About
EX-adf23855f - Bayz 101 - Danube
Unit type:
Price:1493000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 40 645 USD
At reservation · April 2026
Paid to the date: 10% · 40 645 USD
Remaining due payment: 365 807 USD
2
10% · 40 645 USD
June 2026
Paid to the date: 20% · 81 290 USD
Remaining due payment: 325 162 USD
3
1% · 4 065 USD
August 2026
Paid to the date: 21% · 85 355 USD
Remaining due payment: 321 097 USD
4
1% · 4 065 USD
September 2026
Paid to the date: 22% · 89 419 USD
Remaining due payment: 317 033 USD
5
1% · 4 065 USD
October 2026
Paid to the date: 23% · 93 484 USD
Remaining due payment: 312 968 USD
6
1% · 4 065 USD
November 2026
Paid to the date: 24% · 97 548 USD
Remaining due payment: 308 904 USD
7
1% · 4 065 USD
December 2026
Paid to the date: 25% · 101 613 USD
Remaining due payment: 304 839 USD
8
1% · 4 065 USD
January 2027
Paid to the date: 26% · 105 678 USD
Remaining due payment: 300 775 USD
9
1% · 4 065 USD
February 2027
Paid to the date: 27% · 109 742 USD
Remaining due payment: 296 710 USD
10
1% · 4 065 USD
March 2027
Paid to the date: 28% · 113 807 USD
Remaining due payment: 292 645 USD
11
1% · 4 065 USD
April 2027
Paid to the date: 29% · 117 871 USD
Remaining due payment: 288 581 USD
12
1% · 4 065 USD
May 2027
Paid to the date: 30% · 121 936 USD
Remaining due payment: 284 516 USD
13
1% · 4 065 USD
June 2027
Paid to the date: 31% · 126 000 USD
Remaining due payment: 280 452 USD
14
1% · 4 065 USD
July 2027
Paid to the date: 32% · 130 065 USD
Remaining due payment: 276 387 USD
15
1% · 4 065 USD
August 2027
Paid to the date: 33% · 134 129 USD
Remaining due payment: 272 323 USD
Resale is available
16
1% · 4 065 USD
September 2027
Paid to the date: 34% · 138 194 USD
Remaining due payment: 268 258 USD
17
1% · 4 065 USD
October 2027
Paid to the date: 35% · 142 258 USD
Remaining due payment: 264 194 USD
18
1% · 4 065 USD
November 2027
Paid to the date: 36% · 146 323 USD
Remaining due payment: 260 129 USD
19
1% · 4 065 USD
December 2027
Paid to the date: 37% · 150 387 USD
Remaining due payment: 256 065 USD
20
1% · 4 065 USD
January 2028
Paid to the date: 38% · 154 452 USD
Remaining due payment: 252 000 USD
21
1% · 4 065 USD
February 2028
Paid to the date: 39% · 158 516 USD
Remaining due payment: 247 936 USD
22
1% · 4 065 USD
March 2028
Paid to the date: 40% · 162 581 USD
Remaining due payment: 243 871 USD
23
1% · 4 065 USD
April 2028
Paid to the date: 41% · 166 645 USD
Remaining due payment: 239 807 USD
24
1% · 4 065 USD
May 2028
Paid to the date: 42% · 170 710 USD
Remaining due payment: 235 742 USD
25
1% · 4 065 USD
June 2028
Paid to the date: 43% · 174 774 USD
Remaining due payment: 231 678 USD
26
1% · 4 065 USD
July 2028
Paid to the date: 44% · 178 839 USD
Remaining due payment: 227 613 USD
27
1% · 4 065 USD
August 2028
Paid to the date: 45% · 182 903 USD
Remaining due payment: 223 549 USD
28
1% · 4 065 USD
September 2028
Paid to the date: 46% · 186 968 USD
Remaining due payment: 219 484 USD
29
1% · 4 065 USD
October 2028
Paid to the date: 47% · 191 032 USD
Remaining due payment: 215 420 USD
30
1% · 4 065 USD
November 2028
Paid to the date: 48% · 195 097 USD
Remaining due payment: 211 355 USD
31
1% · 4 065 USD
December 2028
Paid to the date: 49% · 199 162 USD
Remaining due payment: 207 291 USD
32
1% · 4 065 USD
January 2029
Paid to the date: 50% · 203 226 USD
Remaining due payment: 203 226 USD
33
1% · 4 065 USD
February 2029
Paid to the date: 51% · 207 291 USD
Remaining due payment: 199 162 USD
34
1% · 4 065 USD
March 2029
Paid to the date: 52% · 211 355 USD
Remaining due payment: 195 097 USD
35
5% · 20 323 USD
April 2029
Paid to the date: 57% · 231 678 USD
Remaining due payment: 174 774 USD
36
1% · 4 065 USD
May 2029
Paid to the date: 58% · 235 742 USD
Remaining due payment: 170 710 USD
37
1% · 4 065 USD
June 2029
Paid to the date: 59% · 239 807 USD
Remaining due payment: 166 645 USD
38
1% · 4 065 USD
July 2029
Paid to the date: 60% · 243 871 USD
Remaining due payment: 162 581 USD
39
1% · 4 065 USD
