Contact via WhatsApp

About

EX-ffe687407 - Bayz 101 - Danube

Unit type:
Price: 1548000.0 AED
Area: 374.0 sqft (34.75 sqm)
Views:

Payment plan:
Booking from the developer: 10%

Total:
74% - during construction
26% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 42 143 USD
At reservation · April 2026
Paid to the date: 10% · 42 143 USD
Remaining due payment: 379 283 USD
2
10% · 42 143 USD
June 2026
Paid to the date: 20% · 84 285 USD
Remaining due payment: 337 140 USD
3
1% · 4 214 USD
August 2026
Paid to the date: 21% · 88 499 USD
Remaining due payment: 332 926 USD
4
1% · 4 214 USD
September 2026
Paid to the date: 22% · 92 714 USD
Remaining due payment: 328 712 USD
5
1% · 4 214 USD
October 2026
Paid to the date: 23% · 96 928 USD
Remaining due payment: 324 497 USD
6
1% · 4 214 USD
November 2026
Paid to the date: 24% · 101 142 USD
Remaining due payment: 320 283 USD
7
1% · 4 214 USD
December 2026
Paid to the date: 25% · 105 356 USD
Remaining due payment: 316 069 USD
8
1% · 4 214 USD
January 2027
Paid to the date: 26% · 109 571 USD
Remaining due payment: 311 855 USD
9
1% · 4 214 USD
February 2027
Paid to the date: 27% · 113 785 USD
Remaining due payment: 307 640 USD
10
1% · 4 214 USD
March 2027
Paid to the date: 28% · 117 999 USD
Remaining due payment: 303 426 USD
11
1% · 4 214 USD
April 2027
Paid to the date: 29% · 122 213 USD
Remaining due payment: 299 212 USD
12
1% · 4 214 USD
May 2027
Paid to the date: 30% · 126 428 USD
Remaining due payment: 294 998 USD
13
1% · 4 214 USD
June 2027
Paid to the date: 31% · 130 642 USD
Remaining due payment: 290 783 USD
14
1% · 4 214 USD
July 2027
Paid to the date: 32% · 134 856 USD
Remaining due payment: 286 569 USD
15
1% · 4 214 USD
August 2027
Paid to the date: 33% · 139 070 USD
Remaining due payment: 282 355 USD
Resale is available
16
1% · 4 214 USD
September 2027
Paid to the date: 34% · 143 285 USD
Remaining due payment: 278 141 USD
17
1% · 4 214 USD
October 2027
Paid to the date: 35% · 147 499 USD
Remaining due payment: 273 926 USD
18
1% · 4 214 USD
November 2027
Paid to the date: 36% · 151 713 USD
Remaining due payment: 269 712 USD
19
1% · 4 214 USD
December 2027
Paid to the date: 37% · 155 927 USD
Remaining due payment: 265 498 USD
20
1% · 4 214 USD
January 2028
Paid to the date: 38% · 160 142 USD
Remaining due payment: 261 284 USD
21
1% · 4 214 USD
February 2028
Paid to the date: 39% · 164 356 USD
Remaining due payment: 257 069 USD
22
1% · 4 214 USD
March 2028
Paid to the date: 40% · 168 570 USD
Remaining due payment: 252 855 USD
23
1% · 4 214 USD
April 2028
Paid to the date: 41% · 172 784 USD
Remaining due payment: 248 641 USD
24
1% · 4 214 USD
May 2028
Paid to the date: 42% · 176 999 USD
Remaining due payment: 244 427 USD
25
1% · 4 214 USD
June 2028
Paid to the date: 43% · 181 213 USD
Remaining due payment: 240 212 USD
26
1% · 4 214 USD
July 2028
Paid to the date: 44% · 185 427 USD
Remaining due payment: 235 998 USD
27
1% · 4 214 USD
August 2028
Paid to the date: 45% · 189 641 USD
Remaining due payment: 231 784 USD
28
1% · 4 214 USD
September 2028
Paid to the date: 46% · 193 856 USD
Remaining due payment: 227 570 USD
29
1% · 4 214 USD
October 2028
Paid to the date: 47% · 198 070 USD
Remaining due payment: 223 355 USD
30
1% · 4 214 USD
November 2028
Paid to the date: 48% · 202 284 USD
Remaining due payment: 219 141 USD
31
1% · 4 214 USD
December 2028
Paid to the date: 49% · 206 498 USD
Remaining due payment: 214 927 USD
32
1% · 4 214 USD
January 2029
Paid to the date: 50% · 210 713 USD
Remaining due payment: 210 713 USD
33
1% · 4 214 USD
February 2029
Paid to the date: 51% · 214 927 USD
Remaining due payment: 206 498 USD
34
1% · 4 214 USD
March 2029
Paid to the date: 52% · 219 141 USD
Remaining due payment: 202 284 USD
35
5% · 21 071 USD
April 2029
Paid to the date: 57% · 240 212 USD
Remaining due payment: 181 213 USD
36
1% · 4 214 USD
May 2029
Paid to the date: 58% · 244 427 USD
Remaining due payment: 176 999 USD
37
1% · 4 214 USD
June 2029
Paid to the date: 59% · 248 641 USD
Remaining due payment: 172 784 USD
38
1% · 4 214 USD
July 2029
Paid to the date: 60% · 252 855 USD
