Contact via WhatsApp

About

EX-b7a56259c - Bayz 101 - Danube

Unit type:
Price: 1100000.0 AED
Area: 395.0 sqft (36.7 sqm)
Views:

Payment plan:
Booking from the developer: 10%

Total:
74% - during construction
26% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 29 946 USD
At reservation · April 2026
Paid to the date: 10% · 29 946 USD
Remaining due payment: 269 516 USD
2
10% · 29 946 USD
June 2026
Paid to the date: 20% · 59 892 USD
Remaining due payment: 239 570 USD
3
1% · 2 995 USD
August 2026
Paid to the date: 21% · 62 887 USD
Remaining due payment: 236 575 USD
4
1% · 2 995 USD
September 2026
Paid to the date: 22% · 65 882 USD
Remaining due payment: 233 581 USD
5
1% · 2 995 USD
October 2026
Paid to the date: 23% · 68 876 USD
Remaining due payment: 230 586 USD
6
1% · 2 995 USD
November 2026
Paid to the date: 24% · 71 871 USD
Remaining due payment: 227 591 USD
7
1% · 2 995 USD
December 2026
Paid to the date: 25% · 74 866 USD
Remaining due payment: 224 597 USD
8
1% · 2 995 USD
January 2027
Paid to the date: 26% · 77 860 USD
Remaining due payment: 221 602 USD
9
1% · 2 995 USD
February 2027
Paid to the date: 27% · 80 855 USD
Remaining due payment: 218 608 USD
10
1% · 2 995 USD
March 2027
Paid to the date: 28% · 83 849 USD
Remaining due payment: 215 613 USD
11
1% · 2 995 USD
April 2027
Paid to the date: 29% · 86 844 USD
Remaining due payment: 212 618 USD
12
1% · 2 995 USD
May 2027
Paid to the date: 30% · 89 839 USD
Remaining due payment: 209 624 USD
13
1% · 2 995 USD
June 2027
Paid to the date: 31% · 92 833 USD
Remaining due payment: 206 629 USD
14
1% · 2 995 USD
July 2027
Paid to the date: 32% · 95 828 USD
Remaining due payment: 203 634 USD
15
1% · 2 995 USD
August 2027
Paid to the date: 33% · 98 823 USD
Remaining due payment: 200 640 USD
Resale is available
16
1% · 2 995 USD
September 2027
Paid to the date: 34% · 101 817 USD
Remaining due payment: 197 645 USD
17
1% · 2 995 USD
October 2027
Paid to the date: 35% · 104 812 USD
Remaining due payment: 194 651 USD
18
1% · 2 995 USD
November 2027
Paid to the date: 36% · 107 806 USD
Remaining due payment: 191 656 USD
19
1% · 2 995 USD
December 2027
Paid to the date: 37% · 110 801 USD
Remaining due payment: 188 661 USD
20
1% · 2 995 USD
January 2028
Paid to the date: 38% · 113 796 USD
Remaining due payment: 185 667 USD
21
1% · 2 995 USD
February 2028
Paid to the date: 39% · 116 790 USD
Remaining due payment: 182 672 USD
22
1% · 2 995 USD
March 2028
Paid to the date: 40% · 119 785 USD
Remaining due payment: 179 677 USD
23
1% · 2 995 USD
April 2028
Paid to the date: 41% · 122 780 USD
Remaining due payment: 176 683 USD
24
1% · 2 995 USD
May 2028
Paid to the date: 42% · 125 774 USD
Remaining due payment: 173 688 USD
25
1% · 2 995 USD
June 2028
Paid to the date: 43% · 128 769 USD
Remaining due payment: 170 694 USD
26
1% · 2 995 USD
July 2028
Paid to the date: 44% · 131 763 USD
Remaining due payment: 167 699 USD
27
1% · 2 995 USD
August 2028
Paid to the date: 45% · 134 758 USD
Remaining due payment: 164 704 USD
28
1% · 2 995 USD
September 2028
Paid to the date: 46% · 137 753 USD
Remaining due payment: 161 710 USD
29
1% · 2 995 USD
October 2028
Paid to the date: 47% · 140 747 USD
Remaining due payment: 158 715 USD
30
1% · 2 995 USD
November 2028
Paid to the date: 48% · 143 742 USD
Remaining due payment: 155 720 USD
31
1% · 2 995 USD
December 2028
Paid to the date: 49% · 146 737 USD
Remaining due payment: 152 726 USD
32
1% · 2 995 USD
January 2029
Paid to the date: 50% · 149 731 USD
Remaining due payment: 149 731 USD
33
1% · 2 995 USD
February 2029
Paid to the date: 51% · 152 726 USD
Remaining due payment: 146 737 USD
34
1% · 2 995 USD
March 2029
Paid to the date: 52% · 155 720 USD
Remaining due payment: 143 742 USD
35
5% · 14 973 USD
April 2029
Paid to the date: 57% · 170 694 USD
Remaining due payment: 128 769 USD
36
1% · 2 995 USD
May 2029
Paid to the date: 58% · 173 688 USD
Remaining due payment: 125 774 USD
37
1% · 2 995 USD
June 2029
Paid to the date: 59% · 176 683 USD
Remaining due payment: 122 780 USD
38
1% · 2 995 USD
July 2029
Paid to the date: 60% · 179 677 USD
