About
EX-bc600dd46 - Bayz 101 - Danube
Unit type:
Price:1300000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 35 391 USD
At reservation · April 2026
Paid to the date: 10% · 35 391 USD
Remaining due payment: 318 519 USD
2
10% · 35 391 USD
June 2026
Paid to the date: 20% · 70 782 USD
Remaining due payment: 283 128 USD
3
1% · 3 539 USD
August 2026
Paid to the date: 21% · 74 321 USD
Remaining due payment: 279 589 USD
4
1% · 3 539 USD
September 2026
Paid to the date: 22% · 77 860 USD
Remaining due payment: 276 050 USD
5
1% · 3 539 USD
October 2026
Paid to the date: 23% · 81 399 USD
Remaining due payment: 272 511 USD
6
1% · 3 539 USD
November 2026
Paid to the date: 24% · 84 938 USD
Remaining due payment: 268 972 USD
7
1% · 3 539 USD
December 2026
Paid to the date: 25% · 88 478 USD
Remaining due payment: 265 433 USD
8
1% · 3 539 USD
January 2027
Paid to the date: 26% · 92 017 USD
Remaining due payment: 261 893 USD
9
1% · 3 539 USD
February 2027
Paid to the date: 27% · 95 556 USD
Remaining due payment: 258 354 USD
10
1% · 3 539 USD
March 2027
Paid to the date: 28% · 99 095 USD
Remaining due payment: 254 815 USD
11
1% · 3 539 USD
April 2027
Paid to the date: 29% · 102 634 USD
Remaining due payment: 251 276 USD
12
1% · 3 539 USD
May 2027
Paid to the date: 30% · 106 173 USD
Remaining due payment: 247 737 USD
13
1% · 3 539 USD
June 2027
Paid to the date: 31% · 109 712 USD
Remaining due payment: 244 198 USD
14
1% · 3 539 USD
July 2027
Paid to the date: 32% · 113 251 USD
Remaining due payment: 240 659 USD
15
1% · 3 539 USD
August 2027
Paid to the date: 33% · 116 790 USD
Remaining due payment: 237 120 USD
Resale is available
16
1% · 3 539 USD
September 2027
Paid to the date: 34% · 120 329 USD
Remaining due payment: 233 581 USD
17
1% · 3 539 USD
October 2027
Paid to the date: 35% · 123 869 USD
Remaining due payment: 230 042 USD
18
1% · 3 539 USD
November 2027
Paid to the date: 36% · 127 408 USD
Remaining due payment: 226 502 USD
19
1% · 3 539 USD
December 2027
Paid to the date: 37% · 130 947 USD
Remaining due payment: 222 963 USD
20
1% · 3 539 USD
January 2028
Paid to the date: 38% · 134 486 USD
Remaining due payment: 219 424 USD
21
1% · 3 539 USD
February 2028
Paid to the date: 39% · 138 025 USD
Remaining due payment: 215 885 USD
22
1% · 3 539 USD
March 2028
Paid to the date: 40% · 141 564 USD
Remaining due payment: 212 346 USD
23
1% · 3 539 USD
April 2028
Paid to the date: 41% · 145 103 USD
Remaining due payment: 208 807 USD
24
1% · 3 539 USD
May 2028
Paid to the date: 42% · 148 642 USD
Remaining due payment: 205 268 USD
25
1% · 3 539 USD
June 2028
Paid to the date: 43% · 152 181 USD
Remaining due payment: 201 729 USD
26
1% · 3 539 USD
July 2028
Paid to the date: 44% · 155 720 USD
Remaining due payment: 198 190 USD
27
1% · 3 539 USD
August 2028
Paid to the date: 45% · 159 260 USD
Remaining due payment: 194 651 USD
28
1% · 3 539 USD
September 2028
Paid to the date: 46% · 162 799 USD
Remaining due payment: 191 111 USD
29
1% · 3 539 USD
October 2028
Paid to the date: 47% · 166 338 USD
Remaining due payment: 187 572 USD
30
1% · 3 539 USD
November 2028
Paid to the date: 48% · 169 877 USD
Remaining due payment: 184 033 USD
31
1% · 3 539 USD
December 2028
Paid to the date: 49% · 173 416 USD
Remaining due payment: 180 494 USD
32
1% · 3 539 USD
January 2029
Paid to the date: 50% · 176 955 USD
Remaining due payment: 176 955 USD
33
1% · 3 539 USD
February 2029
Paid to the date: 51% · 180 494 USD
Remaining due payment: 173 416 USD
34
1% · 3 539 USD
March 2029
Paid to the date: 52% · 184 033 USD
Remaining due payment: 169 877 USD
35
5% · 17 696 USD
April 2029
Paid to the date: 57% · 201 729 USD
Remaining due payment: 152 181 USD
36
1% · 3 539 USD
May 2029
Paid to the date: 58% · 205 268 USD
Remaining due payment: 148 642 USD
37
1% · 3 539 USD
June 2029
Paid to the date: 59% · 208 807 USD
Remaining due payment: 145 103 USD
38
1% · 3 539 USD
July 2029
Paid to the date: 60% · 212 346 USD
Remaining due payment: 141 564 USD
39
1% · 3 539 USD
