Contact via WhatsApp
Golden Visa

About

EX-fec31234a - Bayz 101 - Danube

Unit type:
Price: 2358000.0 AED
Area: 753.0 sqft (69.96 sqm)
Views:

Payment plan:
Booking from the developer: 10%

Total:
74% - during construction
26% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 64 194 USD
At reservation · April 2026
Paid to the date: 10% · 64 194 USD
Remaining due payment: 577 745 USD
2
10% · 64 194 USD
June 2026
Paid to the date: 20% · 128 388 USD
Remaining due payment: 513 551 USD
3
1% · 6 419 USD
August 2026
Paid to the date: 21% · 134 807 USD
Remaining due payment: 507 131 USD
4
1% · 6 419 USD
September 2026
Paid to the date: 22% · 141 226 USD
Remaining due payment: 500 712 USD
5
1% · 6 419 USD
October 2026
Paid to the date: 23% · 147 646 USD
Remaining due payment: 494 293 USD
6
1% · 6 419 USD
November 2026
Paid to the date: 24% · 154 065 USD
Remaining due payment: 487 873 USD
7
1% · 6 419 USD
December 2026
Paid to the date: 25% · 160 485 USD
Remaining due payment: 481 454 USD
8
1% · 6 419 USD
January 2027
Paid to the date: 26% · 166 904 USD
Remaining due payment: 475 034 USD
9
1% · 6 419 USD
February 2027
Paid to the date: 27% · 173 323 USD
Remaining due payment: 468 615 USD
10
1% · 6 419 USD
March 2027
Paid to the date: 28% · 179 743 USD
Remaining due payment: 462 196 USD
11
1% · 6 419 USD
April 2027
Paid to the date: 29% · 186 162 USD
Remaining due payment: 455 776 USD
12
1% · 6 419 USD
May 2027
Paid to the date: 30% · 192 582 USD
Remaining due payment: 449 357 USD
13
1% · 6 419 USD
June 2027
Paid to the date: 31% · 199 001 USD
Remaining due payment: 442 937 USD
14
1% · 6 419 USD
July 2027
Paid to the date: 32% · 205 420 USD
Remaining due payment: 436 518 USD
15
1% · 6 419 USD
August 2027
Paid to the date: 33% · 211 840 USD
Remaining due payment: 430 099 USD
Resale is available
16
1% · 6 419 USD
September 2027
Paid to the date: 34% · 218 259 USD
Remaining due payment: 423 679 USD
17
1% · 6 419 USD
October 2027
Paid to the date: 35% · 224 678 USD
Remaining due payment: 417 260 USD
18
1% · 6 419 USD
November 2027
Paid to the date: 36% · 231 098 USD
Remaining due payment: 410 841 USD
19
1% · 6 419 USD
December 2027
Paid to the date: 37% · 237 517 USD
Remaining due payment: 404 421 USD
20
1% · 6 419 USD
January 2028
Paid to the date: 38% · 243 937 USD
Remaining due payment: 398 002 USD
21
1% · 6 419 USD
February 2028
Paid to the date: 39% · 250 356 USD
Remaining due payment: 391 582 USD
22
1% · 6 419 USD
March 2028
Paid to the date: 40% · 256 775 USD
Remaining due payment: 385 163 USD
23
1% · 6 419 USD
April 2028
Paid to the date: 41% · 263 195 USD
Remaining due payment: 378 744 USD
24
1% · 6 419 USD
May 2028
Paid to the date: 42% · 269 614 USD
Remaining due payment: 372 324 USD
25
1% · 6 419 USD
June 2028
Paid to the date: 43% · 276 033 USD
Remaining due payment: 365 905 USD
26
1% · 6 419 USD
July 2028
Paid to the date: 44% · 282 453 USD
Remaining due payment: 359 485 USD
27
1% · 6 419 USD
August 2028
Paid to the date: 45% · 288 872 USD
Remaining due payment: 353 066 USD
28
1% · 6 419 USD
September 2028
Paid to the date: 46% · 295 292 USD
Remaining due payment: 346 647 USD
29
1% · 6 419 USD
October 2028
Paid to the date: 47% · 301 711 USD
Remaining due payment: 340 227 USD
30
1% · 6 419 USD
November 2028
Paid to the date: 48% · 308 130 USD
Remaining due payment: 333 808 USD
31
1% · 6 419 USD
December 2028
Paid to the date: 49% · 314 550 USD
Remaining due payment: 327 389 USD
32
1% · 6 419 USD
January 2029
Paid to the date: 50% · 320 969 USD
Remaining due payment: 320 969 USD
33
1% · 6 419 USD
February 2029
Paid to the date: 51% · 327 389 USD
Remaining due payment: 314 550 USD
34
1% · 6 419 USD
March 2029
Paid to the date: 52% · 333 808 USD
Remaining due payment: 308 130 USD
35
5% · 32 097 USD
April 2029
Paid to the date: 57% · 365 905 USD
Remaining due payment: 276 033 USD
36
1% · 6 419 USD
May 2029
Paid to the date: 58% · 372 324 USD
Remaining due payment: 269 614 USD
37
1% · 6 419 USD
June 2029
Paid to the date: 59% · 378 744 USD
Remaining due payment: 263 195 USD
38
1% · 6 419 USD
July 2029
Paid to the date: 60% · 385 163 USD
