About
EX-ae6a59ffb - Bayz 101 - Danube
Unit type:
Price:1249000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 34 010 USD
At reservation · April 2026
Paid to the date: 10% · 34 010 USD
Remaining due payment: 306 086 USD
2
10% · 34 010 USD
June 2026
Paid to the date: 20% · 68 019 USD
Remaining due payment: 272 076 USD
3
1% · 3 401 USD
August 2026
Paid to the date: 21% · 71 420 USD
Remaining due payment: 268 675 USD
4
1% · 3 401 USD
September 2026
Paid to the date: 22% · 74 821 USD
Remaining due payment: 265 274 USD
5
1% · 3 401 USD
October 2026
Paid to the date: 23% · 78 222 USD
Remaining due payment: 261 873 USD
6
1% · 3 401 USD
November 2026
Paid to the date: 24% · 81 623 USD
Remaining due payment: 258 472 USD
7
1% · 3 401 USD
December 2026
Paid to the date: 25% · 85 024 USD
Remaining due payment: 255 071 USD
8
1% · 3 401 USD
January 2027
Paid to the date: 26% · 88 425 USD
Remaining due payment: 251 671 USD
9
1% · 3 401 USD
February 2027
Paid to the date: 27% · 91 826 USD
Remaining due payment: 248 270 USD
10
1% · 3 401 USD
March 2027
Paid to the date: 28% · 95 227 USD
Remaining due payment: 244 869 USD
11
1% · 3 401 USD
April 2027
Paid to the date: 29% · 98 628 USD
Remaining due payment: 241 468 USD
12
1% · 3 401 USD
May 2027
Paid to the date: 30% · 102 029 USD
Remaining due payment: 238 067 USD
13
1% · 3 401 USD
June 2027
Paid to the date: 31% · 105 430 USD
Remaining due payment: 234 666 USD
14
1% · 3 401 USD
July 2027
Paid to the date: 32% · 108 831 USD
Remaining due payment: 231 265 USD
15
1% · 3 401 USD
August 2027
Paid to the date: 33% · 112 231 USD
Remaining due payment: 227 864 USD
Resale is available
16
1% · 3 401 USD
September 2027
Paid to the date: 34% · 115 632 USD
Remaining due payment: 224 463 USD
17
1% · 3 401 USD
October 2027
Paid to the date: 35% · 119 033 USD
Remaining due payment: 221 062 USD
18
1% · 3 401 USD
November 2027
Paid to the date: 36% · 122 434 USD
Remaining due payment: 217 661 USD
19
1% · 3 401 USD
December 2027
Paid to the date: 37% · 125 835 USD
Remaining due payment: 214 260 USD
20
1% · 3 401 USD
January 2028
Paid to the date: 38% · 129 236 USD
Remaining due payment: 210 859 USD
21
1% · 3 401 USD
February 2028
Paid to the date: 39% · 132 637 USD
Remaining due payment: 207 458 USD
22
1% · 3 401 USD
March 2028
Paid to the date: 40% · 136 038 USD
Remaining due payment: 204 057 USD
23
1% · 3 401 USD
April 2028
Paid to the date: 41% · 139 439 USD
Remaining due payment: 200 656 USD
24
1% · 3 401 USD
May 2028
Paid to the date: 42% · 142 840 USD
Remaining due payment: 197 255 USD
25
1% · 3 401 USD
June 2028
Paid to the date: 43% · 146 241 USD
Remaining due payment: 193 854 USD
26
1% · 3 401 USD
July 2028
Paid to the date: 44% · 149 642 USD
Remaining due payment: 190 453 USD
27
1% · 3 401 USD
August 2028
Paid to the date: 45% · 153 043 USD
Remaining due payment: 187 052 USD
28
1% · 3 401 USD
September 2028
Paid to the date: 46% · 156 444 USD
Remaining due payment: 183 651 USD
29
1% · 3 401 USD
October 2028
Paid to the date: 47% · 159 845 USD
Remaining due payment: 180 251 USD
30
1% · 3 401 USD
November 2028
Paid to the date: 48% · 163 246 USD
Remaining due payment: 176 850 USD
31
1% · 3 401 USD
December 2028
Paid to the date: 49% · 166 647 USD
Remaining due payment: 173 449 USD
32
1% · 3 401 USD
January 2029
Paid to the date: 50% · 170 048 USD
Remaining due payment: 170 048 USD
33
1% · 3 401 USD
February 2029
Paid to the date: 51% · 173 449 USD
Remaining due payment: 166 647 USD
34
1% · 3 401 USD
March 2029
Paid to the date: 52% · 176 850 USD
Remaining due payment: 163 246 USD
35
5% · 17 005 USD
April 2029
Paid to the date: 57% · 193 854 USD
Remaining due payment: 146 241 USD
36
1% · 3 401 USD
May 2029
Paid to the date: 58% · 197 255 USD
Remaining due payment: 142 840 USD
37
1% · 3 401 USD
June 2029
Paid to the date: 59% · 200 656 USD
Remaining due payment: 139 439 USD
38
1% · 3 401 USD
July 2029
Paid to the date: 60% · 204 057 USD
Remaining due payment: 136 038 USD
39
1% · 3 401 USD
