About
EX-daccc86b9 - Bayz 101 - Danube
Unit type:
Price:1200000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 32 669 USD
At reservation · April 2026
Paid to the date: 10% · 32 669 USD
Remaining due payment: 294 018 USD
2
10% · 32 669 USD
June 2026
Paid to the date: 20% · 65 337 USD
Remaining due payment: 261 349 USD
3
1% · 3 267 USD
August 2026
Paid to the date: 21% · 68 604 USD
Remaining due payment: 258 082 USD
4
1% · 3 267 USD
September 2026
Paid to the date: 22% · 71 871 USD
Remaining due payment: 254 815 USD
5
1% · 3 267 USD
October 2026
Paid to the date: 23% · 75 138 USD
Remaining due payment: 251 548 USD
6
1% · 3 267 USD
November 2026
Paid to the date: 24% · 78 405 USD
Remaining due payment: 248 282 USD
7
1% · 3 267 USD
December 2026
Paid to the date: 25% · 81 672 USD
Remaining due payment: 245 015 USD
8
1% · 3 267 USD
January 2027
Paid to the date: 26% · 84 938 USD
Remaining due payment: 241 748 USD
9
1% · 3 267 USD
February 2027
Paid to the date: 27% · 88 205 USD
Remaining due payment: 238 481 USD
10
1% · 3 267 USD
March 2027
Paid to the date: 28% · 91 472 USD
Remaining due payment: 235 214 USD
11
1% · 3 267 USD
April 2027
Paid to the date: 29% · 94 739 USD
Remaining due payment: 231 947 USD
12
1% · 3 267 USD
May 2027
Paid to the date: 30% · 98 006 USD
Remaining due payment: 228 680 USD
13
1% · 3 267 USD
June 2027
Paid to the date: 31% · 101 273 USD
Remaining due payment: 225 413 USD
14
1% · 3 267 USD
July 2027
Paid to the date: 32% · 104 540 USD
Remaining due payment: 222 147 USD
15
1% · 3 267 USD
August 2027
Paid to the date: 33% · 107 806 USD
Remaining due payment: 218 880 USD
Resale is available
16
1% · 3 267 USD
September 2027
Paid to the date: 34% · 111 073 USD
Remaining due payment: 215 613 USD
17
1% · 3 267 USD
October 2027
Paid to the date: 35% · 114 340 USD
Remaining due payment: 212 346 USD
18
1% · 3 267 USD
November 2027
Paid to the date: 36% · 117 607 USD
Remaining due payment: 209 079 USD
19
1% · 3 267 USD
December 2027
Paid to the date: 37% · 120 874 USD
Remaining due payment: 205 812 USD
20
1% · 3 267 USD
January 2028
Paid to the date: 38% · 124 141 USD
Remaining due payment: 202 545 USD
21
1% · 3 267 USD
February 2028
Paid to the date: 39% · 127 408 USD
Remaining due payment: 199 279 USD
22
1% · 3 267 USD
March 2028
Paid to the date: 40% · 130 674 USD
Remaining due payment: 196 012 USD
23
1% · 3 267 USD
April 2028
Paid to the date: 41% · 133 941 USD
Remaining due payment: 192 745 USD
24
1% · 3 267 USD
May 2028
Paid to the date: 42% · 137 208 USD
Remaining due payment: 189 478 USD
25
1% · 3 267 USD
June 2028
Paid to the date: 43% · 140 475 USD
Remaining due payment: 186 211 USD
26
1% · 3 267 USD
July 2028
Paid to the date: 44% · 143 742 USD
Remaining due payment: 182 944 USD
27
1% · 3 267 USD
August 2028
Paid to the date: 45% · 147 009 USD
Remaining due payment: 179 677 USD
28
1% · 3 267 USD
September 2028
Paid to the date: 46% · 150 276 USD
Remaining due payment: 176 411 USD
29
1% · 3 267 USD
October 2028
Paid to the date: 47% · 153 543 USD
Remaining due payment: 173 144 USD
30
1% · 3 267 USD
November 2028
Paid to the date: 48% · 156 809 USD
Remaining due payment: 169 877 USD
31
1% · 3 267 USD
December 2028
Paid to the date: 49% · 160 076 USD
Remaining due payment: 166 610 USD
32
1% · 3 267 USD
January 2029
Paid to the date: 50% · 163 343 USD
Remaining due payment: 163 343 USD
33
1% · 3 267 USD
February 2029
Paid to the date: 51% · 166 610 USD
Remaining due payment: 160 076 USD
34
1% · 3 267 USD
March 2029
Paid to the date: 52% · 169 877 USD
Remaining due payment: 156 809 USD
35
5% · 16 334 USD
April 2029
Paid to the date: 57% · 186 211 USD
Remaining due payment: 140 475 USD
36
1% · 3 267 USD
May 2029
Paid to the date: 58% · 189 478 USD
Remaining due payment: 137 208 USD
37
1% · 3 267 USD
June 2029
Paid to the date: 59% · 192 745 USD
Remaining due payment: 133 941 USD
38
1% · 3 267 USD
July 2029
Paid to the date: 60% · 196 012 USD
Remaining due payment: 130 674 USD
39
1% · 3 267 USD
