About
EX-fec31234a - Bayz 101 - Danube
Unit type:
Price:2358000.0 AED
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 753.0 sqft (69.96 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 64 194 USD
At reservation · April 2026
Paid to the date: 10% · 64 194 USD
Remaining due payment: 577 745 USD
2
10% · 64 194 USD
June 2026
Paid to the date: 20% · 128 388 USD
Remaining due payment: 513 551 USD
3
1% · 6 419 USD
August 2026
Paid to the date: 21% · 134 807 USD
Remaining due payment: 507 131 USD
4
1% · 6 419 USD
September 2026
Paid to the date: 22% · 141 226 USD
Remaining due payment: 500 712 USD
5
1% · 6 419 USD
October 2026
Paid to the date: 23% · 147 646 USD
Remaining due payment: 494 293 USD
6
1% · 6 419 USD
November 2026
Paid to the date: 24% · 154 065 USD
Remaining due payment: 487 873 USD
7
1% · 6 419 USD
December 2026
Paid to the date: 25% · 160 485 USD
Remaining due payment: 481 454 USD
8
1% · 6 419 USD
January 2027
Paid to the date: 26% · 166 904 USD
Remaining due payment: 475 034 USD
9
1% · 6 419 USD
February 2027
Paid to the date: 27% · 173 323 USD
Remaining due payment: 468 615 USD
10
1% · 6 419 USD
March 2027
Paid to the date: 28% · 179 743 USD
Remaining due payment: 462 196 USD
11
1% · 6 419 USD
April 2027
Paid to the date: 29% · 186 162 USD
Remaining due payment: 455 776 USD
12
1% · 6 419 USD
May 2027
Paid to the date: 30% · 192 582 USD
Remaining due payment: 449 357 USD
13
1% · 6 419 USD
June 2027
Paid to the date: 31% · 199 001 USD
Remaining due payment: 442 937 USD
14
1% · 6 419 USD
July 2027
Paid to the date: 32% · 205 420 USD
Remaining due payment: 436 518 USD
15
1% · 6 419 USD
August 2027
Paid to the date: 33% · 211 840 USD
Remaining due payment: 430 099 USD
Resale is available
16
1% · 6 419 USD
September 2027
Paid to the date: 34% · 218 259 USD
Remaining due payment: 423 679 USD
17
1% · 6 419 USD
October 2027
Paid to the date: 35% · 224 678 USD
Remaining due payment: 417 260 USD
18
1% · 6 419 USD
November 2027
Paid to the date: 36% · 231 098 USD
Remaining due payment: 410 841 USD
19
1% · 6 419 USD
December 2027
Paid to the date: 37% · 237 517 USD
Remaining due payment: 404 421 USD
20
1% · 6 419 USD
January 2028
Paid to the date: 38% · 243 937 USD
Remaining due payment: 398 002 USD
21
1% · 6 419 USD
February 2028
Paid to the date: 39% · 250 356 USD
Remaining due payment: 391 582 USD
22
1% · 6 419 USD
March 2028
Paid to the date: 40% · 256 775 USD
Remaining due payment: 385 163 USD
23
1% · 6 419 USD
April 2028
Paid to the date: 41% · 263 195 USD
Remaining due payment: 378 744 USD
24
1% · 6 419 USD
May 2028
Paid to the date: 42% · 269 614 USD
Remaining due payment: 372 324 USD
25
1% · 6 419 USD
June 2028
Paid to the date: 43% · 276 033 USD
Remaining due payment: 365 905 USD
26
1% · 6 419 USD
July 2028
Paid to the date: 44% · 282 453 USD
Remaining due payment: 359 485 USD
27
1% · 6 419 USD
August 2028
Paid to the date: 45% · 288 872 USD
Remaining due payment: 353 066 USD
28
1% · 6 419 USD
September 2028
Paid to the date: 46% · 295 292 USD
Remaining due payment: 346 647 USD
29
1% · 6 419 USD
October 2028
Paid to the date: 47% · 301 711 USD
Remaining due payment: 340 227 USD
30
1% · 6 419 USD
November 2028
Paid to the date: 48% · 308 130 USD
Remaining due payment: 333 808 USD
31
1% · 6 419 USD
December 2028
Paid to the date: 49% · 314 550 USD
Remaining due payment: 327 389 USD
32
1% · 6 419 USD
January 2029
Paid to the date: 50% · 320 969 USD
Remaining due payment: 320 969 USD
33
1% · 6 419 USD
February 2029
Paid to the date: 51% · 327 389 USD
Remaining due payment: 314 550 USD
34
1% · 6 419 USD
March 2029
Paid to the date: 52% · 333 808 USD
Remaining due payment: 308 130 USD
35
5% · 32 097 USD
April 2029
Paid to the date: 57% · 365 905 USD
Remaining due payment: 276 033 USD
36
1% · 6 419 USD
May 2029
Paid to the date: 58% · 372 324 USD
Remaining due payment: 269 614 USD
37
1% · 6 419 USD
June 2029
Paid to the date: 59% · 378 744 USD
Remaining due payment: 263 195 USD
38
1% · 6 419 USD
July 2029
Paid to the date: 60% · 385 163 USD
Remaining due payment: 256 775 USD
