About
EX-a889e0f35 - Bayz 101 - Danube
Unit type:
Price:2350000.0 AED
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 63 978 USD
At reservation · April 2026
Paid to the date: 10% · 63 978 USD
Remaining due payment: 575 800 USD
2
10% · 63 978 USD
June 2026
Paid to the date: 20% · 127 956 USD
Remaining due payment: 511 822 USD
3
1% · 6 398 USD
August 2026
Paid to the date: 21% · 134 353 USD
Remaining due payment: 505 425 USD
4
1% · 6 398 USD
September 2026
Paid to the date: 22% · 140 751 USD
Remaining due payment: 499 027 USD
5
1% · 6 398 USD
October 2026
Paid to the date: 23% · 147 149 USD
Remaining due payment: 492 629 USD
6
1% · 6 398 USD
November 2026
Paid to the date: 24% · 153 547 USD
Remaining due payment: 486 231 USD
7
1% · 6 398 USD
December 2026
Paid to the date: 25% · 159 944 USD
Remaining due payment: 479 833 USD
8
1% · 6 398 USD
January 2027
Paid to the date: 26% · 166 342 USD
Remaining due payment: 473 436 USD
9
1% · 6 398 USD
February 2027
Paid to the date: 27% · 172 740 USD
Remaining due payment: 467 038 USD
10
1% · 6 398 USD
March 2027
Paid to the date: 28% · 179 138 USD
Remaining due payment: 460 640 USD
11
1% · 6 398 USD
April 2027
Paid to the date: 29% · 185 536 USD
Remaining due payment: 454 242 USD
12
1% · 6 398 USD
May 2027
Paid to the date: 30% · 191 933 USD
Remaining due payment: 447 845 USD
13
1% · 6 398 USD
June 2027
Paid to the date: 31% · 198 331 USD
Remaining due payment: 441 447 USD
14
1% · 6 398 USD
July 2027
Paid to the date: 32% · 204 729 USD
Remaining due payment: 435 049 USD
15
1% · 6 398 USD
August 2027
Paid to the date: 33% · 211 127 USD
Remaining due payment: 428 651 USD
Resale is available
16
1% · 6 398 USD
September 2027
Paid to the date: 34% · 217 524 USD
Remaining due payment: 422 253 USD
17
1% · 6 398 USD
October 2027
Paid to the date: 35% · 223 922 USD
Remaining due payment: 415 856 USD
18
1% · 6 398 USD
November 2027
Paid to the date: 36% · 230 320 USD
Remaining due payment: 409 458 USD
19
1% · 6 398 USD
December 2027
Paid to the date: 37% · 236 718 USD
Remaining due payment: 403 060 USD
20
1% · 6 398 USD
January 2028
Paid to the date: 38% · 243 116 USD
Remaining due payment: 396 662 USD
21
1% · 6 398 USD
February 2028
Paid to the date: 39% · 249 513 USD
Remaining due payment: 390 264 USD
22
1% · 6 398 USD
March 2028
Paid to the date: 40% · 255 911 USD
Remaining due payment: 383 867 USD
23
1% · 6 398 USD
April 2028
Paid to the date: 41% · 262 309 USD
Remaining due payment: 377 469 USD
24
1% · 6 398 USD
May 2028
Paid to the date: 42% · 268 707 USD
Remaining due payment: 371 071 USD
25
1% · 6 398 USD
June 2028
Paid to the date: 43% · 275 104 USD
Remaining due payment: 364 673 USD
26
1% · 6 398 USD
July 2028
Paid to the date: 44% · 281 502 USD
Remaining due payment: 358 276 USD
27
1% · 6 398 USD
August 2028
Paid to the date: 45% · 287 900 USD
Remaining due payment: 351 878 USD
28
1% · 6 398 USD
September 2028
Paid to the date: 46% · 294 298 USD
Remaining due payment: 345 480 USD
29
1% · 6 398 USD
October 2028
Paid to the date: 47% · 300 696 USD
Remaining due payment: 339 082 USD
30
1% · 6 398 USD
November 2028
Paid to the date: 48% · 307 093 USD
Remaining due payment: 332 684 USD
31
1% · 6 398 USD
December 2028
Paid to the date: 49% · 313 491 USD
Remaining due payment: 326 287 USD
32
1% · 6 398 USD
January 2029
Paid to the date: 50% · 319 889 USD
Remaining due payment: 319 889 USD
33
1% · 6 398 USD
February 2029
Paid to the date: 51% · 326 287 USD
Remaining due payment: 313 491 USD
34
1% · 6 398 USD
March 2029
Paid to the date: 52% · 332 684 USD
Remaining due payment: 307 093 USD
35
5% · 31 989 USD
April 2029
Paid to the date: 57% · 364 673 USD
Remaining due payment: 275 104 USD
36
1% · 6 398 USD
May 2029
Paid to the date: 58% · 371 071 USD
Remaining due payment: 268 707 USD
37
1% · 6 398 USD
June 2029
Paid to the date: 59% · 377 469 USD
Remaining due payment: 262 309 USD
38
1% · 6 398 USD
July 2029
Paid to the date: 60% · 383 867 USD
Remaining due payment: 255 911 USD
39
1% · 6 398 USD
August 2029