Remaining due payment: 119 785 USD
39
1% · 2 995 USD
August 2029
Paid to the date: 61% · 182 672 USD
Remaining due payment: 116 790 USD
40
1% · 2 995 USD
September 2029
Paid to the date: 62% · 185 667 USD
Remaining due payment: 113 796 USD
41
1% · 2 995 USD
October 2029
Paid to the date: 63% · 188 661 USD
Remaining due payment: 110 801 USD
42
1% · 2 995 USD
November 2029
Paid to the date: 64% · 191 656 USD
Remaining due payment: 107 806 USD
43
1% · 2 995 USD
December 2029
Paid to the date: 65% · 194 651 USD
Remaining due payment: 104 812 USD
44
1% · 2 995 USD
January 2030
Paid to the date: 66% · 197 645 USD
Remaining due payment: 101 817 USD
45
1% · 2 995 USD
February 2030
Paid to the date: 67% · 200 640 USD
Remaining due payment: 98 823 USD
46
1% · 2 995 USD
March 2030
Paid to the date: 68% · 203 634 USD
Remaining due payment: 95 828 USD
47
1% · 2 995 USD
April 2030
Paid to the date: 69% · 206 629 USD
Remaining due payment: 92 833 USD
48
1% · 2 995 USD
May 2030
Paid to the date: 70% · 209 624 USD
Remaining due payment: 89 839 USD
49
1% · 2 995 USD
June 2030
Paid to the date: 71% · 212 618 USD
Remaining due payment: 86 844 USD
50
1% · 2 995 USD
July 2030
Paid to the date: 72% · 215 613 USD
Remaining due payment: 83 849 USD
51
1% · 2 995 USD
August 2030
Paid to the date: 73% · 218 608 USD
Remaining due payment: 80 855 USD
52
1% · 2 995 USD
September 2030
Paid to the date: 74% · 221 602 USD
Remaining due payment: 77 860 USD
53
1% · 2 995 USD
October 2030
Paid to the date: 75% · 224 597 USD
Remaining due payment: 74 866 USD
54
1% · 2 995 USD
November 2030
Paid to the date: 76% · 227 591 USD
Remaining due payment: 71 871 USD
55
1% · 2 995 USD
December 2030
Paid to the date: 77% · 230 586 USD
Remaining due payment: 68 876 USD
56
1% · 2 995 USD
January 2031
Paid to the date: 78% · 233 581 USD
Remaining due payment: 65 882 USD
57
1% · 2 995 USD
February 2031
Paid to the date: 79% · 236 575 USD
Remaining due payment: 62 887 USD
58
1% · 2 995 USD
March 2031
Paid to the date: 80% · 239 570 USD
Remaining due payment: 59 892 USD
59
1% · 2 995 USD
April 2031
Paid to the date: 81% · 242 564 USD
Remaining due payment: 56 898 USD
60
1% · 2 995 USD
May 2031
Paid to the date: 82% · 245 559 USD
Remaining due payment: 53 903 USD
61
1% · 2 995 USD
June 2031
Paid to the date: 83% · 248 554 USD
Remaining due payment: 50 909 USD
62
1% · 2 995 USD
July 2031
Paid to the date: 84% · 251 548 USD
Remaining due payment: 47 914 USD
63
1% · 2 995 USD
August 2031
Paid to the date: 85% · 254 543 USD
Remaining due payment: 44 919 USD
64
1% · 2 995 USD
September 2031
Paid to the date: 86% · 257 538 USD
Remaining due payment: 41 925 USD
65
1% · 2 995 USD
October 2031
Paid to the date: 87% · 260 532 USD
Remaining due payment: 38 930 USD
66
1% · 2 995 USD
November 2031
Paid to the date: 88% · 263 527 USD
Remaining due payment: 35 935 USD
67
1% · 2 995 USD
December 2031
Paid to the date: 89% · 266 521 USD
Remaining due payment: 32 941 USD
68
1% · 2 995 USD
January 2032
Paid to the date: 90% · 269 516 USD
Remaining due payment: 29 946 USD
69
1% · 2 995 USD
February 2032
Paid to the date: 91% · 272 511 USD
Remaining due payment: 26 952 USD
70
1% · 2 995 USD
March 2032
Paid to the date: 92% · 275 505 USD
Remaining due payment: 23 957 USD
71
1% · 2 995 USD
April 2032
Paid to the date: 93% · 278 500 USD
Remaining due payment: 20 962 USD
72
1% · 2 995 USD
May 2032
Paid to the date: 94% · 281 495 USD
Remaining due payment: 17 968 USD
73
1% · 2 995 USD
June 2032
Paid to the date: 95% · 284 489 USD
Remaining due payment: 14 973 USD
74
1% · 2 995 USD
July 2032
Paid to the date: 96% · 287 484 USD
Remaining due payment: 11 978 USD
75
1% · 2 995 USD
August 2032
Paid to the date: 97% · 290 478 USD
Remaining due payment: 8 984 USD
76
1% · 2 995 USD
September 2032
Paid to the date: 98% · 293 473 USD
Remaining due payment: 5 989 USD
77
1% · 2 995 USD
October 2032
Paid to the date: 99% · 296 468 USD
Remaining due payment: 2 995 USD
78
1% · 2 995 USD
November 2032
Paid to the date: 100% · 299 462 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use