August 2029
Paid to the date: 61% · 199 279 USD
Remaining due payment: 127 408 USD
40
1% · 3 267 USD
September 2029
Paid to the date: 62% · 202 545 USD
Remaining due payment: 124 141 USD
41
1% · 3 267 USD
October 2029
Paid to the date: 63% · 205 812 USD
Remaining due payment: 120 874 USD
42
1% · 3 267 USD
November 2029
Paid to the date: 64% · 209 079 USD
Remaining due payment: 117 607 USD
43
1% · 3 267 USD
December 2029
Paid to the date: 65% · 212 346 USD
Remaining due payment: 114 340 USD
44
1% · 3 267 USD
January 2030
Paid to the date: 66% · 215 613 USD
Remaining due payment: 111 073 USD
45
1% · 3 267 USD
February 2030
Paid to the date: 67% · 218 880 USD
Remaining due payment: 107 806 USD
46
1% · 3 267 USD
March 2030
Paid to the date: 68% · 222 147 USD
Remaining due payment: 104 540 USD
47
1% · 3 267 USD
April 2030
Paid to the date: 69% · 225 413 USD
Remaining due payment: 101 273 USD
48
1% · 3 267 USD
May 2030
Paid to the date: 70% · 228 680 USD
Remaining due payment: 98 006 USD
49
1% · 3 267 USD
June 2030
Paid to the date: 71% · 231 947 USD
Remaining due payment: 94 739 USD
50
1% · 3 267 USD
July 2030
Paid to the date: 72% · 235 214 USD
Remaining due payment: 91 472 USD
51
1% · 3 267 USD
August 2030
Paid to the date: 73% · 238 481 USD
Remaining due payment: 88 205 USD
52
1% · 3 267 USD
September 2030
Paid to the date: 74% · 241 748 USD
Remaining due payment: 84 938 USD
53
1% · 3 267 USD
October 2030
Paid to the date: 75% · 245 015 USD
Remaining due payment: 81 672 USD
54
1% · 3 267 USD
November 2030
Paid to the date: 76% · 248 281 USD
Remaining due payment: 78 405 USD
55
1% · 3 267 USD
December 2030
Paid to the date: 77% · 251 548 USD
Remaining due payment: 75 138 USD
56
1% · 3 267 USD
January 2031
Paid to the date: 78% · 254 815 USD
Remaining due payment: 71 871 USD
57
1% · 3 267 USD
February 2031
Paid to the date: 79% · 258 082 USD
Remaining due payment: 68 604 USD
58
1% · 3 267 USD
March 2031
Paid to the date: 80% · 261 349 USD
Remaining due payment: 65 337 USD
59
1% · 3 267 USD
April 2031
Paid to the date: 81% · 264 616 USD
Remaining due payment: 62 070 USD
60
1% · 3 267 USD
May 2031
Paid to the date: 82% · 267 883 USD
Remaining due payment: 58 804 USD
61
1% · 3 267 USD
June 2031
Paid to the date: 83% · 271 150 USD
Remaining due payment: 55 537 USD
62
1% · 3 267 USD
July 2031
Paid to the date: 84% · 274 416 USD
Remaining due payment: 52 270 USD
63
1% · 3 267 USD
August 2031
Paid to the date: 85% · 277 683 USD
Remaining due payment: 49 003 USD
64
1% · 3 267 USD
September 2031
Paid to the date: 86% · 280 950 USD
Remaining due payment: 45 736 USD
65
1% · 3 267 USD
October 2031
Paid to the date: 87% · 284 217 USD
Remaining due payment: 42 469 USD
66
1% · 3 267 USD
November 2031
Paid to the date: 88% · 287 484 USD
Remaining due payment: 39 202 USD
67
1% · 3 267 USD
December 2031
Paid to the date: 89% · 290 751 USD
Remaining due payment: 35 935 USD
68
1% · 3 267 USD
January 2032
Paid to the date: 90% · 294 018 USD
Remaining due payment: 32 669 USD
69
1% · 3 267 USD
February 2032
Paid to the date: 91% · 297 284 USD
Remaining due payment: 29 402 USD
70
1% · 3 267 USD
March 2032
Paid to the date: 92% · 300 551 USD
Remaining due payment: 26 135 USD
71
1% · 3 267 USD
April 2032
Paid to the date: 93% · 303 818 USD
Remaining due payment: 22 868 USD
72
1% · 3 267 USD
May 2032
Paid to the date: 94% · 307 085 USD
Remaining due payment: 19 601 USD
73
1% · 3 267 USD
June 2032
Paid to the date: 95% · 310 352 USD
Remaining due payment: 16 334 USD
74
1% · 3 267 USD
July 2032
Paid to the date: 96% · 313 619 USD
Remaining due payment: 13 067 USD
75
1% · 3 267 USD
August 2032
Paid to the date: 97% · 316 886 USD
Remaining due payment: 9 801 USD
76
1% · 3 267 USD
September 2032
Paid to the date: 98% · 320 152 USD
Remaining due payment: 6 534 USD
77
1% · 3 267 USD
October 2032
Paid to the date: 99% · 323 419 USD
Remaining due payment: 3 267 USD
78
1% · 3 267 USD
November 2032
Paid to the date: 100% · 326 686 USD
Remaining due payment: 0.0000 USD