About
EX-b7a56259c - Bayz 101 - Danube
Unit type:
Price:1100000.0 AED
Area: 395.0 sqft (36.7 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 395.0 sqft (36.7 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 29 946 USD
At reservation · April 2026
Paid to the date: 10% · 29 946 USD
Remaining due payment: 269 516 USD
2
10% · 29 946 USD
June 2026
Paid to the date: 20% · 59 892 USD
Remaining due payment: 239 570 USD
3
1% · 2 995 USD
August 2026
Paid to the date: 21% · 62 887 USD
Remaining due payment: 236 575 USD
4
1% · 2 995 USD
September 2026
Paid to the date: 22% · 65 882 USD
Remaining due payment: 233 581 USD
5
1% · 2 995 USD
October 2026
Paid to the date: 23% · 68 876 USD
Remaining due payment: 230 586 USD
6
1% · 2 995 USD
November 2026
Paid to the date: 24% · 71 871 USD
Remaining due payment: 227 591 USD
7
1% · 2 995 USD
December 2026
Paid to the date: 25% · 74 866 USD
Remaining due payment: 224 597 USD
8
1% · 2 995 USD
January 2027
Paid to the date: 26% · 77 860 USD
Remaining due payment: 221 602 USD
9
1% · 2 995 USD
February 2027
Paid to the date: 27% · 80 855 USD
Remaining due payment: 218 608 USD
10
1% · 2 995 USD
March 2027
Paid to the date: 28% · 83 849 USD
Remaining due payment: 215 613 USD
11
1% · 2 995 USD
April 2027
Paid to the date: 29% · 86 844 USD
Remaining due payment: 212 618 USD
12
1% · 2 995 USD
May 2027
Paid to the date: 30% · 89 839 USD
Remaining due payment: 209 624 USD
13
1% · 2 995 USD
June 2027
Paid to the date: 31% · 92 833 USD
Remaining due payment: 206 629 USD
14
1% · 2 995 USD
July 2027
Paid to the date: 32% · 95 828 USD
Remaining due payment: 203 634 USD
15
1% · 2 995 USD
August 2027
Paid to the date: 33% · 98 823 USD
Remaining due payment: 200 640 USD
Resale is available
16
1% · 2 995 USD
September 2027
Paid to the date: 34% · 101 817 USD
Remaining due payment: 197 645 USD
17
1% · 2 995 USD
October 2027
Paid to the date: 35% · 104 812 USD
Remaining due payment: 194 651 USD
18
1% · 2 995 USD
November 2027
Paid to the date: 36% · 107 806 USD
Remaining due payment: 191 656 USD
19
1% · 2 995 USD
December 2027
Paid to the date: 37% · 110 801 USD
Remaining due payment: 188 661 USD
20
1% · 2 995 USD
January 2028
Paid to the date: 38% · 113 796 USD
Remaining due payment: 185 667 USD
21
1% · 2 995 USD
February 2028
Paid to the date: 39% · 116 790 USD
Remaining due payment: 182 672 USD
22
1% · 2 995 USD
March 2028
Paid to the date: 40% · 119 785 USD
Remaining due payment: 179 677 USD
23
1% · 2 995 USD
April 2028
Paid to the date: 41% · 122 780 USD
Remaining due payment: 176 683 USD
24
1% · 2 995 USD
May 2028
Paid to the date: 42% · 125 774 USD
Remaining due payment: 173 688 USD
25
1% · 2 995 USD
June 2028
Paid to the date: 43% · 128 769 USD
Remaining due payment: 170 694 USD
26
1% · 2 995 USD
July 2028
Paid to the date: 44% · 131 763 USD
Remaining due payment: 167 699 USD
27
1% · 2 995 USD
August 2028
Paid to the date: 45% · 134 758 USD
Remaining due payment: 164 704 USD
28
1% · 2 995 USD
September 2028
Paid to the date: 46% · 137 753 USD
Remaining due payment: 161 710 USD
29
1% · 2 995 USD
October 2028
Paid to the date: 47% · 140 747 USD
Remaining due payment: 158 715 USD
30
1% · 2 995 USD
November 2028
Paid to the date: 48% · 143 742 USD
Remaining due payment: 155 720 USD
31
1% · 2 995 USD
December 2028
Paid to the date: 49% · 146 737 USD
Remaining due payment: 152 726 USD
32
1% · 2 995 USD
January 2029
Paid to the date: 50% · 149 731 USD
Remaining due payment: 149 731 USD
33
1% · 2 995 USD
February 2029
Paid to the date: 51% · 152 726 USD
Remaining due payment: 146 737 USD
34
1% · 2 995 USD
March 2029
Paid to the date: 52% · 155 720 USD
Remaining due payment: 143 742 USD
35
5% · 14 973 USD
April 2029
Paid to the date: 57% · 170 694 USD
Remaining due payment: 128 769 USD
36
1% · 2 995 USD
May 2029
Paid to the date: 58% · 173 688 USD
Remaining due payment: 125 774 USD
37
1% · 2 995 USD
June 2029
Paid to the date: 59% · 176 683 USD
Remaining due payment: 122 780 USD
38
1% · 2 995 USD
July 2029
Paid to the date: 60% · 179 677 USD
