About
OPLZ-B-F01-101 - Opalz - Danube
Unit type: 2 BED CONDO+ POOL
Price:2623000.0 AED
Area: 2674.0 sqft (248.42 sqm)
Floor № 1
Views: Dubai Hills
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 2 BED CONDO+ POOL
Price:
Area: 2674.0 sqft (248.42 sqm)
Floor № 1
Views: Dubai Hills
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 71 423 USD
At reservation · November 2025
Paid to the date: 10% · 71 423 USD
Remaining due payment: 642 805 USD
2
10% · 71 423 USD
December 2025
Paid to the date: 20% · 142 846 USD
Remaining due payment: 571 382 USD
3
1% · 7 142 USD
February 2026
Paid to the date: 21% · 149 988 USD
Remaining due payment: 564 240 USD
4
1% · 7 142 USD
March 2026
Paid to the date: 22% · 157 130 USD
Remaining due payment: 557 098 USD
5
5% · 35 711 USD
April 2026
Paid to the date: 27% · 192 841 USD
Remaining due payment: 521 386 USD
6
5% · 35 711 USD
May 2026
Paid to the date: 32% · 228 553 USD
Remaining due payment: 485 675 USD
Resale is available
7
4% · 28 569 USD
June 2026
Paid to the date: 36% · 257 122 USD
Remaining due payment: 457 106 USD
8
4% · 28 569 USD
July 2026
Paid to the date: 40% · 285 691 USD
Remaining due payment: 428 537 USD
9
4% · 28 569 USD
August 2026
Paid to the date: 44% · 314 260 USD
Remaining due payment: 399 967 USD
10
4% · 28 569 USD
September 2026
Paid to the date: 48% · 342 829 USD
Remaining due payment: 371 398 USD
11
4% · 28 569 USD
October 2026
Paid to the date: 52% · 371 398 USD
Remaining due payment: 342 829 USD
12
4% · 28 569 USD
November 2026
Paid to the date: 56% · 399 967 USD
Remaining due payment: 314 260 USD
13
4% · 28 569 USD
December 2026
Paid to the date: 60% · 428 537 USD
Remaining due payment: 285 691 USD
14
1% · 7 142 USD
January 2027
Paid to the date: 61% · 435 679 USD
Remaining due payment: 278 549 USD
15
1% · 7 142 USD
February 2027
Paid to the date: 62% · 442 821 USD
Remaining due payment: 271 406 USD
16
1% · 7 142 USD
March 2027
Paid to the date: 63% · 449 963 USD
Remaining due payment: 264 264 USD
17
1% · 7 142 USD
April 2027
Paid to the date: 64% · 457 106 USD
Remaining due payment: 257 122 USD
18
1% · 7 142 USD
May 2027
Paid to the date: 65% · 464 248 USD
Remaining due payment: 249 980 USD
19
1% · 7 142 USD
June 2027
Paid to the date: 66% · 471 390 USD
Remaining due payment: 242 837 USD
20
1% · 7 142 USD
July 2027
Paid to the date: 67% · 478 532 USD
Remaining due payment: 235 695 USD
21
1% · 7 142 USD
August 2027
Paid to the date: 68% · 485 675 USD
Remaining due payment: 228 553 USD
22
1% · 7 142 USD
September 2027
Paid to the date: 69% · 492 817 USD
Remaining due payment: 221 411 USD
23
1% · 7 142 USD
October 2027
Paid to the date: 70% · 499 959 USD
Remaining due payment: 214 268 USD
24
1% · 7 142 USD
November 2027
Paid to the date: 71% · 507 102 USD
Remaining due payment: 207 126 USD
25
1% · 7 142 USD
December 2027
Paid to the date: 72% · 514 244 USD
Remaining due payment: 199 984 USD
26
1% · 7 142 USD
January 2028
Paid to the date: 73% · 521 386 USD
Remaining due payment: 192 841 USD
27
1% · 7 142 USD
February 2028
Paid to the date: 74% · 528 528 USD
Remaining due payment: 185 699 USD
28
1% · 7 142 USD
March 2028
Paid to the date: 75% · 535 671 USD
Remaining due payment: 178 557 USD
29
1% · 7 142 USD
April 2028
Paid to the date: 76% · 542 813 USD
Remaining due payment: 171 415 USD
30
1% · 7 142 USD
May 2028
Paid to the date: 77% · 549 955 USD
Remaining due payment: 164 272 USD
31
1% · 7 142 USD
June 2028
Paid to the date: 78% · 557 098 USD
Remaining due payment: 157 130 USD
32
1% · 7 142 USD
July 2028
Paid to the date: 79% · 564 240 USD
Remaining due payment: 149 988 USD
33
1% · 7 142 USD
August 2028
Paid to the date: 80% · 571 382 USD
Remaining due payment: 142 846 USD
34
1% · 7 142 USD
September 2028
Paid to the date: 81% · 578 524 USD
Remaining due payment: 135 703 USD
35
1% · 7 142 USD
October 2028
Paid to the date: 82% · 585 667 USD
Remaining due payment: 128 561 USD
36
1% · 7 142 USD
November 2028
Paid to the date: 83% · 592 809 USD
Remaining due payment: 121 419 USD
37
1% · 7 142 USD
December 2028
Paid to the date: 84% · 599 951 USD
Remaining due payment: 114 276 USD
38
1% · 7 142 USD
January 2029
Paid to the date: 85% · 607 093 USD
Remaining due payment: 107 134 USD
39
1% · 7 142 USD
February 2029
Paid to the date: 86% · 614 236 USD
Remaining due payment: 99 992 USD
40
1% · 7 142 USD
March 2029
Paid to the date: 87% · 621 378 USD
Remaining due payment: 92 850 USD
41
1% · 7 142 USD
April 2029
Paid to the date: 88% · 628 520 USD
Remaining due payment: 85 707 USD
42
1% · 7 142 USD
May 2029
Paid to the date: 89% · 635 663 USD
Remaining due payment: 78 565 USD
43
1% · 7 142 USD
June 2029
Paid to the date: 90% · 642 805 USD
Remaining due payment: 71 423 USD
44
1% · 7 142 USD
July 2029
Paid to the date: 91% · 649 947 USD
Remaining due payment: 64 280 USD
45
1% · 7 142 USD
August 2029
Paid to the date: 92% · 657 089 USD
Remaining due payment: 57 138 USD
46
1% · 7 142 USD
September 2029
Paid to the date: 93% · 664 232 USD
Remaining due payment: 49 996 USD
47
1% · 7 142 USD
October 2029
Paid to the date: 94% · 671 374 USD
Remaining due payment: 42 854 USD
48
1% · 7 142 USD
November 2029
Paid to the date: 95% · 678 516 USD
Remaining due payment: 35 711 USD
49
1% · 7 142 USD
December 2029
Paid to the date: 96% · 685 658 USD
Remaining due payment: 28 569 USD
50
1% · 7 142 USD
January 2030
Paid to the date: 97% · 692 801 USD
Remaining due payment: 21 427 USD
51
1% · 7 142 USD
February 2030
Paid to the date: 98% · 699 943 USD
Remaining due payment: 14 285 USD
52
1% · 7 142 USD
March 2030
Paid to the date: 99% · 707 085 USD
Remaining due payment: 7 142 USD
53
1% · 7 142 USD
April 2030
Paid to the date: 100% · 714 228 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