Paid to the date: 61% · 390 264 USD
Remaining due payment: 249 513 USD
40
1% · 6 398 USD
September 2029
Paid to the date: 62% · 396 662 USD
Remaining due payment: 243 116 USD
41
1% · 6 398 USD
October 2029
Paid to the date: 63% · 403 060 USD
Remaining due payment: 236 718 USD
42
1% · 6 398 USD
November 2029
Paid to the date: 64% · 409 458 USD
Remaining due payment: 230 320 USD
43
1% · 6 398 USD
December 2029
Paid to the date: 65% · 415 856 USD
Remaining due payment: 223 922 USD
44
1% · 6 398 USD
January 2030
Paid to the date: 66% · 422 253 USD
Remaining due payment: 217 524 USD
45
1% · 6 398 USD
February 2030
Paid to the date: 67% · 428 651 USD
Remaining due payment: 211 127 USD
46
1% · 6 398 USD
March 2030
Paid to the date: 68% · 435 049 USD
Remaining due payment: 204 729 USD
47
1% · 6 398 USD
April 2030
Paid to the date: 69% · 441 447 USD
Remaining due payment: 198 331 USD
48
1% · 6 398 USD
May 2030
Paid to the date: 70% · 447 844 USD
Remaining due payment: 191 933 USD
49
1% · 6 398 USD
June 2030
Paid to the date: 71% · 454 242 USD
Remaining due payment: 185 536 USD
50
1% · 6 398 USD
July 2030
Paid to the date: 72% · 460 640 USD
Remaining due payment: 179 138 USD
51
1% · 6 398 USD
August 2030
Paid to the date: 73% · 467 038 USD
Remaining due payment: 172 740 USD
52
1% · 6 398 USD
September 2030
Paid to the date: 74% · 473 436 USD
Remaining due payment: 166 342 USD
53
1% · 6 398 USD
October 2030
Paid to the date: 75% · 479 833 USD
Remaining due payment: 159 944 USD
54
1% · 6 398 USD
November 2030
Paid to the date: 76% · 486 231 USD
Remaining due payment: 153 547 USD
55
1% · 6 398 USD
December 2030
Paid to the date: 77% · 492 629 USD
Remaining due payment: 147 149 USD
56
1% · 6 398 USD
January 2031
Paid to the date: 78% · 499 027 USD
Remaining due payment: 140 751 USD
57
1% · 6 398 USD
February 2031
Paid to the date: 79% · 505 425 USD
Remaining due payment: 134 353 USD
58
1% · 6 398 USD
March 2031
Paid to the date: 80% · 511 822 USD
Remaining due payment: 127 956 USD
59
1% · 6 398 USD
April 2031
Paid to the date: 81% · 518 220 USD
Remaining due payment: 121 558 USD
60
1% · 6 398 USD
May 2031
Paid to the date: 82% · 524 618 USD
Remaining due payment: 115 160 USD
61
1% · 6 398 USD
June 2031
Paid to the date: 83% · 531 016 USD
Remaining due payment: 108 762 USD
62
1% · 6 398 USD
July 2031
Paid to the date: 84% · 537 413 USD
Remaining due payment: 102 364 USD
63
1% · 6 398 USD
August 2031
Paid to the date: 85% · 543 811 USD
Remaining due payment: 95 967 USD
64
1% · 6 398 USD
September 2031
Paid to the date: 86% · 550 209 USD
Remaining due payment: 89 569 USD
65
1% · 6 398 USD
October 2031
Paid to the date: 87% · 556 607 USD
Remaining due payment: 83 171 USD
66
1% · 6 398 USD
November 2031
Paid to the date: 88% · 563 005 USD
Remaining due payment: 76 773 USD
67
1% · 6 398 USD
December 2031
Paid to the date: 89% · 569 402 USD
Remaining due payment: 70 376 USD
68
1% · 6 398 USD
January 2032
Paid to the date: 90% · 575 800 USD
Remaining due payment: 63 978 USD
69
1% · 6 398 USD
February 2032
Paid to the date: 91% · 582 198 USD
Remaining due payment: 57 580 USD
70
1% · 6 398 USD
March 2032
Paid to the date: 92% · 588 596 USD
Remaining due payment: 51 182 USD
71
1% · 6 398 USD
April 2032
Paid to the date: 93% · 594 993 USD
Remaining due payment: 44 784 USD
72
1% · 6 398 USD
May 2032
Paid to the date: 94% · 601 391 USD
Remaining due payment: 38 387 USD
73
1% · 6 398 USD
June 2032
Paid to the date: 95% · 607 789 USD
Remaining due payment: 31 989 USD
74
1% · 6 398 USD
July 2032
Paid to the date: 96% · 614 187 USD
Remaining due payment: 25 591 USD
75
1% · 6 398 USD
August 2032
Paid to the date: 97% · 620 585 USD
Remaining due payment: 19 193 USD
76
1% · 6 398 USD
September 2032
Paid to the date: 98% · 626 982 USD
Remaining due payment: 12 796 USD
77
1% · 6 398 USD
October 2032
Paid to the date: 99% · 633 380 USD
Remaining due payment: 6 398 USD
78
1% · 6 398 USD
November 2032
Paid to the date: 100% · 639 778 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