August 2029
Paid to the date: 61% · 207 458 USD
Remaining due payment: 132 637 USD
40
1% · 3 401 USD
September 2029
Paid to the date: 62% · 210 859 USD
Remaining due payment: 129 236 USD
41
1% · 3 401 USD
October 2029
Paid to the date: 63% · 214 260 USD
Remaining due payment: 125 835 USD
42
1% · 3 401 USD
November 2029
Paid to the date: 64% · 217 661 USD
Remaining due payment: 122 434 USD
43
1% · 3 401 USD
December 2029
Paid to the date: 65% · 221 062 USD
Remaining due payment: 119 033 USD
44
1% · 3 401 USD
January 2030
Paid to the date: 66% · 224 463 USD
Remaining due payment: 115 632 USD
45
1% · 3 401 USD
February 2030
Paid to the date: 67% · 227 864 USD
Remaining due payment: 112 231 USD
46
1% · 3 401 USD
March 2030
Paid to the date: 68% · 231 265 USD
Remaining due payment: 108 830 USD
47
1% · 3 401 USD
April 2030
Paid to the date: 69% · 234 666 USD
Remaining due payment: 105 430 USD
48
1% · 3 401 USD
May 2030
Paid to the date: 70% · 238 067 USD
Remaining due payment: 102 029 USD
49
1% · 3 401 USD
June 2030
Paid to the date: 71% · 241 468 USD
Remaining due payment: 98 628 USD
50
1% · 3 401 USD
July 2030
Paid to the date: 72% · 244 869 USD
Remaining due payment: 95 227 USD
51
1% · 3 401 USD
August 2030
Paid to the date: 73% · 248 270 USD
Remaining due payment: 91 826 USD
52
1% · 3 401 USD
September 2030
Paid to the date: 74% · 251 671 USD
Remaining due payment: 88 425 USD
53
1% · 3 401 USD
October 2030
Paid to the date: 75% · 255 071 USD
Remaining due payment: 85 024 USD
54
1% · 3 401 USD
November 2030
Paid to the date: 76% · 258 472 USD
Remaining due payment: 81 623 USD
55
1% · 3 401 USD
December 2030
Paid to the date: 77% · 261 873 USD
Remaining due payment: 78 222 USD
56
1% · 3 401 USD
January 2031
Paid to the date: 78% · 265 274 USD
Remaining due payment: 74 821 USD
57
1% · 3 401 USD
February 2031
Paid to the date: 79% · 268 675 USD
Remaining due payment: 71 420 USD
58
1% · 3 401 USD
March 2031
Paid to the date: 80% · 272 076 USD
Remaining due payment: 68 019 USD
59
1% · 3 401 USD
April 2031
Paid to the date: 81% · 275 477 USD
Remaining due payment: 64 618 USD
60
1% · 3 401 USD
May 2031
Paid to the date: 82% · 278 878 USD
Remaining due payment: 61 217 USD
61
1% · 3 401 USD
June 2031
Paid to the date: 83% · 282 279 USD
Remaining due payment: 57 816 USD
62
1% · 3 401 USD
July 2031
Paid to the date: 84% · 285 680 USD
Remaining due payment: 54 415 USD
63
1% · 3 401 USD
August 2031
Paid to the date: 85% · 289 081 USD
Remaining due payment: 51 014 USD
64
1% · 3 401 USD
September 2031
Paid to the date: 86% · 292 482 USD
Remaining due payment: 47 613 USD
65
1% · 3 401 USD
October 2031
Paid to the date: 87% · 295 883 USD
Remaining due payment: 44 212 USD
66
1% · 3 401 USD
November 2031
Paid to the date: 88% · 299 284 USD
Remaining due payment: 40 811 USD
67
1% · 3 401 USD
December 2031
Paid to the date: 89% · 302 685 USD
Remaining due payment: 37 410 USD
68
1% · 3 401 USD
January 2032
Paid to the date: 90% · 306 086 USD
Remaining due payment: 34 010 USD
69
1% · 3 401 USD
February 2032
Paid to the date: 91% · 309 487 USD
Remaining due payment: 30 609 USD
70
1% · 3 401 USD
March 2032
Paid to the date: 92% · 312 888 USD
Remaining due payment: 27 208 USD
71
1% · 3 401 USD
April 2032
Paid to the date: 93% · 316 289 USD
Remaining due payment: 23 807 USD
72
1% · 3 401 USD
May 2032
Paid to the date: 94% · 319 690 USD
Remaining due payment: 20 406 USD
73
1% · 3 401 USD
June 2032
Paid to the date: 95% · 323 091 USD
Remaining due payment: 17 005 USD
74
1% · 3 401 USD
July 2032
Paid to the date: 96% · 326 491 USD
Remaining due payment: 13 604 USD
75
1% · 3 401 USD
August 2032
Paid to the date: 97% · 329 892 USD
Remaining due payment: 10 203 USD
76
1% · 3 401 USD
September 2032
Paid to the date: 98% · 333 293 USD
Remaining due payment: 6 802 USD
77
1% · 3 401 USD
October 2032
Paid to the date: 99% · 336 694 USD
Remaining due payment: 3 401 USD
78
1% · 3 401 USD
November 2032
Paid to the date: 100% · 340 095 USD
Remaining due payment: 0.0000 USD