About
EX-fa38595f1 - Bayz 101 - Danube
Unit type:
Price:2620000.0 AED
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 71 328 USD
At reservation · April 2026
Paid to the date: 10% · 71 328 USD
Remaining due payment: 641 956 USD
2
10% · 71 328 USD
June 2026
Paid to the date: 20% · 142 657 USD
Remaining due payment: 570 627 USD
3
1% · 7 133 USD
August 2026
Paid to the date: 21% · 149 790 USD
Remaining due payment: 563 495 USD
4
1% · 7 133 USD
September 2026
Paid to the date: 22% · 156 923 USD
Remaining due payment: 556 362 USD
5
1% · 7 133 USD
October 2026
Paid to the date: 23% · 164 055 USD
Remaining due payment: 549 229 USD
6
1% · 7 133 USD
November 2026
Paid to the date: 24% · 171 188 USD
Remaining due payment: 542 096 USD
7
1% · 7 133 USD
December 2026
Paid to the date: 25% · 178 321 USD
Remaining due payment: 534 963 USD
8
1% · 7 133 USD
January 2027
Paid to the date: 26% · 185 454 USD
Remaining due payment: 527 830 USD
9
1% · 7 133 USD
February 2027
Paid to the date: 27% · 192 587 USD
Remaining due payment: 520 698 USD
10
1% · 7 133 USD
March 2027
Paid to the date: 28% · 199 720 USD
Remaining due payment: 513 565 USD
11
1% · 7 133 USD
April 2027
Paid to the date: 29% · 206 852 USD
Remaining due payment: 506 432 USD
12
1% · 7 133 USD
May 2027
Paid to the date: 30% · 213 985 USD
Remaining due payment: 499 299 USD
13
1% · 7 133 USD
June 2027
Paid to the date: 31% · 221 118 USD
Remaining due payment: 492 166 USD
14
1% · 7 133 USD
July 2027
Paid to the date: 32% · 228 251 USD
Remaining due payment: 485 033 USD
15
1% · 7 133 USD
August 2027
Paid to the date: 33% · 235 384 USD
Remaining due payment: 477 900 USD
Resale is available
16
1% · 7 133 USD
September 2027
Paid to the date: 34% · 242 517 USD
Remaining due payment: 470 768 USD
17
1% · 7 133 USD
October 2027
Paid to the date: 35% · 249 649 USD
Remaining due payment: 463 635 USD
18
1% · 7 133 USD
November 2027
Paid to the date: 36% · 256 782 USD
Remaining due payment: 456 502 USD
19
1% · 7 133 USD
December 2027
Paid to the date: 37% · 263 915 USD
Remaining due payment: 449 369 USD
20
1% · 7 133 USD
January 2028
Paid to the date: 38% · 271 048 USD
Remaining due payment: 442 236 USD
21
1% · 7 133 USD
February 2028
Paid to the date: 39% · 278 181 USD
Remaining due payment: 435 103 USD
22
1% · 7 133 USD
March 2028
Paid to the date: 40% · 285 314 USD
Remaining due payment: 427 971 USD
23
1% · 7 133 USD
April 2028
Paid to the date: 41% · 292 447 USD
Remaining due payment: 420 838 USD
24
1% · 7 133 USD
May 2028
Paid to the date: 42% · 299 579 USD
Remaining due payment: 413 705 USD
25
1% · 7 133 USD
June 2028
Paid to the date: 43% · 306 712 USD
Remaining due payment: 406 572 USD
26
1% · 7 133 USD
July 2028
Paid to the date: 44% · 313 845 USD
Remaining due payment: 399 439 USD
27
1% · 7 133 USD
August 2028
Paid to the date: 45% · 320 978 USD
Remaining due payment: 392 306 USD
28
1% · 7 133 USD
September 2028
Paid to the date: 46% · 328 111 USD
Remaining due payment: 385 173 USD
29
1% · 7 133 USD
October 2028
Paid to the date: 47% · 335 244 USD
Remaining due payment: 378 041 USD
30
1% · 7 133 USD
November 2028
Paid to the date: 48% · 342 376 USD
Remaining due payment: 370 908 USD
31
1% · 7 133 USD
December 2028
Paid to the date: 49% · 349 509 USD
Remaining due payment: 363 775 USD
32
1% · 7 133 USD
January 2029
Paid to the date: 50% · 356 642 USD
Remaining due payment: 356 642 USD
33
1% · 7 133 USD
February 2029
Paid to the date: 51% · 363 775 USD
Remaining due payment: 349 509 USD
34
1% · 7 133 USD
March 2029
Paid to the date: 52% · 370 908 USD
Remaining due payment: 342 376 USD
35
5% · 35 664 USD
April 2029
Paid to the date: 57% · 406 572 USD
Remaining due payment: 306 712 USD
36
1% · 7 133 USD
May 2029
Paid to the date: 58% · 413 705 USD
Remaining due payment: 299 579 USD
37
1% · 7 133 USD
June 2029
Paid to the date: 59% · 420 838 USD
Remaining due payment: 292 447 USD
38
1% · 7 133 USD
July 2029
Paid to the date: 60% · 427 971 USD
Remaining due payment: 285 314 USD
39
1% · 7 133 USD
August 2029