Remaining due payment: 119 785 USD
39
1% · 2 995 USD
August 2029
Paid to the date: 61% · 182 672 USD
Remaining due payment: 116 790 USD
40
1% · 2 995 USD
September 2029
Paid to the date: 62% · 185 667 USD
Remaining due payment: 113 796 USD
41
1% · 2 995 USD
October 2029
Paid to the date: 63% · 188 661 USD
Remaining due payment: 110 801 USD
42
1% · 2 995 USD
November 2029
Paid to the date: 64% · 191 656 USD
Remaining due payment: 107 806 USD
43
1% · 2 995 USD
December 2029
Paid to the date: 65% · 194 651 USD
Remaining due payment: 104 812 USD
44
1% · 2 995 USD
January 2030
Paid to the date: 66% · 197 645 USD
Remaining due payment: 101 817 USD
45
1% · 2 995 USD
February 2030
Paid to the date: 67% · 200 640 USD
Remaining due payment: 98 823 USD
46
1% · 2 995 USD
March 2030
Paid to the date: 68% · 203 634 USD
Remaining due payment: 95 828 USD
47
1% · 2 995 USD
April 2030
Paid to the date: 69% · 206 629 USD
Remaining due payment: 92 833 USD
48
1% · 2 995 USD
May 2030
Paid to the date: 70% · 209 624 USD
Remaining due payment: 89 839 USD
49
1% · 2 995 USD
June 2030
Paid to the date: 71% · 212 618 USD
Remaining due payment: 86 844 USD
50
1% · 2 995 USD
July 2030
Paid to the date: 72% · 215 613 USD
Remaining due payment: 83 849 USD
51
1% · 2 995 USD
August 2030
Paid to the date: 73% · 218 608 USD
Remaining due payment: 80 855 USD
52
1% · 2 995 USD
September 2030
Paid to the date: 74% · 221 602 USD
Remaining due payment: 77 860 USD
53
1% · 2 995 USD
October 2030
Paid to the date: 75% · 224 597 USD
Remaining due payment: 74 866 USD
54
1% · 2 995 USD
November 2030
Paid to the date: 76% · 227 591 USD
Remaining due payment: 71 871 USD
55
1% · 2 995 USD
December 2030
Paid to the date: 77% · 230 586 USD
Remaining due payment: 68 876 USD
56
1% · 2 995 USD
January 2031
Paid to the date: 78% · 233 581 USD
Remaining due payment: 65 882 USD
57
1% · 2 995 USD
February 2031
Paid to the date: 79% · 236 575 USD
Remaining due payment: 62 887 USD
58
1% · 2 995 USD
March 2031
Paid to the date: 80% · 239 570 USD
Remaining due payment: 59 892 USD
59
1% · 2 995 USD
April 2031
Paid to the date: 81% · 242 564 USD
Remaining due payment: 56 898 USD
60
1% · 2 995 USD
May 2031
Paid to the date: 82% · 245 559 USD
Remaining due payment: 53 903 USD
61
1% · 2 995 USD
June 2031
Paid to the date: 83% · 248 554 USD
Remaining due payment: 50 909 USD
62
1% · 2 995 USD
July 2031
Paid to the date: 84% · 251 548 USD
Remaining due payment: 47 914 USD
63
1% · 2 995 USD
August 2031
Paid to the date: 85% · 254 543 USD
Remaining due payment: 44 919 USD
64
1% · 2 995 USD
September 2031
Paid to the date: 86% · 257 538 USD
Remaining due payment: 41 925 USD
65
1% · 2 995 USD
October 2031
Paid to the date: 87% · 260 532 USD
Remaining due payment: 38 930 USD
66
1% · 2 995 USD
November 2031
Paid to the date: 88% · 263 527 USD
Remaining due payment: 35 935 USD
67
1% · 2 995 USD
December 2031
Paid to the date: 89% · 266 521 USD
Remaining due payment: 32 941 USD
68
1% · 2 995 USD
January 2032
Paid to the date: 90% · 269 516 USD
Remaining due payment: 29 946 USD
69
1% · 2 995 USD
February 2032
Paid to the date: 91% · 272 511 USD
Remaining due payment: 26 952 USD
70
1% · 2 995 USD
March 2032
Paid to the date: 92% · 275 505 USD
Remaining due payment: 23 957 USD
71
1% · 2 995 USD
April 2032
Paid to the date: 93% · 278 500 USD
Remaining due payment: 20 962 USD
72
1% · 2 995 USD
May 2032
Paid to the date: 94% · 281 495 USD
Remaining due payment: 17 968 USD
73
1% · 2 995 USD
June 2032
Paid to the date: 95% · 284 489 USD
Remaining due payment: 14 973 USD
74
1% · 2 995 USD
July 2032
Paid to the date: 96% · 287 484 USD
Remaining due payment: 11 978 USD
75
1% · 2 995 USD
August 2032
Paid to the date: 97% · 290 478 USD
Remaining due payment: 8 984 USD
76
1% · 2 995 USD
September 2032
Paid to the date: 98% · 293 473 USD
Remaining due payment: 5 989 USD
77
1% · 2 995 USD
October 2032
Paid to the date: 99% · 296 468 USD
Remaining due payment: 2 995 USD
78
1% · 2 995 USD
November 2032
Paid to the date: 100% · 299 462 USD
Remaining due payment: 0.0000 USD