August 2029
Paid to the date: 61% · 215 885 USD
Remaining due payment: 138 025 USD
40
1% · 3 539 USD
September 2029
Paid to the date: 62% · 219 424 USD
Remaining due payment: 134 486 USD
41
1% · 3 539 USD
October 2029
Paid to the date: 63% · 222 963 USD
Remaining due payment: 130 947 USD
42
1% · 3 539 USD
November 2029
Paid to the date: 64% · 226 502 USD
Remaining due payment: 127 408 USD
43
1% · 3 539 USD
December 2029
Paid to the date: 65% · 230 042 USD
Remaining due payment: 123 869 USD
44
1% · 3 539 USD
January 2030
Paid to the date: 66% · 233 581 USD
Remaining due payment: 120 329 USD
45
1% · 3 539 USD
February 2030
Paid to the date: 67% · 237 120 USD
Remaining due payment: 116 790 USD
46
1% · 3 539 USD
March 2030
Paid to the date: 68% · 240 659 USD
Remaining due payment: 113 251 USD
47
1% · 3 539 USD
April 2030
Paid to the date: 69% · 244 198 USD
Remaining due payment: 109 712 USD
48
1% · 3 539 USD
May 2030
Paid to the date: 70% · 247 737 USD
Remaining due payment: 106 173 USD
49
1% · 3 539 USD
June 2030
Paid to the date: 71% · 251 276 USD
Remaining due payment: 102 634 USD
50
1% · 3 539 USD
July 2030
Paid to the date: 72% · 254 815 USD
Remaining due payment: 99 095 USD
51
1% · 3 539 USD
August 2030
Paid to the date: 73% · 258 354 USD
Remaining due payment: 95 556 USD
52
1% · 3 539 USD
September 2030
Paid to the date: 74% · 261 893 USD
Remaining due payment: 92 017 USD
53
1% · 3 539 USD
October 2030
Paid to the date: 75% · 265 433 USD
Remaining due payment: 88 478 USD
54
1% · 3 539 USD
November 2030
Paid to the date: 76% · 268 972 USD
Remaining due payment: 84 938 USD
55
1% · 3 539 USD
December 2030
Paid to the date: 77% · 272 511 USD
Remaining due payment: 81 399 USD
56
1% · 3 539 USD
January 2031
Paid to the date: 78% · 276 050 USD
Remaining due payment: 77 860 USD
57
1% · 3 539 USD
February 2031
Paid to the date: 79% · 279 589 USD
Remaining due payment: 74 321 USD
58
1% · 3 539 USD
March 2031
Paid to the date: 80% · 283 128 USD
Remaining due payment: 70 782 USD
59
1% · 3 539 USD
April 2031
Paid to the date: 81% · 286 667 USD
Remaining due payment: 67 243 USD
60
1% · 3 539 USD
May 2031
Paid to the date: 82% · 290 206 USD
Remaining due payment: 63 704 USD
61
1% · 3 539 USD
June 2031
Paid to the date: 83% · 293 745 USD
Remaining due payment: 60 165 USD
62
1% · 3 539 USD
July 2031
Paid to the date: 84% · 297 284 USD
Remaining due payment: 56 626 USD
63
1% · 3 539 USD
August 2031
Paid to the date: 85% · 300 824 USD
Remaining due payment: 53 087 USD
64
1% · 3 539 USD
September 2031
Paid to the date: 86% · 304 363 USD
Remaining due payment: 49 547 USD
65
1% · 3 539 USD
October 2031
Paid to the date: 87% · 307 902 USD
Remaining due payment: 46 008 USD
66
1% · 3 539 USD
November 2031
Paid to the date: 88% · 311 441 USD
Remaining due payment: 42 469 USD
67
1% · 3 539 USD
December 2031
Paid to the date: 89% · 314 980 USD
Remaining due payment: 38 930 USD
68
1% · 3 539 USD
January 2032
Paid to the date: 90% · 318 519 USD
Remaining due payment: 35 391 USD
69
1% · 3 539 USD
February 2032
Paid to the date: 91% · 322 058 USD
Remaining due payment: 31 852 USD
70
1% · 3 539 USD
March 2032
Paid to the date: 92% · 325 597 USD
Remaining due payment: 28 313 USD
71
1% · 3 539 USD
April 2032
Paid to the date: 93% · 329 136 USD
Remaining due payment: 24 774 USD
72
1% · 3 539 USD
May 2032
Paid to the date: 94% · 332 675 USD
Remaining due payment: 21 235 USD
73
1% · 3 539 USD
June 2032
Paid to the date: 95% · 336 215 USD
Remaining due payment: 17 696 USD
74
1% · 3 539 USD
July 2032
Paid to the date: 96% · 339 754 USD
Remaining due payment: 14 156 USD
75
1% · 3 539 USD
August 2032
Paid to the date: 97% · 343 293 USD
Remaining due payment: 10 617 USD
76
1% · 3 539 USD
September 2032
Paid to the date: 98% · 346 832 USD
Remaining due payment: 7 078 USD
77
1% · 3 539 USD
October 2032
Paid to the date: 99% · 350 371 USD
Remaining due payment: 3 539 USD
78
1% · 3 539 USD
November 2032
Paid to the date: 100% · 353 910 USD
Remaining due payment: 0.0000 USD