Contact via WhatsApp

About

EX-af4cd03c3 - Bayz 101 - Danube

Unit type:
Price: 1314000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:

Payment plan:
Booking from the developer: 10%

Total:
74% - during construction
26% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 35 772 USD
At reservation · April 2026
Paid to the date: 10% · 35 772 USD
Remaining due payment: 321 949 USD
2
10% · 35 772 USD
June 2026
Paid to the date: 20% · 71 544 USD
Remaining due payment: 286 177 USD
3
1% · 3 577 USD
August 2026
Paid to the date: 21% · 75 121 USD
Remaining due payment: 282 600 USD
4
1% · 3 577 USD
September 2026
Paid to the date: 22% · 78 699 USD
Remaining due payment: 279 023 USD
5
1% · 3 577 USD
October 2026
Paid to the date: 23% · 82 276 USD
Remaining due payment: 275 445 USD
6
1% · 3 577 USD
November 2026
Paid to the date: 24% · 85 853 USD
Remaining due payment: 271 868 USD
7
1% · 3 577 USD
December 2026
Paid to the date: 25% · 89 430 USD
Remaining due payment: 268 291 USD
8
1% · 3 577 USD
January 2027
Paid to the date: 26% · 93 008 USD
Remaining due payment: 264 714 USD
9
1% · 3 577 USD
February 2027
Paid to the date: 27% · 96 585 USD
Remaining due payment: 261 137 USD
10
1% · 3 577 USD
March 2027
Paid to the date: 28% · 100 162 USD
Remaining due payment: 257 559 USD
11
1% · 3 577 USD
April 2027
Paid to the date: 29% · 103 739 USD
Remaining due payment: 253 982 USD
12
1% · 3 577 USD
May 2027
Paid to the date: 30% · 107 316 USD
Remaining due payment: 250 405 USD
13
1% · 3 577 USD
June 2027
Paid to the date: 31% · 110 894 USD
Remaining due payment: 246 828 USD
14
1% · 3 577 USD
July 2027
Paid to the date: 32% · 114 471 USD
Remaining due payment: 243 251 USD
15
1% · 3 577 USD
August 2027
Paid to the date: 33% · 118 048 USD
Remaining due payment: 239 673 USD
Resale is available
16
1% · 3 577 USD
September 2027
Paid to the date: 34% · 121 625 USD
Remaining due payment: 236 096 USD
17
1% · 3 577 USD
October 2027
Paid to the date: 35% · 125 202 USD
Remaining due payment: 232 519 USD
18
1% · 3 577 USD
November 2027
Paid to the date: 36% · 128 780 USD
Remaining due payment: 228 942 USD
19
1% · 3 577 USD
December 2027
Paid to the date: 37% · 132 357 USD
Remaining due payment: 225 364 USD
20
1% · 3 577 USD
January 2028
Paid to the date: 38% · 135 934 USD
Remaining due payment: 221 787 USD
21
1% · 3 577 USD
February 2028
Paid to the date: 39% · 139 511 USD
Remaining due payment: 218 210 USD
22
1% · 3 577 USD
March 2028
Paid to the date: 40% · 143 089 USD
Remaining due payment: 214 633 USD
23
1% · 3 577 USD
April 2028
Paid to the date: 41% · 146 666 USD
Remaining due payment: 211 056 USD
24
1% · 3 577 USD
May 2028
Paid to the date: 42% · 150 243 USD
Remaining due payment: 207 478 USD
25
1% · 3 577 USD
June 2028
Paid to the date: 43% · 153 820 USD
Remaining due payment: 203 901 USD
26
1% · 3 577 USD
July 2028
Paid to the date: 44% · 157 397 USD
Remaining due payment: 200 324 USD
27
1% · 3 577 USD
August 2028
Paid to the date: 45% · 160 975 USD
Remaining due payment: 196 747 USD
28
1% · 3 577 USD
September 2028
Paid to the date: 46% · 164 552 USD
Remaining due payment: 193 170 USD
29
1% · 3 577 USD
October 2028
Paid to the date: 47% · 168 129 USD
Remaining due payment: 189 592 USD
30
1% · 3 577 USD
November 2028
Paid to the date: 48% · 171 706 USD
Remaining due payment: 186 015 USD
31
1% · 3 577 USD
December 2028
Paid to the date: 49% · 175 283 USD
Remaining due payment: 182 438 USD
32
1% · 3 577 USD
January 2029
Paid to the date: 50% · 178 861 USD
Remaining due payment: 178 861 USD
33
1% · 3 577 USD
February 2029
Paid to the date: 51% · 182 438 USD
Remaining due payment: 175 283 USD
34
1% · 3 577 USD
March 2029
Paid to the date: 52% · 186 015 USD
Remaining due payment: 171 706 USD
35
5% · 17 886 USD
April 2029
Paid to the date: 57% · 203 901 USD
Remaining due payment: 153 820 USD
36
1% · 3 577 USD
May 2029
Paid to the date: 58% · 207 478 USD
Remaining due payment: 150 243 USD
37
1% · 3 577 USD
June 2029
Paid to the date: 59% · 211 056 USD
Remaining due payment: 146 666 USD
38
1% · 3 577 USD
July 2029
Paid to the date: 60% · 214 633 USD
