Contact via WhatsApp
Golden Visa

About

EX-fa38595f1 - Bayz 101 - Danube

Unit type:
Price: 2620000.0 AED
Area: 753.0 sqft (69.96 sqm)
Views:

Payment plan:
Booking from the developer: 10%

Total:
74% - during construction
26% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 71 328 USD
At reservation · April 2026
Paid to the date: 10% · 71 328 USD
Remaining due payment: 641 956 USD
2
10% · 71 328 USD
June 2026
Paid to the date: 20% · 142 657 USD
Remaining due payment: 570 627 USD
3
1% · 7 133 USD
August 2026
Paid to the date: 21% · 149 790 USD
Remaining due payment: 563 495 USD
4
1% · 7 133 USD
September 2026
Paid to the date: 22% · 156 923 USD
Remaining due payment: 556 362 USD
5
1% · 7 133 USD
October 2026
Paid to the date: 23% · 164 055 USD
Remaining due payment: 549 229 USD
6
1% · 7 133 USD
November 2026
Paid to the date: 24% · 171 188 USD
Remaining due payment: 542 096 USD
7
1% · 7 133 USD
December 2026
Paid to the date: 25% · 178 321 USD
Remaining due payment: 534 963 USD
8
1% · 7 133 USD
January 2027
Paid to the date: 26% · 185 454 USD
Remaining due payment: 527 830 USD
9
1% · 7 133 USD
February 2027
Paid to the date: 27% · 192 587 USD
Remaining due payment: 520 698 USD
10
1% · 7 133 USD
March 2027
Paid to the date: 28% · 199 720 USD
Remaining due payment: 513 565 USD
11
1% · 7 133 USD
April 2027
Paid to the date: 29% · 206 852 USD
Remaining due payment: 506 432 USD
12
1% · 7 133 USD
May 2027
Paid to the date: 30% · 213 985 USD
Remaining due payment: 499 299 USD
13
1% · 7 133 USD
June 2027
Paid to the date: 31% · 221 118 USD
Remaining due payment: 492 166 USD
14
1% · 7 133 USD
July 2027
Paid to the date: 32% · 228 251 USD
Remaining due payment: 485 033 USD
15
1% · 7 133 USD
August 2027
Paid to the date: 33% · 235 384 USD
Remaining due payment: 477 900 USD
Resale is available
16
1% · 7 133 USD
September 2027
Paid to the date: 34% · 242 517 USD
Remaining due payment: 470 768 USD
17
1% · 7 133 USD
October 2027
Paid to the date: 35% · 249 649 USD
Remaining due payment: 463 635 USD
18
1% · 7 133 USD
November 2027
Paid to the date: 36% · 256 782 USD
Remaining due payment: 456 502 USD
19
1% · 7 133 USD
December 2027
Paid to the date: 37% · 263 915 USD
Remaining due payment: 449 369 USD
20
1% · 7 133 USD
January 2028
Paid to the date: 38% · 271 048 USD
Remaining due payment: 442 236 USD
21
1% · 7 133 USD
February 2028
Paid to the date: 39% · 278 181 USD
Remaining due payment: 435 103 USD
22
1% · 7 133 USD
March 2028
Paid to the date: 40% · 285 314 USD
Remaining due payment: 427 971 USD
23
1% · 7 133 USD
April 2028
Paid to the date: 41% · 292 447 USD
Remaining due payment: 420 838 USD
24
1% · 7 133 USD
May 2028
Paid to the date: 42% · 299 579 USD
Remaining due payment: 413 705 USD
25
1% · 7 133 USD
June 2028
Paid to the date: 43% · 306 712 USD
Remaining due payment: 406 572 USD
26
1% · 7 133 USD
July 2028
Paid to the date: 44% · 313 845 USD
Remaining due payment: 399 439 USD
27
1% · 7 133 USD
August 2028
Paid to the date: 45% · 320 978 USD
Remaining due payment: 392 306 USD
28
1% · 7 133 USD
September 2028
Paid to the date: 46% · 328 111 USD
Remaining due payment: 385 173 USD
29
1% · 7 133 USD
October 2028
Paid to the date: 47% · 335 244 USD
Remaining due payment: 378 041 USD
30
1% · 7 133 USD
November 2028
Paid to the date: 48% · 342 376 USD
Remaining due payment: 370 908 USD
31
1% · 7 133 USD
December 2028
Paid to the date: 49% · 349 509 USD
Remaining due payment: 363 775 USD
32
1% · 7 133 USD
January 2029
Paid to the date: 50% · 356 642 USD
Remaining due payment: 356 642 USD
33
1% · 7 133 USD
February 2029
Paid to the date: 51% · 363 775 USD
Remaining due payment: 349 509 USD
34
1% · 7 133 USD
March 2029
Paid to the date: 52% · 370 908 USD
Remaining due payment: 342 376 USD
35
5% · 35 664 USD
April 2029
Paid to the date: 57% · 406 572 USD
Remaining due payment: 306 712 USD
36
1% · 7 133 USD
May 2029
Paid to the date: 58% · 413 705 USD
Remaining due payment: 299 579 USD
37
1% · 7 133 USD
June 2029
Paid to the date: 59% · 420 838 USD
Remaining due payment: 292 447 USD
38
1% · 7 133 USD
July 2029
Paid to the date: 60% · 427 971 USD
