Contact via WhatsApp

About

EX-adf23855f - Bayz 101 - Danube

Unit type:
Price: 1493000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:

Payment plan:
Booking from the developer: 10%

Total:
74% - during construction
26% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 40 645 USD
At reservation · April 2026
Paid to the date: 10% · 40 645 USD
Remaining due payment: 365 807 USD
2
10% · 40 645 USD
June 2026
Paid to the date: 20% · 81 290 USD
Remaining due payment: 325 162 USD
3
1% · 4 065 USD
August 2026
Paid to the date: 21% · 85 355 USD
Remaining due payment: 321 097 USD
4
1% · 4 065 USD
September 2026
Paid to the date: 22% · 89 419 USD
Remaining due payment: 317 033 USD
5
1% · 4 065 USD
October 2026
Paid to the date: 23% · 93 484 USD
Remaining due payment: 312 968 USD
6
1% · 4 065 USD
November 2026
Paid to the date: 24% · 97 548 USD
Remaining due payment: 308 904 USD
7
1% · 4 065 USD
December 2026
Paid to the date: 25% · 101 613 USD
Remaining due payment: 304 839 USD
8
1% · 4 065 USD
January 2027
Paid to the date: 26% · 105 678 USD
Remaining due payment: 300 775 USD
9
1% · 4 065 USD
February 2027
Paid to the date: 27% · 109 742 USD
Remaining due payment: 296 710 USD
10
1% · 4 065 USD
March 2027
Paid to the date: 28% · 113 807 USD
Remaining due payment: 292 645 USD
11
1% · 4 065 USD
April 2027
Paid to the date: 29% · 117 871 USD
Remaining due payment: 288 581 USD
12
1% · 4 065 USD
May 2027
Paid to the date: 30% · 121 936 USD
Remaining due payment: 284 516 USD
13
1% · 4 065 USD
June 2027
Paid to the date: 31% · 126 000 USD
Remaining due payment: 280 452 USD
14
1% · 4 065 USD
July 2027
Paid to the date: 32% · 130 065 USD
Remaining due payment: 276 387 USD
15
1% · 4 065 USD
August 2027
Paid to the date: 33% · 134 129 USD
Remaining due payment: 272 323 USD
Resale is available
16
1% · 4 065 USD
September 2027
Paid to the date: 34% · 138 194 USD
Remaining due payment: 268 258 USD
17
1% · 4 065 USD
October 2027
Paid to the date: 35% · 142 258 USD
Remaining due payment: 264 194 USD
18
1% · 4 065 USD
November 2027
Paid to the date: 36% · 146 323 USD
Remaining due payment: 260 129 USD
19
1% · 4 065 USD
December 2027
Paid to the date: 37% · 150 387 USD
Remaining due payment: 256 065 USD
20
1% · 4 065 USD
January 2028
Paid to the date: 38% · 154 452 USD
Remaining due payment: 252 000 USD
21
1% · 4 065 USD
February 2028
Paid to the date: 39% · 158 516 USD
Remaining due payment: 247 936 USD
22
1% · 4 065 USD
March 2028
Paid to the date: 40% · 162 581 USD
Remaining due payment: 243 871 USD
23
1% · 4 065 USD
April 2028
Paid to the date: 41% · 166 645 USD
Remaining due payment: 239 807 USD
24
1% · 4 065 USD
May 2028
Paid to the date: 42% · 170 710 USD
Remaining due payment: 235 742 USD
25
1% · 4 065 USD
June 2028
Paid to the date: 43% · 174 774 USD
Remaining due payment: 231 678 USD
26
1% · 4 065 USD
July 2028
Paid to the date: 44% · 178 839 USD
Remaining due payment: 227 613 USD
27
1% · 4 065 USD
August 2028
Paid to the date: 45% · 182 903 USD
Remaining due payment: 223 549 USD
28
1% · 4 065 USD
September 2028
Paid to the date: 46% · 186 968 USD
Remaining due payment: 219 484 USD
29
1% · 4 065 USD
October 2028
Paid to the date: 47% · 191 032 USD
Remaining due payment: 215 420 USD
30
1% · 4 065 USD
November 2028
Paid to the date: 48% · 195 097 USD
Remaining due payment: 211 355 USD
31
1% · 4 065 USD
December 2028
Paid to the date: 49% · 199 162 USD
Remaining due payment: 207 291 USD
32
1% · 4 065 USD
January 2029
Paid to the date: 50% · 203 226 USD
Remaining due payment: 203 226 USD
33
1% · 4 065 USD
February 2029
Paid to the date: 51% · 207 291 USD
Remaining due payment: 199 162 USD
34
1% · 4 065 USD
March 2029
Paid to the date: 52% · 211 355 USD
Remaining due payment: 195 097 USD
35
5% · 20 323 USD
April 2029
Paid to the date: 57% · 231 678 USD
Remaining due payment: 174 774 USD
36
1% · 4 065 USD
May 2029
Paid to the date: 58% · 235 742 USD
Remaining due payment: 170 710 USD
37
1% · 4 065 USD
June 2029
Paid to the date: 59% · 239 807 USD
Remaining due payment: 166 645 USD
38
1% · 4 065 USD
July 2029
Paid to the date: 60% · 243 871 USD