Remaining due payment: 168 570 USD
39
1% · 4 214 USD
August 2029
Paid to the date: 61% · 257 069 USD
Remaining due payment: 164 356 USD
40
1% · 4 214 USD
September 2029
Paid to the date: 62% · 261 284 USD
Remaining due payment: 160 142 USD
41
1% · 4 214 USD
October 2029
Paid to the date: 63% · 265 498 USD
Remaining due payment: 155 927 USD
42
1% · 4 214 USD
November 2029
Paid to the date: 64% · 269 712 USD
Remaining due payment: 151 713 USD
43
1% · 4 214 USD
December 2029
Paid to the date: 65% · 273 926 USD
Remaining due payment: 147 499 USD
44
1% · 4 214 USD
January 2030
Paid to the date: 66% · 278 141 USD
Remaining due payment: 143 285 USD
45
1% · 4 214 USD
February 2030
Paid to the date: 67% · 282 355 USD
Remaining due payment: 139 070 USD
46
1% · 4 214 USD
March 2030
Paid to the date: 68% · 286 569 USD
Remaining due payment: 134 856 USD
47
1% · 4 214 USD
April 2030
Paid to the date: 69% · 290 783 USD
Remaining due payment: 130 642 USD
48
1% · 4 214 USD
May 2030
Paid to the date: 70% · 294 998 USD
Remaining due payment: 126 428 USD
49
1% · 4 214 USD
June 2030
Paid to the date: 71% · 299 212 USD
Remaining due payment: 122 213 USD
50
1% · 4 214 USD
July 2030
Paid to the date: 72% · 303 426 USD
Remaining due payment: 117 999 USD
51
1% · 4 214 USD
August 2030
Paid to the date: 73% · 307 640 USD
Remaining due payment: 113 785 USD
52
1% · 4 214 USD
September 2030
Paid to the date: 74% · 311 855 USD
Remaining due payment: 109 571 USD
53
1% · 4 214 USD
October 2030
Paid to the date: 75% · 316 069 USD
Remaining due payment: 105 356 USD
54
1% · 4 214 USD
November 2030
Paid to the date: 76% · 320 283 USD
Remaining due payment: 101 142 USD
55
1% · 4 214 USD
December 2030
Paid to the date: 77% · 324 497 USD
Remaining due payment: 96 928 USD
56
1% · 4 214 USD
January 2031
Paid to the date: 78% · 328 712 USD
Remaining due payment: 92 714 USD
57
1% · 4 214 USD
February 2031
Paid to the date: 79% · 332 926 USD
Remaining due payment: 88 499 USD
58
1% · 4 214 USD
March 2031
Paid to the date: 80% · 337 140 USD
Remaining due payment: 84 285 USD
59
1% · 4 214 USD
April 2031
Paid to the date: 81% · 341 354 USD
Remaining due payment: 80 071 USD
60
1% · 4 214 USD
May 2031
Paid to the date: 82% · 345 569 USD
Remaining due payment: 75 857 USD
61
1% · 4 214 USD
June 2031
Paid to the date: 83% · 349 783 USD
Remaining due payment: 71 642 USD
62
1% · 4 214 USD
July 2031
Paid to the date: 84% · 353 997 USD
Remaining due payment: 67 428 USD
63
1% · 4 214 USD
August 2031
Paid to the date: 85% · 358 211 USD
Remaining due payment: 63 214 USD
64
1% · 4 214 USD
September 2031
Paid to the date: 86% · 362 426 USD
Remaining due payment: 59 000 USD
65
1% · 4 214 USD
October 2031
Paid to the date: 87% · 366 640 USD
Remaining due payment: 54 785 USD
66
1% · 4 214 USD
November 2031
Paid to the date: 88% · 370 854 USD
Remaining due payment: 50 571 USD
67
1% · 4 214 USD
December 2031
Paid to the date: 89% · 375 068 USD
Remaining due payment: 46 357 USD
68
1% · 4 214 USD
January 2032
Paid to the date: 90% · 379 283 USD
Remaining due payment: 42 143 USD
69
1% · 4 214 USD
February 2032
Paid to the date: 91% · 383 497 USD
Remaining due payment: 37 928 USD
70
1% · 4 214 USD
March 2032
Paid to the date: 92% · 387 711 USD
Remaining due payment: 33 714 USD
71
1% · 4 214 USD
April 2032
Paid to the date: 93% · 391 925 USD
Remaining due payment: 29 500 USD
72
1% · 4 214 USD
May 2032
Paid to the date: 94% · 396 140 USD
Remaining due payment: 25 286 USD
73
1% · 4 214 USD
June 2032
Paid to the date: 95% · 400 354 USD
Remaining due payment: 21 071 USD
74
1% · 4 214 USD
July 2032
Paid to the date: 96% · 404 568 USD
Remaining due payment: 16 857 USD
75
1% · 4 214 USD
August 2032
Paid to the date: 97% · 408 782 USD
Remaining due payment: 12 643 USD
76
1% · 4 214 USD
September 2032
Paid to the date: 98% · 412 997 USD
Remaining due payment: 8 429 USD
77
1% · 4 214 USD
October 2032
Paid to the date: 99% · 417 211 USD
Remaining due payment: 4 214 USD
78
1% · 4 214 USD
November 2032
Paid to the date: 100% · 421 425 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use