remaining due payment: 179 939 USD
32
1% · 3 528 USD
January 2029
Paid to the date: 50% · 176 411 USD
Remaining due payment: 176 411 USD
33
1% · 3 528 USD
February 2029
Paid to the date: 51% · 179 939 USD
Remaining due payment: 172 882 USD
34
1% · 3 528 USD
March 2029
Paid to the date: 52% · 183 467 USD
Remaining due payment: 169 354 USD
35
5% · 17 641 USD
April 2029
Paid to the date: 57% · 201 108 USD
Remaining due payment: 151 713 USD
36
1% · 3 528 USD
May 2029
Paid to the date: 58% · 204 636 USD
Remaining due payment: 148 185 USD
37
1% · 3 528 USD
June 2029
Paid to the date: 59% · 208 164 USD
Remaining due payment: 144 657 USD
38
1% · 3 528 USD
July 2029
Paid to the date: 60% · 211 693 USD
Remaining due payment: 141 128 USD
39
1% · 3 528 USD
August 2029
Paid to the date: 61% · 215 221 USD
Remaining due payment: 137 600 USD
40
1% · 3 528 USD
September 2029
Paid to the date: 62% · 218 749 USD
Remaining due payment: 134 072 USD
41
1% · 3 528 USD
October 2029
Paid to the date: 63% · 222 277 USD
Remaining due payment: 130 544 USD
42
1% · 3 528 USD
November 2029
Paid to the date: 64% · 225 805 USD
Remaining due payment: 127 016 USD
43
1% · 3 528 USD
December 2029
Paid to the date: 65% · 229 334 USD
Remaining due payment: 123 487 USD
44
1% · 3 528 USD
January 2030
Paid to the date: 66% · 232 862 USD
Remaining due payment: 119 959 USD
45
1% · 3 528 USD
February 2030
Paid to the date: 67% · 236 390 USD
Remaining due payment: 116 431 USD
46
1% · 3 528 USD
March 2030
Paid to the date: 68% · 239 918 USD
Remaining due payment: 112 903 USD
47
1% · 3 528 USD
April 2030
Paid to the date: 69% · 243 447 USD
Remaining due payment: 109 375 USD
48
1% · 3 528 USD
May 2030
Paid to the date: 70% · 246 975 USD
Remaining due payment: 105 846 USD
49
1% · 3 528 USD
June 2030
Paid to the date: 71% · 250 503 USD
Remaining due payment: 102 318 USD
50
1% · 3 528 USD
July 2030
Paid to the date: 72% · 254 031 USD
Remaining due payment: 98 790 USD
51
1% · 3 528 USD
August 2030
Paid to the date: 73% · 257 559 USD
Remaining due payment: 95 262 USD
52
1% · 3 528 USD
September 2030
Paid to the date: 74% · 261 088 USD
Remaining due payment: 91 733 USD
53
1% · 3 528 USD
October 2030
Paid to the date: 75% · 264 616 USD
Remaining due payment: 88 205 USD
54
1% · 3 528 USD
November 2030
Paid to the date: 76% · 268 144 USD
Remaining due payment: 84 677 USD
55
1% · 3 528 USD
December 2030
Paid to the date: 77% · 271 672 USD
Remaining due payment: 81 149 USD
56
1% · 3 528 USD
January 2031
Paid to the date: 78% · 275 200 USD
Remaining due payment: 77 621 USD
57
1% · 3 528 USD
February 2031
Paid to the date: 79% · 278 729 USD
Remaining due payment: 74 092 USD
58
1% · 3 528 USD
March 2031
Paid to the date: 80% · 282 257 USD
Remaining due payment: 70 564 USD
59
1% · 3 528 USD
April 2031
Paid to the date: 81% · 285 785 USD
Remaining due payment: 67 036 USD
60
1% · 3 528 USD
May 2031
Paid to the date: 82% · 289 313 USD
Remaining due payment: 63 508 USD
61
1% · 3 528 USD
June 2031
Paid to the date: 83% · 292 841 USD
Remaining due payment: 59 980 USD
62
1% · 3 528 USD
July 2031
Paid to the date: 84% · 296 370 USD
Remaining due payment: 56 451 USD
63
1% · 3 528 USD
August 2031
Paid to the date: 85% · 299 898 USD
Remaining due payment: 52 923 USD
64
1% · 3 528 USD
September 2031
Paid to the date: 86% · 303 426 USD
Remaining due payment: 49 395 USD
65
1% · 3 528 USD
October 2031
Paid to the date: 87% · 306 954 USD
Remaining due payment: 45 867 USD
66
1% · 3 528 USD
November 2031
Paid to the date: 88% · 310 483 USD
Remaining due payment: 42 339 USD
67
1% · 3 528 USD
December 2031
Paid to the date: 89% · 314 011 USD
Remaining due payment: 38 810 USD
68
1% · 3 528 USD
January 2032
Paid to the date: 90% · 317 539 USD
Remaining due payment: 35 282 USD
69
1% · 3 528 USD
February 2032
Paid to the date: 91% · 321 067 USD
Remaining due payment: 31 754 USD
70
1% · 3 528 USD
March 2032
Paid to the date: 92% · 324 595 USD
Remaining due payment: 28 226 USD
71
1% · 3 528 USD
April 2032
Paid to the date: 93% · 328 124 USD
Remaining due payment: 24 697 USD
72
1% · 3 528 USD
May 2032
Paid to the date: 94% · 331 652 USD
Remaining due payment: 21 169 USD
73
1% · 3 528 USD
June 2032
Paid to the date: 95% · 335 180 USD
Remaining due payment: 17 641 USD
74
1% · 3 528 USD
July 2032
Paid to the date: 96% · 338 708 USD
Remaining due payment: 14 113 USD
75
1% · 3 528 USD
August 2032
Paid to the date: 97% · 342 236 USD
Remaining due payment: 10 585 USD
76
1% · 3 528 USD
September 2032
Paid to the date: 98% · 345 765 USD
Remaining due payment: 7 056 USD
77
1% · 3 528 USD
October 2032
Paid to the date: 99% · 349 293 USD
Remaining due payment: 3 528 USD
78
1% · 3 528 USD
November 2032
Paid to the date: 100% · 352 821 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use