About
EX-af4cd03c3 - Bayz 101 - Danube
Unit type:
Price:1314000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 35 772 USD
At reservation · April 2026
Paid to the date: 10% · 35 772 USD
Remaining due payment: 321 949 USD
2
10% · 35 772 USD
June 2026
Paid to the date: 20% · 71 544 USD
Remaining due payment: 286 177 USD
3
1% · 3 577 USD
August 2026
Paid to the date: 21% · 75 121 USD
Remaining due payment: 282 600 USD
4
1% · 3 577 USD
September 2026
Paid to the date: 22% · 78 699 USD
Remaining due payment: 279 023 USD
5
1% · 3 577 USD
October 2026
Paid to the date: 23% · 82 276 USD
Remaining due payment: 275 445 USD
6
1% · 3 577 USD
November 2026
Paid to the date: 24% · 85 853 USD
Remaining due payment: 271 868 USD
7
1% · 3 577 USD
December 2026
Paid to the date: 25% · 89 430 USD
Remaining due payment: 268 291 USD
8
1% · 3 577 USD
January 2027
Paid to the date: 26% · 93 008 USD
Remaining due payment: 264 714 USD
9
1% · 3 577 USD
February 2027
Paid to the date: 27% · 96 585 USD
Remaining due payment: 261 137 USD
10
1% · 3 577 USD
March 2027
Paid to the date: 28% · 100 162 USD
Remaining due payment: 257 559 USD
11
1% · 3 577 USD
April 2027
Paid to the date: 29% · 103 739 USD
Remaining due payment: 253 982 USD
12
1% · 3 577 USD
May 2027
Paid to the date: 30% · 107 316 USD
Remaining due payment: 250 405 USD
13
1% · 3 577 USD
June 2027
Paid to the date: 31% · 110 894 USD
Remaining due payment: 246 828 USD
14
1% · 3 577 USD
July 2027
Paid to the date: 32% · 114 471 USD
Remaining due payment: 243 251 USD
15
1% · 3 577 USD
August 2027
Paid to the date: 33% · 118 048 USD
Remaining due payment: 239 673 USD
Resale is available
16
1% · 3 577 USD
September 2027
Paid to the date: 34% · 121 625 USD
Remaining due payment: 236 096 USD
17
1% · 3 577 USD
October 2027
Paid to the date: 35% · 125 202 USD
Remaining due payment: 232 519 USD
18
1% · 3 577 USD
November 2027
Paid to the date: 36% · 128 780 USD
Remaining due payment: 228 942 USD
19
1% · 3 577 USD
December 2027
Paid to the date: 37% · 132 357 USD
Remaining due payment: 225 364 USD
20
1% · 3 577 USD
January 2028
Paid to the date: 38% · 135 934 USD
Remaining due payment: 221 787 USD
21
1% · 3 577 USD
February 2028
Paid to the date: 39% · 139 511 USD
Remaining due payment: 218 210 USD
22
1% · 3 577 USD
March 2028
Paid to the date: 40% · 143 089 USD
Remaining due payment: 214 633 USD
23
1% · 3 577 USD
April 2028
Paid to the date: 41% · 146 666 USD
Remaining due payment: 211 056 USD
24
1% · 3 577 USD
May 2028
Paid to the date: 42% · 150 243 USD
Remaining due payment: 207 478 USD
25
1% · 3 577 USD
June 2028
Paid to the date: 43% · 153 820 USD
Remaining due payment: 203 901 USD
26
1% · 3 577 USD
July 2028
Paid to the date: 44% · 157 397 USD
Remaining due payment: 200 324 USD
27
1% · 3 577 USD
August 2028
Paid to the date: 45% · 160 975 USD
Remaining due payment: 196 747 USD
28
1% · 3 577 USD
September 2028
Paid to the date: 46% · 164 552 USD
Remaining due payment: 193 170 USD
29
1% · 3 577 USD
October 2028
Paid to the date: 47% · 168 129 USD
Remaining due payment: 189 592 USD
30
1% · 3 577 USD
November 2028
Paid to the date: 48% · 171 706 USD
Remaining due payment: 186 015 USD
31
1% · 3 577 USD
December 2028
Paid to the date: 49% · 175 283 USD
Remaining due payment: 182 438 USD
32
1% · 3 577 USD
January 2029
Paid to the date: 50% · 178 861 USD
Remaining due payment: 178 861 USD
33
1% · 3 577 USD
February 2029
Paid to the date: 51% · 182 438 USD
Remaining due payment: 175 283 USD
34
1% · 3 577 USD
March 2029
Paid to the date: 52% · 186 015 USD
Remaining due payment: 171 706 USD
35
5% · 17 886 USD
April 2029
Paid to the date: 57% · 203 901 USD
Remaining due payment: 153 820 USD
36
1% · 3 577 USD
May 2029
Paid to the date: 58% · 207 478 USD
Remaining due payment: 150 243 USD
37
1% · 3 577 USD
June 2029
Paid to the date: 59% · 211 056 USD
Remaining due payment: 146 666 USD
38
1% · 3 577 USD
July 2029
Paid to the date: 60% · 214 633 USD
Remaining due payment: 143 089 USD
39
1% · 3 577 USD