Remaining due payment: 256 775 USD
39
1% · 6 419 USD
August 2029
Paid to the date: 61% · 391 582 USD
Remaining due payment: 250 356 USD
40
1% · 6 419 USD
September 2029
Paid to the date: 62% · 398 002 USD
Remaining due payment: 243 937 USD
41
1% · 6 419 USD
October 2029
Paid to the date: 63% · 404 421 USD
Remaining due payment: 237 517 USD
42
1% · 6 419 USD
November 2029
Paid to the date: 64% · 410 841 USD
Remaining due payment: 231 098 USD
43
1% · 6 419 USD
December 2029
Paid to the date: 65% · 417 260 USD
Remaining due payment: 224 678 USD
44
1% · 6 419 USD
January 2030
Paid to the date: 66% · 423 679 USD
Remaining due payment: 218 259 USD
45
1% · 6 419 USD
February 2030
Paid to the date: 67% · 430 099 USD
Remaining due payment: 211 840 USD
46
1% · 6 419 USD
March 2030
Paid to the date: 68% · 436 518 USD
Remaining due payment: 205 420 USD
47
1% · 6 419 USD
April 2030
Paid to the date: 69% · 442 937 USD
Remaining due payment: 199 001 USD
48
1% · 6 419 USD
May 2030
Paid to the date: 70% · 449 357 USD
Remaining due payment: 192 581 USD
49
1% · 6 419 USD
June 2030
Paid to the date: 71% · 455 776 USD
Remaining due payment: 186 162 USD
50
1% · 6 419 USD
July 2030
Paid to the date: 72% · 462 196 USD
Remaining due payment: 179 743 USD
51
1% · 6 419 USD
August 2030
Paid to the date: 73% · 468 615 USD
Remaining due payment: 173 323 USD
52
1% · 6 419 USD
September 2030
Paid to the date: 74% · 475 034 USD
Remaining due payment: 166 904 USD
53
1% · 6 419 USD
October 2030
Paid to the date: 75% · 481 454 USD
Remaining due payment: 160 485 USD
54
1% · 6 419 USD
November 2030
Paid to the date: 76% · 487 873 USD
Remaining due payment: 154 065 USD
55
1% · 6 419 USD
December 2030
Paid to the date: 77% · 494 293 USD
Remaining due payment: 147 646 USD
56
1% · 6 419 USD
January 2031
Paid to the date: 78% · 500 712 USD
Remaining due payment: 141 226 USD
57
1% · 6 419 USD
February 2031
Paid to the date: 79% · 507 131 USD
Remaining due payment: 134 807 USD
58
1% · 6 419 USD
March 2031
Paid to the date: 80% · 513 551 USD
Remaining due payment: 128 388 USD
59
1% · 6 419 USD
April 2031
Paid to the date: 81% · 519 970 USD
Remaining due payment: 121 968 USD
60
1% · 6 419 USD
May 2031
Paid to the date: 82% · 526 389 USD
Remaining due payment: 115 549 USD
61
1% · 6 419 USD
June 2031
Paid to the date: 83% · 532 809 USD
Remaining due payment: 109 130 USD
62
1% · 6 419 USD
July 2031
Paid to the date: 84% · 539 228 USD
Remaining due payment: 102 710 USD
63
1% · 6 419 USD
August 2031
Paid to the date: 85% · 545 648 USD
Remaining due payment: 96 291 USD
64
1% · 6 419 USD
September 2031
Paid to the date: 86% · 552 067 USD
Remaining due payment: 89 871 USD
65
1% · 6 419 USD
October 2031
Paid to the date: 87% · 558 486 USD
Remaining due payment: 83 452 USD
66
1% · 6 419 USD
November 2031
Paid to the date: 88% · 564 906 USD
Remaining due payment: 77 033 USD
67
1% · 6 419 USD
December 2031
Paid to the date: 89% · 571 325 USD
Remaining due payment: 70 613 USD
68
1% · 6 419 USD
January 2032
Paid to the date: 90% · 577 745 USD
Remaining due payment: 64 194 USD
69
1% · 6 419 USD
February 2032
Paid to the date: 91% · 584 164 USD
Remaining due payment: 57 774 USD
70
1% · 6 419 USD
March 2032
Paid to the date: 92% · 590 583 USD
Remaining due payment: 51 355 USD
71
1% · 6 419 USD
April 2032
Paid to the date: 93% · 597 003 USD
Remaining due payment: 44 936 USD
72
1% · 6 419 USD
May 2032
Paid to the date: 94% · 603 422 USD
Remaining due payment: 38 516 USD
73
1% · 6 419 USD
June 2032
Paid to the date: 95% · 609 841 USD
Remaining due payment: 32 097 USD
74
1% · 6 419 USD
July 2032
Paid to the date: 96% · 616 261 USD
Remaining due payment: 25 678 USD
75
1% · 6 419 USD
August 2032
Paid to the date: 97% · 622 680 USD
Remaining due payment: 19 258 USD
76
1% · 6 419 USD
September 2032
Paid to the date: 98% · 629 100 USD
Remaining due payment: 12 839 USD
77
1% · 6 419 USD
October 2032
Paid to the date: 99% · 635 519 USD
Remaining due payment: 6 419 USD
78
1% · 6 419 USD
November 2032
Paid to the date: 100% · 641 938 USD
Remaining due payment: 0.0000 USD
Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use