About
EX-ffe687407 - Bayz 101 - Danube
Unit type:
Price:1548000.0 AED
Area: 374.0 sqft (34.75 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Unit type:
Price:
Area: 374.0 sqft (34.75 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
74% - during construction
26% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 42 143 USD
At reservation · April 2026
Paid to the date: 10% · 42 143 USD
Remaining due payment: 379 283 USD
2
10% · 42 143 USD
June 2026
Paid to the date: 20% · 84 285 USD
Remaining due payment: 337 140 USD
3
1% · 4 214 USD
August 2026
Paid to the date: 21% · 88 499 USD
Remaining due payment: 332 926 USD
4
1% · 4 214 USD
September 2026
Paid to the date: 22% · 92 714 USD
Remaining due payment: 328 712 USD
5
1% · 4 214 USD
October 2026
Paid to the date: 23% · 96 928 USD
Remaining due payment: 324 497 USD
6
1% · 4 214 USD
November 2026
Paid to the date: 24% · 101 142 USD
Remaining due payment: 320 283 USD
7
1% · 4 214 USD
December 2026
Paid to the date: 25% · 105 356 USD
Remaining due payment: 316 069 USD
8
1% · 4 214 USD
January 2027
Paid to the date: 26% · 109 571 USD
Remaining due payment: 311 855 USD
9
1% · 4 214 USD
February 2027
Paid to the date: 27% · 113 785 USD
Remaining due payment: 307 640 USD
10
1% · 4 214 USD
March 2027
Paid to the date: 28% · 117 999 USD
Remaining due payment: 303 426 USD
11
1% · 4 214 USD
April 2027
Paid to the date: 29% · 122 213 USD
Remaining due payment: 299 212 USD
12
1% · 4 214 USD
May 2027
Paid to the date: 30% · 126 428 USD
Remaining due payment: 294 998 USD
13
1% · 4 214 USD
June 2027
Paid to the date: 31% · 130 642 USD
Remaining due payment: 290 783 USD
14
1% · 4 214 USD
July 2027
Paid to the date: 32% · 134 856 USD
Remaining due payment: 286 569 USD
15
1% · 4 214 USD
August 2027
Paid to the date: 33% · 139 070 USD
Remaining due payment: 282 355 USD
Resale is available
16
1% · 4 214 USD
September 2027
Paid to the date: 34% · 143 285 USD
Remaining due payment: 278 141 USD
17
1% · 4 214 USD
October 2027
Paid to the date: 35% · 147 499 USD
Remaining due payment: 273 926 USD
18
1% · 4 214 USD
November 2027
Paid to the date: 36% · 151 713 USD
Remaining due payment: 269 712 USD
19
1% · 4 214 USD
December 2027
Paid to the date: 37% · 155 927 USD
Remaining due payment: 265 498 USD
20
1% · 4 214 USD
January 2028
Paid to the date: 38% · 160 142 USD
Remaining due payment: 261 284 USD
21
1% · 4 214 USD
February 2028
Paid to the date: 39% · 164 356 USD
Remaining due payment: 257 069 USD
22
1% · 4 214 USD
March 2028
Paid to the date: 40% · 168 570 USD
Remaining due payment: 252 855 USD
23
1% · 4 214 USD
April 2028
Paid to the date: 41% · 172 784 USD
Remaining due payment: 248 641 USD
24
1% · 4 214 USD
May 2028
Paid to the date: 42% · 176 999 USD
Remaining due payment: 244 427 USD
25
1% · 4 214 USD
June 2028
Paid to the date: 43% · 181 213 USD
Remaining due payment: 240 212 USD
26
1% · 4 214 USD
July 2028
Paid to the date: 44% · 185 427 USD
Remaining due payment: 235 998 USD
27
1% · 4 214 USD
August 2028
Paid to the date: 45% · 189 641 USD
Remaining due payment: 231 784 USD
28
1% · 4 214 USD
September 2028
Paid to the date: 46% · 193 856 USD
Remaining due payment: 227 570 USD
29
1% · 4 214 USD
October 2028
Paid to the date: 47% · 198 070 USD
Remaining due payment: 223 355 USD
30
1% · 4 214 USD
November 2028
Paid to the date: 48% · 202 284 USD
Remaining due payment: 219 141 USD
31
1% · 4 214 USD
December 2028
Paid to the date: 49% · 206 498 USD
Remaining due payment: 214 927 USD
32
1% · 4 214 USD
January 2029
Paid to the date: 50% · 210 713 USD
Remaining due payment: 210 713 USD
33
1% · 4 214 USD
February 2029
Paid to the date: 51% · 214 927 USD
Remaining due payment: 206 498 USD
34
1% · 4 214 USD
March 2029
Paid to the date: 52% · 219 141 USD
Remaining due payment: 202 284 USD
35
5% · 21 071 USD
April 2029
Paid to the date: 57% · 240 212 USD
Remaining due payment: 181 213 USD
36
1% · 4 214 USD
May 2029
Paid to the date: 58% · 244 427 USD
Remaining due payment: 176 999 USD
37
1% · 4 214 USD
June 2029
Paid to the date: 59% · 248 641 USD
Remaining due payment: 172 784 USD
38
1% · 4 214 USD