Paid to the date: 61% · 435 103 USD
Remaining due payment: 278 181 USD
40
1% · 7 133 USD
September 2029
Paid to the date: 62% · 442 236 USD
Remaining due payment: 271 048 USD
41
1% · 7 133 USD
October 2029
Paid to the date: 63% · 449 369 USD
Remaining due payment: 263 915 USD
42
1% · 7 133 USD
November 2029
Paid to the date: 64% · 456 502 USD
Remaining due payment: 256 782 USD
43
1% · 7 133 USD
December 2029
Paid to the date: 65% · 463 635 USD
Remaining due payment: 249 649 USD
44
1% · 7 133 USD
January 2030
Paid to the date: 66% · 470 768 USD
Remaining due payment: 242 517 USD
45
1% · 7 133 USD
February 2030
Paid to the date: 67% · 477 900 USD
Remaining due payment: 235 384 USD
46
1% · 7 133 USD
March 2030
Paid to the date: 68% · 485 033 USD
Remaining due payment: 228 251 USD
47
1% · 7 133 USD
April 2030
Paid to the date: 69% · 492 166 USD
Remaining due payment: 221 118 USD
48
1% · 7 133 USD
May 2030
Paid to the date: 70% · 499 299 USD
Remaining due payment: 213 985 USD
49
1% · 7 133 USD
June 2030
Paid to the date: 71% · 506 432 USD
Remaining due payment: 206 852 USD
50
1% · 7 133 USD
July 2030
Paid to the date: 72% · 513 565 USD
Remaining due payment: 199 720 USD
51
1% · 7 133 USD
August 2030
Paid to the date: 73% · 520 697 USD
Remaining due payment: 192 587 USD
52
1% · 7 133 USD
September 2030
Paid to the date: 74% · 527 830 USD
Remaining due payment: 185 454 USD
53
1% · 7 133 USD
October 2030
Paid to the date: 75% · 534 963 USD
Remaining due payment: 178 321 USD
54
1% · 7 133 USD
November 2030
Paid to the date: 76% · 542 096 USD
Remaining due payment: 171 188 USD
55
1% · 7 133 USD
December 2030
Paid to the date: 77% · 549 229 USD
Remaining due payment: 164 055 USD
56
1% · 7 133 USD
January 2031
Paid to the date: 78% · 556 362 USD
Remaining due payment: 156 923 USD
57
1% · 7 133 USD
February 2031
Paid to the date: 79% · 563 495 USD
Remaining due payment: 149 790 USD
58
1% · 7 133 USD
March 2031
Paid to the date: 80% · 570 627 USD
Remaining due payment: 142 657 USD
59
1% · 7 133 USD
April 2031
Paid to the date: 81% · 577 760 USD
Remaining due payment: 135 524 USD
60
1% · 7 133 USD
May 2031
Paid to the date: 82% · 584 893 USD
Remaining due payment: 128 391 USD
61
1% · 7 133 USD
June 2031
Paid to the date: 83% · 592 026 USD
Remaining due payment: 121 258 USD
62
1% · 7 133 USD
July 2031
Paid to the date: 84% · 599 159 USD
Remaining due payment: 114 125 USD
63
1% · 7 133 USD
August 2031
Paid to the date: 85% · 606 292 USD
Remaining due payment: 106 993 USD
64
1% · 7 133 USD
September 2031
Paid to the date: 86% · 613 424 USD
Remaining due payment: 99 860 USD
65
1% · 7 133 USD
October 2031
Paid to the date: 87% · 620 557 USD
Remaining due payment: 92 727 USD
66
1% · 7 133 USD
November 2031
Paid to the date: 88% · 627 690 USD
Remaining due payment: 85 594 USD
67
1% · 7 133 USD
December 2031
Paid to the date: 89% · 634 823 USD
Remaining due payment: 78 461 USD
68
1% · 7 133 USD
January 2032
Paid to the date: 90% · 641 956 USD
Remaining due payment: 71 328 USD
69
1% · 7 133 USD
February 2032
Paid to the date: 91% · 649 089 USD
Remaining due payment: 64 196 USD
70
1% · 7 133 USD
March 2032
Paid to the date: 92% · 656 222 USD
Remaining due payment: 57 063 USD
71
1% · 7 133 USD
April 2032
Paid to the date: 93% · 663 354 USD
Remaining due payment: 49 930 USD
72
1% · 7 133 USD
May 2032
Paid to the date: 94% · 670 487 USD
Remaining due payment: 42 797 USD
73
1% · 7 133 USD
June 2032
Paid to the date: 95% · 677 620 USD
Remaining due payment: 35 664 USD
74
1% · 7 133 USD
July 2032
Paid to the date: 96% · 684 753 USD
Remaining due payment: 28 531 USD
75
1% · 7 133 USD
August 2032
Paid to the date: 97% · 691 886 USD
Remaining due payment: 21 399 USD
76
1% · 7 133 USD
September 2032
Paid to the date: 98% · 699 019 USD
Remaining due payment: 14 266 USD
77
1% · 7 133 USD
October 2032
Paid to the date: 99% · 706 151 USD
Remaining due payment: 7 133 USD
78
1% · 7 133 USD
November 2032
Paid to the date: 100% · 713 284 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