39
1% · 6 419 USD
August 2029
Paid to the date: 61% · 391 582 USD
Remaining due payment: 250 356 USD
40
1% · 6 419 USD
September 2029
Paid to the date: 62% · 398 002 USD
Remaining due payment: 243 937 USD
41
1% · 6 419 USD
October 2029
Paid to the date: 63% · 404 421 USD
Remaining due payment: 237 517 USD
42
1% · 6 419 USD
November 2029
Paid to the date: 64% · 410 841 USD
Remaining due payment: 231 098 USD
43
1% · 6 419 USD
December 2029
Paid to the date: 65% · 417 260 USD
Remaining due payment: 224 678 USD
44
1% · 6 419 USD
January 2030
Paid to the date: 66% · 423 679 USD
Remaining due payment: 218 259 USD
45
1% · 6 419 USD
February 2030
Paid to the date: 67% · 430 099 USD
Remaining due payment: 211 840 USD
46
1% · 6 419 USD
March 2030
Paid to the date: 68% · 436 518 USD
Remaining due payment: 205 420 USD
47
1% · 6 419 USD
April 2030
Paid to the date: 69% · 442 937 USD
Remaining due payment: 199 001 USD
48
1% · 6 419 USD
May 2030
Paid to the date: 70% · 449 357 USD
Remaining due payment: 192 581 USD
49
1% · 6 419 USD
June 2030
Paid to the date: 71% · 455 776 USD
Remaining due payment: 186 162 USD
50
1% · 6 419 USD
July 2030
Paid to the date: 72% · 462 196 USD
Remaining due payment: 179 743 USD
51
1% · 6 419 USD
August 2030
Paid to the date: 73% · 468 615 USD
Remaining due payment: 173 323 USD
52
1% · 6 419 USD
September 2030
Paid to the date: 74% · 475 034 USD
Remaining due payment: 166 904 USD
53
1% · 6 419 USD
October 2030
Paid to the date: 75% · 481 454 USD
Remaining due payment: 160 485 USD
54
1% · 6 419 USD
November 2030
Paid to the date: 76% · 487 873 USD
Remaining due payment: 154 065 USD
55
1% · 6 419 USD
December 2030
Paid to the date: 77% · 494 293 USD
Remaining due payment: 147 646 USD
56
1% · 6 419 USD
January 2031
Paid to the date: 78% · 500 712 USD
Remaining due payment: 141 226 USD
57
1% · 6 419 USD
February 2031
Paid to the date: 79% · 507 131 USD
Remaining due payment: 134 807 USD
58
1% · 6 419 USD
March 2031
Paid to the date: 80% · 513 551 USD
Remaining due payment: 128 388 USD
59
1% · 6 419 USD
April 2031
Paid to the date: 81% · 519 970 USD
Remaining due payment: 121 968 USD
60
1% · 6 419 USD
May 2031
Paid to the date: 82% · 526 389 USD
Remaining due payment: 115 549 USD
61
1% · 6 419 USD
June 2031
Paid to the date: 83% · 532 809 USD
Remaining due payment: 109 130 USD
62
1% · 6 419 USD
July 2031
Paid to the date: 84% · 539 228 USD
Remaining due payment: 102 710 USD
63
1% · 6 419 USD
August 2031
Paid to the date: 85% · 545 648 USD
Remaining due payment: 96 291 USD
64
1% · 6 419 USD
September 2031
Paid to the date: 86% · 552 067 USD
Remaining due payment: 89 871 USD
65
1% · 6 419 USD
October 2031
Paid to the date: 87% · 558 486 USD
Remaining due payment: 83 452 USD
66
1% · 6 419 USD
November 2031
Paid to the date: 88% · 564 906 USD
Remaining due payment: 77 033 USD
67
1% · 6 419 USD
December 2031
Paid to the date: 89% · 571 325 USD
Remaining due payment: 70 613 USD
68
1% · 6 419 USD
January 2032
Paid to the date: 90% · 577 745 USD
Remaining due payment: 64 194 USD
69
1% · 6 419 USD
February 2032
Paid to the date: 91% · 584 164 USD
Remaining due payment: 57 774 USD
70
1% · 6 419 USD
March 2032
Paid to the date: 92% · 590 583 USD
Remaining due payment: 51 355 USD
71
1% · 6 419 USD
April 2032
Paid to the date: 93% · 597 003 USD
Remaining due payment: 44 936 USD
72
1% · 6 419 USD
May 2032
Paid to the date: 94% · 603 422 USD
Remaining due payment: 38 516 USD
73
1% · 6 419 USD
June 2032
Paid to the date: 95% · 609 841 USD
Remaining due payment: 32 097 USD
74
1% · 6 419 USD
July 2032
Paid to the date: 96% · 616 261 USD
Remaining due payment: 25 678 USD
75
1% · 6 419 USD
August 2032
Paid to the date: 97% · 622 680 USD
Remaining due payment: 19 258 USD
76
1% · 6 419 USD
September 2032
Paid to the date: 98% · 629 100 USD
Remaining due payment: 12 839 USD
77
1% · 6 419 USD
October 2032
Paid to the date: 99% · 635 519 USD
Remaining due payment: 6 419 USD
78
1% · 6 419 USD
November 2032
Paid to the date: 100% · 641 938 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