July 2029
Paid to the date: 60% · 252 855 USD
Remaining due payment: 168 570 USD
39
1% · 4 214 USD
August 2029
Paid to the date: 61% · 257 069 USD
Remaining due payment: 164 356 USD
40
1% · 4 214 USD
September 2029
Paid to the date: 62% · 261 284 USD
Remaining due payment: 160 142 USD
41
1% · 4 214 USD
October 2029
Paid to the date: 63% · 265 498 USD
Remaining due payment: 155 927 USD
42
1% · 4 214 USD
November 2029
Paid to the date: 64% · 269 712 USD
Remaining due payment: 151 713 USD
43
1% · 4 214 USD
December 2029
Paid to the date: 65% · 273 926 USD
Remaining due payment: 147 499 USD
44
1% · 4 214 USD
January 2030
Paid to the date: 66% · 278 141 USD
Remaining due payment: 143 285 USD
45
1% · 4 214 USD
February 2030
Paid to the date: 67% · 282 355 USD
Remaining due payment: 139 070 USD
46
1% · 4 214 USD
March 2030
Paid to the date: 68% · 286 569 USD
Remaining due payment: 134 856 USD
47
1% · 4 214 USD
April 2030
Paid to the date: 69% · 290 783 USD
Remaining due payment: 130 642 USD
48
1% · 4 214 USD
May 2030
Paid to the date: 70% · 294 998 USD
Remaining due payment: 126 428 USD
49
1% · 4 214 USD
June 2030
Paid to the date: 71% · 299 212 USD
Remaining due payment: 122 213 USD
50
1% · 4 214 USD
July 2030
Paid to the date: 72% · 303 426 USD
Remaining due payment: 117 999 USD
51
1% · 4 214 USD
August 2030
Paid to the date: 73% · 307 640 USD
Remaining due payment: 113 785 USD
52
1% · 4 214 USD
September 2030
Paid to the date: 74% · 311 855 USD
Remaining due payment: 109 571 USD
53
1% · 4 214 USD
October 2030
Paid to the date: 75% · 316 069 USD
Remaining due payment: 105 356 USD
54
1% · 4 214 USD
November 2030
Paid to the date: 76% · 320 283 USD
Remaining due payment: 101 142 USD
55
1% · 4 214 USD
December 2030
Paid to the date: 77% · 324 497 USD
Remaining due payment: 96 928 USD
56
1% · 4 214 USD
January 2031
Paid to the date: 78% · 328 712 USD
Remaining due payment: 92 714 USD
57
1% · 4 214 USD
February 2031
Paid to the date: 79% · 332 926 USD
Remaining due payment: 88 499 USD
58
1% · 4 214 USD
March 2031
Paid to the date: 80% · 337 140 USD
Remaining due payment: 84 285 USD
59
1% · 4 214 USD
April 2031
Paid to the date: 81% · 341 354 USD
Remaining due payment: 80 071 USD
60
1% · 4 214 USD
May 2031
Paid to the date: 82% · 345 569 USD
Remaining due payment: 75 857 USD
61
1% · 4 214 USD
June 2031
Paid to the date: 83% · 349 783 USD
Remaining due payment: 71 642 USD
62
1% · 4 214 USD
July 2031
Paid to the date: 84% · 353 997 USD
Remaining due payment: 67 428 USD
63
1% · 4 214 USD
August 2031
Paid to the date: 85% · 358 211 USD
Remaining due payment: 63 214 USD
64
1% · 4 214 USD
September 2031
Paid to the date: 86% · 362 426 USD
Remaining due payment: 59 000 USD
65
1% · 4 214 USD
October 2031
Paid to the date: 87% · 366 640 USD
Remaining due payment: 54 785 USD
66
1% · 4 214 USD
November 2031
Paid to the date: 88% · 370 854 USD
Remaining due payment: 50 571 USD
67
1% · 4 214 USD
December 2031
Paid to the date: 89% · 375 068 USD
Remaining due payment: 46 357 USD
68
1% · 4 214 USD
January 2032
Paid to the date: 90% · 379 283 USD
Remaining due payment: 42 143 USD
69
1% · 4 214 USD
February 2032
Paid to the date: 91% · 383 497 USD
Remaining due payment: 37 928 USD
70
1% · 4 214 USD
March 2032
Paid to the date: 92% · 387 711 USD
Remaining due payment: 33 714 USD
71
1% · 4 214 USD
April 2032
Paid to the date: 93% · 391 925 USD
Remaining due payment: 29 500 USD
72
1% · 4 214 USD
May 2032
Paid to the date: 94% · 396 140 USD
Remaining due payment: 25 286 USD
73
1% · 4 214 USD
June 2032
Paid to the date: 95% · 400 354 USD
Remaining due payment: 21 071 USD
74
1% · 4 214 USD
July 2032
Paid to the date: 96% · 404 568 USD
Remaining due payment: 16 857 USD
75
1% · 4 214 USD
August 2032
Paid to the date: 97% · 408 782 USD
Remaining due payment: 12 643 USD
76
1% · 4 214 USD
September 2032
Paid to the date: 98% · 412 997 USD
Remaining due payment: 8 429 USD
77
1% · 4 214 USD
October 2032
Paid to the date: 99% · 417 211 USD
Remaining due payment: 4 214 USD
78
1% · 4 214 USD
November 2032
Paid to the date: 100% · 421 425 USD
Remaining due payment: 0.0000 USD