August 2029
Paid to the date: 61% · 247 936 USD
Remaining due payment: 158 516 USD
40
1% · 4 065 USD
September 2029
Paid to the date: 62% · 252 000 USD
Remaining due payment: 154 452 USD
41
1% · 4 065 USD
October 2029
Paid to the date: 63% · 256 065 USD
Remaining due payment: 150 387 USD
42
1% · 4 065 USD
November 2029
Paid to the date: 64% · 260 129 USD
Remaining due payment: 146 323 USD
43
1% · 4 065 USD
December 2029
Paid to the date: 65% · 264 194 USD
Remaining due payment: 142 258 USD
44
1% · 4 065 USD
January 2030
Paid to the date: 66% · 268 258 USD
Remaining due payment: 138 194 USD
45
1% · 4 065 USD
February 2030
Paid to the date: 67% · 272 323 USD
Remaining due payment: 134 129 USD
46
1% · 4 065 USD
March 2030
Paid to the date: 68% · 276 387 USD
Remaining due payment: 130 065 USD
47
1% · 4 065 USD
April 2030
Paid to the date: 69% · 280 452 USD
Remaining due payment: 126 000 USD
48
1% · 4 065 USD
May 2030
Paid to the date: 70% · 284 516 USD
Remaining due payment: 121 936 USD
49
1% · 4 065 USD
June 2030
Paid to the date: 71% · 288 581 USD
Remaining due payment: 117 871 USD
50
1% · 4 065 USD
July 2030
Paid to the date: 72% · 292 645 USD
Remaining due payment: 113 807 USD
51
1% · 4 065 USD
August 2030
Paid to the date: 73% · 296 710 USD
Remaining due payment: 109 742 USD
52
1% · 4 065 USD
September 2030
Paid to the date: 74% · 300 775 USD
Remaining due payment: 105 678 USD
53
1% · 4 065 USD
October 2030
Paid to the date: 75% · 304 839 USD
Remaining due payment: 101 613 USD
54
1% · 4 065 USD
November 2030
Paid to the date: 76% · 308 904 USD
Remaining due payment: 97 548 USD
55
1% · 4 065 USD
December 2030
Paid to the date: 77% · 312 968 USD
Remaining due payment: 93 484 USD
56
1% · 4 065 USD
January 2031
Paid to the date: 78% · 317 033 USD
Remaining due payment: 89 419 USD
57
1% · 4 065 USD
February 2031
Paid to the date: 79% · 321 097 USD
Remaining due payment: 85 355 USD
58
1% · 4 065 USD
March 2031
Paid to the date: 80% · 325 162 USD
Remaining due payment: 81 290 USD
59
1% · 4 065 USD
April 2031
Paid to the date: 81% · 329 226 USD
Remaining due payment: 77 226 USD
60
1% · 4 065 USD
May 2031
Paid to the date: 82% · 333 291 USD
Remaining due payment: 73 161 USD
61
1% · 4 065 USD
June 2031
Paid to the date: 83% · 337 355 USD
Remaining due payment: 69 097 USD
62
1% · 4 065 USD
July 2031
Paid to the date: 84% · 341 420 USD
Remaining due payment: 65 032 USD
63
1% · 4 065 USD
August 2031
Paid to the date: 85% · 345 484 USD
Remaining due payment: 60 968 USD
64
1% · 4 065 USD
September 2031
Paid to the date: 86% · 349 549 USD
Remaining due payment: 56 903 USD
65
1% · 4 065 USD
October 2031
Paid to the date: 87% · 353 613 USD
Remaining due payment: 52 839 USD
66
1% · 4 065 USD
November 2031
Paid to the date: 88% · 357 678 USD
Remaining due payment: 48 774 USD
67
1% · 4 065 USD
December 2031
Paid to the date: 89% · 361 742 USD
Remaining due payment: 44 710 USD
68
1% · 4 065 USD
January 2032
Paid to the date: 90% · 365 807 USD
Remaining due payment: 40 645 USD
69
1% · 4 065 USD
February 2032
Paid to the date: 91% · 369 871 USD
Remaining due payment: 36 581 USD
70
1% · 4 065 USD
March 2032
Paid to the date: 92% · 373 936 USD
Remaining due payment: 32 516 USD
71
1% · 4 065 USD
April 2032
Paid to the date: 93% · 378 000 USD
Remaining due payment: 28 452 USD
72
1% · 4 065 USD
May 2032
Paid to the date: 94% · 382 065 USD
Remaining due payment: 24 387 USD
73
1% · 4 065 USD
June 2032
Paid to the date: 95% · 386 129 USD
Remaining due payment: 20 323 USD
74
1% · 4 065 USD
July 2032
Paid to the date: 96% · 390 194 USD
Remaining due payment: 16 258 USD
75
1% · 4 065 USD
August 2032
Paid to the date: 97% · 394 258 USD
Remaining due payment: 12 194 USD
76
1% · 4 065 USD
September 2032
Paid to the date: 98% · 398 323 USD
Remaining due payment: 8 129 USD
77
1% · 4 065 USD
October 2032
Paid to the date: 99% · 402 388 USD
Remaining due payment: 4 065 USD
78
1% · 4 065 USD
November 2032
Paid to the date: 100% · 406 452 USD
Remaining due payment: 0.0000 USD