August 2029
Paid to the date: 61% · 218 210 USD
Remaining due payment: 139 511 USD
40
1% · 3 577 USD
September 2029
Paid to the date: 62% · 221 787 USD
Remaining due payment: 135 934 USD
41
1% · 3 577 USD
October 2029
Paid to the date: 63% · 225 364 USD
Remaining due payment: 132 357 USD
42
1% · 3 577 USD
November 2029
Paid to the date: 64% · 228 942 USD
Remaining due payment: 128 780 USD
43
1% · 3 577 USD
December 2029
Paid to the date: 65% · 232 519 USD
Remaining due payment: 125 202 USD
44
1% · 3 577 USD
January 2030
Paid to the date: 66% · 236 096 USD
Remaining due payment: 121 625 USD
45
1% · 3 577 USD
February 2030
Paid to the date: 67% · 239 673 USD
Remaining due payment: 118 048 USD
46
1% · 3 577 USD
March 2030
Paid to the date: 68% · 243 251 USD
Remaining due payment: 114 471 USD
47
1% · 3 577 USD
April 2030
Paid to the date: 69% · 246 828 USD
Remaining due payment: 110 894 USD
48
1% · 3 577 USD
May 2030
Paid to the date: 70% · 250 405 USD
Remaining due payment: 107 316 USD
49
1% · 3 577 USD
June 2030
Paid to the date: 71% · 253 982 USD
Remaining due payment: 103 739 USD
50
1% · 3 577 USD
July 2030
Paid to the date: 72% · 257 559 USD
Remaining due payment: 100 162 USD
51
1% · 3 577 USD
August 2030
Paid to the date: 73% · 261 137 USD
Remaining due payment: 96 585 USD
52
1% · 3 577 USD
September 2030
Paid to the date: 74% · 264 714 USD
Remaining due payment: 93 008 USD
53
1% · 3 577 USD
October 2030
Paid to the date: 75% · 268 291 USD
Remaining due payment: 89 430 USD
54
1% · 3 577 USD
November 2030
Paid to the date: 76% · 271 868 USD
Remaining due payment: 85 853 USD
55
1% · 3 577 USD
December 2030
Paid to the date: 77% · 275 445 USD
Remaining due payment: 82 276 USD
56
1% · 3 577 USD
January 2031
Paid to the date: 78% · 279 023 USD
Remaining due payment: 78 699 USD
57
1% · 3 577 USD
February 2031
Paid to the date: 79% · 282 600 USD
Remaining due payment: 75 121 USD
58
1% · 3 577 USD
March 2031
Paid to the date: 80% · 286 177 USD
Remaining due payment: 71 544 USD
59
1% · 3 577 USD
April 2031
Paid to the date: 81% · 289 754 USD
Remaining due payment: 67 967 USD
60
1% · 3 577 USD
May 2031
Paid to the date: 82% · 293 332 USD
Remaining due payment: 64 390 USD
61
1% · 3 577 USD
June 2031
Paid to the date: 83% · 296 909 USD
Remaining due payment: 60 813 USD
62
1% · 3 577 USD
July 2031
Paid to the date: 84% · 300 486 USD
Remaining due payment: 57 235 USD
63
1% · 3 577 USD
August 2031
Paid to the date: 85% · 304 063 USD
Remaining due payment: 53 658 USD
64
1% · 3 577 USD
September 2031
Paid to the date: 86% · 307 640 USD
Remaining due payment: 50 081 USD
65
1% · 3 577 USD
October 2031
Paid to the date: 87% · 311 218 USD
Remaining due payment: 46 504 USD
66
1% · 3 577 USD
November 2031
Paid to the date: 88% · 314 795 USD
Remaining due payment: 42 927 USD
67
1% · 3 577 USD
December 2031
Paid to the date: 89% · 318 372 USD
Remaining due payment: 39 349 USD
68
1% · 3 577 USD
January 2032
Paid to the date: 90% · 321 949 USD
Remaining due payment: 35 772 USD
69
1% · 3 577 USD
February 2032
Paid to the date: 91% · 325 526 USD
Remaining due payment: 32 195 USD
70
1% · 3 577 USD
March 2032
Paid to the date: 92% · 329 104 USD
Remaining due payment: 28 618 USD
71
1% · 3 577 USD
April 2032
Paid to the date: 93% · 332 681 USD
Remaining due payment: 25 040 USD
72
1% · 3 577 USD
May 2032
Paid to the date: 94% · 336 258 USD
Remaining due payment: 21 463 USD
73
1% · 3 577 USD
June 2032
Paid to the date: 95% · 339 835 USD
Remaining due payment: 17 886 USD
74
1% · 3 577 USD
July 2032
Paid to the date: 96% · 343 413 USD
Remaining due payment: 14 309 USD
75
1% · 3 577 USD
August 2032
Paid to the date: 97% · 346 990 USD
Remaining due payment: 10 732 USD
76
1% · 3 577 USD
September 2032
Paid to the date: 98% · 350 567 USD
Remaining due payment: 7 154 USD
77
1% · 3 577 USD
October 2032
Paid to the date: 99% · 354 144 USD
Remaining due payment: 3 577 USD
78
1% · 3 577 USD
November 2032
Paid to the date: 100% · 357 721 USD
Remaining due payment: 0.0000 USD