About
EX-e933d532c - Bayz 101 - Danube
Unit type:
Price:1690000.0 AED
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 373.0 sqft (34.65 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 46 018 USD
At reservation · April 2026
Paid to the date: 10% · 46 018 USD
Remaining due payment: 414 160 USD
2
10% · 46 018 USD
June 2026
Paid to the date: 20% · 92 035 USD
Remaining due payment: 368 142 USD
3
1% · 4 602 USD
August 2026
Paid to the date: 21% · 96 637 USD
Remaining due payment: 363 540 USD
4
1% · 4 602 USD
September 2026
Paid to the date: 22% · 101 239 USD
Remaining due payment: 358 938 USD
5
1% · 4 602 USD
October 2026
Paid to the date: 23% · 105 841 USD
Remaining due payment: 354 336 USD
6
1% · 4 602 USD
November 2026
Paid to the date: 24% · 110 443 USD
Remaining due payment: 349 735 USD
7
1% · 4 602 USD
December 2026
Paid to the date: 25% · 115 044 USD
Remaining due payment: 345 133 USD
8
1% · 4 602 USD
January 2027
Paid to the date: 26% · 119 646 USD
Remaining due payment: 340 531 USD
9
1% · 4 602 USD
February 2027
Paid to the date: 27% · 124 248 USD
Remaining due payment: 335 929 USD
10
1% · 4 602 USD
March 2027
Paid to the date: 28% · 128 850 USD
Remaining due payment: 331 328 USD
11
1% · 4 602 USD
April 2027
Paid to the date: 29% · 133 451 USD
Remaining due payment: 326 726 USD
12
1% · 4 602 USD
May 2027
Paid to the date: 30% · 138 053 USD
Remaining due payment: 322 124 USD
13
1% · 4 602 USD
June 2027
Paid to the date: 31% · 142 655 USD
Remaining due payment: 317 522 USD
14
1% · 4 602 USD
July 2027
Paid to the date: 32% · 147 257 USD
Remaining due payment: 312 921 USD
15
1% · 4 602 USD
August 2027
Paid to the date: 33% · 151 858 USD
Remaining due payment: 308 319 USD
Resale is available
16
1% · 4 602 USD
September 2027
Paid to the date: 34% · 156 460 USD
Remaining due payment: 303 717 USD
17
1% · 4 602 USD
October 2027
Paid to the date: 35% · 161 062 USD
Remaining due payment: 299 115 USD
18
1% · 4 602 USD
November 2027
Paid to the date: 36% · 165 664 USD
Remaining due payment: 294 513 USD
19
1% · 4 602 USD
December 2027
Paid to the date: 37% · 170 266 USD
Remaining due payment: 289 912 USD
20
1% · 4 602 USD
January 2028
Paid to the date: 38% · 174 867 USD
Remaining due payment: 285 310 USD
21
1% · 4 602 USD
February 2028
Paid to the date: 39% · 179 469 USD
Remaining due payment: 280 708 USD
22
1% · 4 602 USD
March 2028
Paid to the date: 40% · 184 071 USD
Remaining due payment: 276 106 USD
23
1% · 4 602 USD
April 2028
Paid to the date: 41% · 188 673 USD
Remaining due payment: 271 505 USD
24
1% · 4 602 USD
May 2028
Paid to the date: 42% · 193 274 USD
Remaining due payment: 266 903 USD
25
1% · 4 602 USD
June 2028
Paid to the date: 43% · 197 876 USD
Remaining due payment: 262 301 USD
26
1% · 4 602 USD
July 2028
Paid to the date: 44% · 202 478 USD
Remaining due payment: 257 699 USD
27
1% · 4 602 USD
August 2028
Paid to the date: 45% · 207 080 USD
Remaining due payment: 253 097 USD
28
1% · 4 602 USD
September 2028
Paid to the date: 46% · 211 682 USD
Remaining due payment: 248 496 USD
29
1% · 4 602 USD
October 2028
Paid to the date: 47% · 216 283 USD
Remaining due payment: 243 894 USD
30
1% · 4 602 USD
November 2028
Paid to the date: 48% · 220 885 USD
Remaining due payment: 239 292 USD
31
1% · 4 602 USD
December 2028
Paid to the date: 49% · 225 487 USD
Remaining due payment: 234 690 USD
32
1% · 4 602 USD
January 2029
Paid to the date: 50% · 230 089 USD
Remaining due payment: 230 089 USD
33
1% · 4 602 USD
February 2029
Paid to the date: 51% · 234 690 USD
Remaining due payment: 225 487 USD
34
1% · 4 602 USD
March 2029
Paid to the date: 52% · 239 292 USD
Remaining due payment: 220 885 USD
35
5% · 23 009 USD
April 2029
Paid to the date: 57% · 262 301 USD
Remaining due payment: 197 876 USD
36
1% · 4 602 USD
May 2029
Paid to the date: 58% · 266 903 USD
Remaining due payment: 193 274 USD
37
1% · 4 602 USD
June 2029
Paid to the date: 59% · 271 505 USD
Remaining due payment: 188 673 USD
38
1% · 4 602 USD
July 2029
Paid to the date: 60% · 276 106 USD
Remaining due payment: 184 071 USD