Remaining due payment: 143 089 USD
39
1% · 3 577 USD
August 2029
Paid to the date: 61% · 218 210 USD
Remaining due payment: 139 511 USD
40
1% · 3 577 USD
September 2029
Paid to the date: 62% · 221 787 USD
Remaining due payment: 135 934 USD
41
1% · 3 577 USD
October 2029
Paid to the date: 63% · 225 364 USD
Remaining due payment: 132 357 USD
42
1% · 3 577 USD
November 2029
Paid to the date: 64% · 228 942 USD
Remaining due payment: 128 780 USD
43
1% · 3 577 USD
December 2029
Paid to the date: 65% · 232 519 USD
Remaining due payment: 125 202 USD
44
1% · 3 577 USD
January 2030
Paid to the date: 66% · 236 096 USD
Remaining due payment: 121 625 USD
45
1% · 3 577 USD
February 2030
Paid to the date: 67% · 239 673 USD
Remaining due payment: 118 048 USD
46
1% · 3 577 USD
March 2030
Paid to the date: 68% · 243 251 USD
Remaining due payment: 114 471 USD
47
1% · 3 577 USD
April 2030
Paid to the date: 69% · 246 828 USD
Remaining due payment: 110 894 USD
48
1% · 3 577 USD
May 2030
Paid to the date: 70% · 250 405 USD
Remaining due payment: 107 316 USD
49
1% · 3 577 USD
June 2030
Paid to the date: 71% · 253 982 USD
Remaining due payment: 103 739 USD
50
1% · 3 577 USD
July 2030
Paid to the date: 72% · 257 559 USD
Remaining due payment: 100 162 USD
51
1% · 3 577 USD
August 2030
Paid to the date: 73% · 261 137 USD
Remaining due payment: 96 585 USD
52
1% · 3 577 USD
September 2030
Paid to the date: 74% · 264 714 USD
Remaining due payment: 93 008 USD
53
1% · 3 577 USD
October 2030
Paid to the date: 75% · 268 291 USD
Remaining due payment: 89 430 USD
54
1% · 3 577 USD
November 2030
Paid to the date: 76% · 271 868 USD
Remaining due payment: 85 853 USD
55
1% · 3 577 USD
December 2030
Paid to the date: 77% · 275 445 USD
Remaining due payment: 82 276 USD
56
1% · 3 577 USD
January 2031
Paid to the date: 78% · 279 023 USD
Remaining due payment: 78 699 USD
57
1% · 3 577 USD
February 2031
Paid to the date: 79% · 282 600 USD
Remaining due payment: 75 121 USD
58
1% · 3 577 USD
March 2031
Paid to the date: 80% · 286 177 USD
Remaining due payment: 71 544 USD
59
1% · 3 577 USD
April 2031
Paid to the date: 81% · 289 754 USD
Remaining due payment: 67 967 USD
60
1% · 3 577 USD
May 2031
Paid to the date: 82% · 293 332 USD
Remaining due payment: 64 390 USD
61
1% · 3 577 USD
June 2031
Paid to the date: 83% · 296 909 USD
Remaining due payment: 60 813 USD
62
1% · 3 577 USD
July 2031
Paid to the date: 84% · 300 486 USD
Remaining due payment: 57 235 USD
63
1% · 3 577 USD
August 2031
Paid to the date: 85% · 304 063 USD
Remaining due payment: 53 658 USD
64
1% · 3 577 USD
September 2031
Paid to the date: 86% · 307 640 USD
Remaining due payment: 50 081 USD
65
1% · 3 577 USD
October 2031
Paid to the date: 87% · 311 218 USD
Remaining due payment: 46 504 USD
66
1% · 3 577 USD
November 2031
Paid to the date: 88% · 314 795 USD
Remaining due payment: 42 927 USD
67
1% · 3 577 USD
December 2031
Paid to the date: 89% · 318 372 USD
Remaining due payment: 39 349 USD
68
1% · 3 577 USD
January 2032
Paid to the date: 90% · 321 949 USD
Remaining due payment: 35 772 USD
69
1% · 3 577 USD
February 2032
Paid to the date: 91% · 325 526 USD
Remaining due payment: 32 195 USD
70
1% · 3 577 USD
March 2032
Paid to the date: 92% · 329 104 USD
Remaining due payment: 28 618 USD
71
1% · 3 577 USD
April 2032
Paid to the date: 93% · 332 681 USD
Remaining due payment: 25 040 USD
72
1% · 3 577 USD
May 2032
Paid to the date: 94% · 336 258 USD
Remaining due payment: 21 463 USD
73
1% · 3 577 USD
June 2032
Paid to the date: 95% · 339 835 USD
Remaining due payment: 17 886 USD
74
1% · 3 577 USD
July 2032
Paid to the date: 96% · 343 413 USD
Remaining due payment: 14 309 USD
75
1% · 3 577 USD
August 2032
Paid to the date: 97% · 346 990 USD
Remaining due payment: 10 732 USD
76
1% · 3 577 USD
September 2032
Paid to the date: 98% · 350 567 USD
Remaining due payment: 7 154 USD
77
1% · 3 577 USD
October 2032
Paid to the date: 99% · 354 144 USD
Remaining due payment: 3 577 USD
78
1% · 3 577 USD
November 2032
Paid to the date: 100% · 357 721 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use