Remaining due payment: 285 314 USD
39
1% · 7 133 USD
August 2029
Paid to the date: 61% · 435 103 USD
Remaining due payment: 278 181 USD
40
1% · 7 133 USD
September 2029
Paid to the date: 62% · 442 236 USD
Remaining due payment: 271 048 USD
41
1% · 7 133 USD
October 2029
Paid to the date: 63% · 449 369 USD
Remaining due payment: 263 915 USD
42
1% · 7 133 USD
November 2029
Paid to the date: 64% · 456 502 USD
Remaining due payment: 256 782 USD
43
1% · 7 133 USD
December 2029
Paid to the date: 65% · 463 635 USD
Remaining due payment: 249 649 USD
44
1% · 7 133 USD
January 2030
Paid to the date: 66% · 470 768 USD
Remaining due payment: 242 517 USD
45
1% · 7 133 USD
February 2030
Paid to the date: 67% · 477 900 USD
Remaining due payment: 235 384 USD
46
1% · 7 133 USD
March 2030
Paid to the date: 68% · 485 033 USD
Remaining due payment: 228 251 USD
47
1% · 7 133 USD
April 2030
Paid to the date: 69% · 492 166 USD
Remaining due payment: 221 118 USD
48
1% · 7 133 USD
May 2030
Paid to the date: 70% · 499 299 USD
Remaining due payment: 213 985 USD
49
1% · 7 133 USD
June 2030
Paid to the date: 71% · 506 432 USD
Remaining due payment: 206 852 USD
50
1% · 7 133 USD
July 2030
Paid to the date: 72% · 513 565 USD
Remaining due payment: 199 720 USD
51
1% · 7 133 USD
August 2030
Paid to the date: 73% · 520 697 USD
Remaining due payment: 192 587 USD
52
1% · 7 133 USD
September 2030
Paid to the date: 74% · 527 830 USD
Remaining due payment: 185 454 USD
53
1% · 7 133 USD
October 2030
Paid to the date: 75% · 534 963 USD
Remaining due payment: 178 321 USD
54
1% · 7 133 USD
November 2030
Paid to the date: 76% · 542 096 USD
Remaining due payment: 171 188 USD
55
1% · 7 133 USD
December 2030
Paid to the date: 77% · 549 229 USD
Remaining due payment: 164 055 USD
56
1% · 7 133 USD
January 2031
Paid to the date: 78% · 556 362 USD
Remaining due payment: 156 923 USD
57
1% · 7 133 USD
February 2031
Paid to the date: 79% · 563 495 USD
Remaining due payment: 149 790 USD
58
1% · 7 133 USD
March 2031
Paid to the date: 80% · 570 627 USD
Remaining due payment: 142 657 USD
59
1% · 7 133 USD
April 2031
Paid to the date: 81% · 577 760 USD
Remaining due payment: 135 524 USD
60
1% · 7 133 USD
May 2031
Paid to the date: 82% · 584 893 USD
Remaining due payment: 128 391 USD
61
1% · 7 133 USD
June 2031
Paid to the date: 83% · 592 026 USD
Remaining due payment: 121 258 USD
62
1% · 7 133 USD
July 2031
Paid to the date: 84% · 599 159 USD
Remaining due payment: 114 125 USD
63
1% · 7 133 USD
August 2031
Paid to the date: 85% · 606 292 USD
Remaining due payment: 106 993 USD
64
1% · 7 133 USD
September 2031
Paid to the date: 86% · 613 424 USD
Remaining due payment: 99 860 USD
65
1% · 7 133 USD
October 2031
Paid to the date: 87% · 620 557 USD
Remaining due payment: 92 727 USD
66
1% · 7 133 USD
November 2031
Paid to the date: 88% · 627 690 USD
Remaining due payment: 85 594 USD
67
1% · 7 133 USD
December 2031
Paid to the date: 89% · 634 823 USD
Remaining due payment: 78 461 USD
68
1% · 7 133 USD
January 2032
Paid to the date: 90% · 641 956 USD
Remaining due payment: 71 328 USD
69
1% · 7 133 USD
February 2032
Paid to the date: 91% · 649 089 USD
Remaining due payment: 64 196 USD
70
1% · 7 133 USD
March 2032
Paid to the date: 92% · 656 222 USD
Remaining due payment: 57 063 USD
71
1% · 7 133 USD
April 2032
Paid to the date: 93% · 663 354 USD
Remaining due payment: 49 930 USD
72
1% · 7 133 USD
May 2032
Paid to the date: 94% · 670 487 USD
Remaining due payment: 42 797 USD
73
1% · 7 133 USD
June 2032
Paid to the date: 95% · 677 620 USD
Remaining due payment: 35 664 USD
74
1% · 7 133 USD
July 2032
Paid to the date: 96% · 684 753 USD
Remaining due payment: 28 531 USD
75
1% · 7 133 USD
August 2032
Paid to the date: 97% · 691 886 USD
Remaining due payment: 21 399 USD
76
1% · 7 133 USD
September 2032
Paid to the date: 98% · 699 019 USD
Remaining due payment: 14 266 USD
77
1% · 7 133 USD
October 2032
Paid to the date: 99% · 706 151 USD
Remaining due payment: 7 133 USD
78
1% · 7 133 USD
November 2032
Paid to the date: 100% · 713 284 USD
Remaining due payment: 0.0000 USD
Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use