Remaining due payment: 162 581 USD
39
1% · 4 065 USD
August 2029
Paid to the date: 61% · 247 936 USD
Remaining due payment: 158 516 USD
40
1% · 4 065 USD
September 2029
Paid to the date: 62% · 252 000 USD
Remaining due payment: 154 452 USD
41
1% · 4 065 USD
October 2029
Paid to the date: 63% · 256 065 USD
Remaining due payment: 150 387 USD
42
1% · 4 065 USD
November 2029
Paid to the date: 64% · 260 129 USD
Remaining due payment: 146 323 USD
43
1% · 4 065 USD
December 2029
Paid to the date: 65% · 264 194 USD
Remaining due payment: 142 258 USD
44
1% · 4 065 USD
January 2030
Paid to the date: 66% · 268 258 USD
Remaining due payment: 138 194 USD
45
1% · 4 065 USD
February 2030
Paid to the date: 67% · 272 323 USD
Remaining due payment: 134 129 USD
46
1% · 4 065 USD
March 2030
Paid to the date: 68% · 276 387 USD
Remaining due payment: 130 065 USD
47
1% · 4 065 USD
April 2030
Paid to the date: 69% · 280 452 USD
Remaining due payment: 126 000 USD
48
1% · 4 065 USD
May 2030
Paid to the date: 70% · 284 516 USD
Remaining due payment: 121 936 USD
49
1% · 4 065 USD
June 2030
Paid to the date: 71% · 288 581 USD
Remaining due payment: 117 871 USD
50
1% · 4 065 USD
July 2030
Paid to the date: 72% · 292 645 USD
Remaining due payment: 113 807 USD
51
1% · 4 065 USD
August 2030
Paid to the date: 73% · 296 710 USD
Remaining due payment: 109 742 USD
52
1% · 4 065 USD
September 2030
Paid to the date: 74% · 300 775 USD
Remaining due payment: 105 678 USD
53
1% · 4 065 USD
October 2030
Paid to the date: 75% · 304 839 USD
Remaining due payment: 101 613 USD
54
1% · 4 065 USD
November 2030
Paid to the date: 76% · 308 904 USD
Remaining due payment: 97 548 USD
55
1% · 4 065 USD
December 2030
Paid to the date: 77% · 312 968 USD
Remaining due payment: 93 484 USD
56
1% · 4 065 USD
January 2031
Paid to the date: 78% · 317 033 USD
Remaining due payment: 89 419 USD
57
1% · 4 065 USD
February 2031
Paid to the date: 79% · 321 097 USD
Remaining due payment: 85 355 USD
58
1% · 4 065 USD
March 2031
Paid to the date: 80% · 325 162 USD
Remaining due payment: 81 290 USD
59
1% · 4 065 USD
April 2031
Paid to the date: 81% · 329 226 USD
Remaining due payment: 77 226 USD
60
1% · 4 065 USD
May 2031
Paid to the date: 82% · 333 291 USD
Remaining due payment: 73 161 USD
61
1% · 4 065 USD
June 2031
Paid to the date: 83% · 337 355 USD
Remaining due payment: 69 097 USD
62
1% · 4 065 USD
July 2031
Paid to the date: 84% · 341 420 USD
Remaining due payment: 65 032 USD
63
1% · 4 065 USD
August 2031
Paid to the date: 85% · 345 484 USD
Remaining due payment: 60 968 USD
64
1% · 4 065 USD
September 2031
Paid to the date: 86% · 349 549 USD
Remaining due payment: 56 903 USD
65
1% · 4 065 USD
October 2031
Paid to the date: 87% · 353 613 USD
Remaining due payment: 52 839 USD
66
1% · 4 065 USD
November 2031
Paid to the date: 88% · 357 678 USD
Remaining due payment: 48 774 USD
67
1% · 4 065 USD
December 2031
Paid to the date: 89% · 361 742 USD
Remaining due payment: 44 710 USD
68
1% · 4 065 USD
January 2032
Paid to the date: 90% · 365 807 USD
Remaining due payment: 40 645 USD
69
1% · 4 065 USD
February 2032
Paid to the date: 91% · 369 871 USD
Remaining due payment: 36 581 USD
70
1% · 4 065 USD
March 2032
Paid to the date: 92% · 373 936 USD
Remaining due payment: 32 516 USD
71
1% · 4 065 USD
April 2032
Paid to the date: 93% · 378 000 USD
Remaining due payment: 28 452 USD
72
1% · 4 065 USD
May 2032
Paid to the date: 94% · 382 065 USD
Remaining due payment: 24 387 USD
73
1% · 4 065 USD
June 2032
Paid to the date: 95% · 386 129 USD
Remaining due payment: 20 323 USD
74
1% · 4 065 USD
July 2032
Paid to the date: 96% · 390 194 USD
Remaining due payment: 16 258 USD
75
1% · 4 065 USD
August 2032
Paid to the date: 97% · 394 258 USD
Remaining due payment: 12 194 USD
76
1% · 4 065 USD
September 2032
Paid to the date: 98% · 398 323 USD
Remaining due payment: 8 129 USD
77
1% · 4 065 USD
October 2032
Paid to the date: 99% · 402 388 USD
Remaining due payment: 4 065 USD
78
1% · 4 065 USD
November 2032
Paid to the date: 100% · 406 452 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use