39
1% · 4 602 USD
August 2029
Paid to the date: 61% · 280 708 USD
Remaining due payment: 179 469 USD
40
1% · 4 602 USD
September 2029
Paid to the date: 62% · 285 310 USD
Remaining due payment: 174 867 USD
41
1% · 4 602 USD
October 2029
Paid to the date: 63% · 289 912 USD
Remaining due payment: 170 266 USD
42
1% · 4 602 USD
November 2029
Paid to the date: 64% · 294 513 USD
Remaining due payment: 165 664 USD
43
1% · 4 602 USD
December 2029
Paid to the date: 65% · 299 115 USD
Remaining due payment: 161 062 USD
44
1% · 4 602 USD
January 2030
Paid to the date: 66% · 303 717 USD
Remaining due payment: 156 460 USD
45
1% · 4 602 USD
February 2030
Paid to the date: 67% · 308 319 USD
Remaining due payment: 151 858 USD
46
1% · 4 602 USD
March 2030
Paid to the date: 68% · 312 921 USD
Remaining due payment: 147 257 USD
47
1% · 4 602 USD
April 2030
Paid to the date: 69% · 317 522 USD
Remaining due payment: 142 655 USD
48
1% · 4 602 USD
May 2030
Paid to the date: 70% · 322 124 USD
Remaining due payment: 138 053 USD
49
1% · 4 602 USD
June 2030
Paid to the date: 71% · 326 726 USD
Remaining due payment: 133 451 USD
50
1% · 4 602 USD
July 2030
Paid to the date: 72% · 331 328 USD
Remaining due payment: 128 850 USD
51
1% · 4 602 USD
August 2030
Paid to the date: 73% · 335 929 USD
Remaining due payment: 124 248 USD
52
1% · 4 602 USD
September 2030
Paid to the date: 74% · 340 531 USD
Remaining due payment: 119 646 USD
53
1% · 4 602 USD
October 2030
Paid to the date: 75% · 345 133 USD
Remaining due payment: 115 044 USD
54
1% · 4 602 USD
November 2030
Paid to the date: 76% · 349 735 USD
Remaining due payment: 110 443 USD
55
1% · 4 602 USD
December 2030
Paid to the date: 77% · 354 336 USD
Remaining due payment: 105 841 USD
56
1% · 4 602 USD
January 2031
Paid to the date: 78% · 358 938 USD
Remaining due payment: 101 239 USD
57
1% · 4 602 USD
February 2031
Paid to the date: 79% · 363 540 USD
Remaining due payment: 96 637 USD
58
1% · 4 602 USD
March 2031
Paid to the date: 80% · 368 142 USD
Remaining due payment: 92 035 USD
59
1% · 4 602 USD
April 2031
Paid to the date: 81% · 372 744 USD
Remaining due payment: 87 434 USD
60
1% · 4 602 USD
May 2031
Paid to the date: 82% · 377 345 USD
Remaining due payment: 82 832 USD
61
1% · 4 602 USD
June 2031
Paid to the date: 83% · 381 947 USD
Remaining due payment: 78 230 USD
62
1% · 4 602 USD
July 2031
Paid to the date: 84% · 386 549 USD
Remaining due payment: 73 628 USD
63
1% · 4 602 USD
August 2031
Paid to the date: 85% · 391 151 USD
Remaining due payment: 69 027 USD
64
1% · 4 602 USD
September 2031
Paid to the date: 86% · 395 752 USD
Remaining due payment: 64 425 USD
65
1% · 4 602 USD
October 2031
Paid to the date: 87% · 400 354 USD
Remaining due payment: 59 823 USD
66
1% · 4 602 USD
November 2031
Paid to the date: 88% · 404 956 USD
Remaining due payment: 55 221 USD
67
1% · 4 602 USD
December 2031
Paid to the date: 89% · 409 558 USD
Remaining due payment: 50 619 USD
68
1% · 4 602 USD
January 2032
Paid to the date: 90% · 414 160 USD
Remaining due payment: 46 018 USD
69
1% · 4 602 USD
February 2032
Paid to the date: 91% · 418 761 USD
Remaining due payment: 41 416 USD
70
1% · 4 602 USD
March 2032
Paid to the date: 92% · 423 363 USD
Remaining due payment: 36 814 USD
71
1% · 4 602 USD
April 2032
Paid to the date: 93% · 427 965 USD
Remaining due payment: 32 212 USD
72
1% · 4 602 USD
May 2032
Paid to the date: 94% · 432 567 USD
Remaining due payment: 27 611 USD
73
1% · 4 602 USD
June 2032
Paid to the date: 95% · 437 168 USD
Remaining due payment: 23 009 USD
74
1% · 4 602 USD
July 2032
Paid to the date: 96% · 441 770 USD
Remaining due payment: 18 407 USD
75
1% · 4 602 USD
August 2032
Paid to the date: 97% · 446 372 USD
Remaining due payment: 13 805 USD
76
1% · 4 602 USD
September 2032
Paid to the date: 98% · 450 974 USD
Remaining due payment: 9 204 USD
77
1% · 4 602 USD
October 2032
Paid to the date: 99% · 455 575 USD
Remaining due payment: 4 602 USD
78
1% · 4 602 USD
November 2032
Paid to the date: 100% · 460 177 USD
Remaining due payment: 0.0000 USD