About
OPLZ-B-F01-102 - Opalz - Danube
Unit type: 2 BED CONDO+ POOL
Price:3072000.0 AED
Area: 3439.39 sqft (319.53 sqm)
Floor № 1
Views: Dubai Hills View and Science Park View
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type: 2 BED CONDO+ POOL
Price:
Area: 3439.39 sqft (319.53 sqm)
Floor № 1
Views: Dubai Hills View and Science Park View
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 83 649 USD
At reservation · November 2025
Paid to the date: 10% · 83 649 USD
Remaining due payment: 752 839 USD
2
10% · 83 649 USD
December 2025
Paid to the date: 20% · 167 298 USD
Remaining due payment: 669 190 USD
3
1% · 8 365 USD
February 2026
Paid to the date: 21% · 175 662 USD
Remaining due payment: 660 825 USD
4
1% · 8 365 USD
March 2026
Paid to the date: 22% · 184 027 USD
Remaining due payment: 652 460 USD
5
5% · 41 824 USD
April 2026
Paid to the date: 27% · 225 852 USD
Remaining due payment: 610 636 USD
6
5% · 41 824 USD
May 2026
Paid to the date: 32% · 267 676 USD
Remaining due payment: 568 812 USD
Resale is available
7
4% · 33 460 USD
June 2026
Paid to the date: 36% · 301 136 USD
Remaining due payment: 535 352 USD
8
4% · 33 460 USD
July 2026
Paid to the date: 40% · 334 595 USD
Remaining due payment: 501 893 USD
9
4% · 33 460 USD
August 2026
Paid to the date: 44% · 368 055 USD
Remaining due payment: 468 433 USD
10
4% · 33 460 USD
September 2026
Paid to the date: 48% · 401 514 USD
Remaining due payment: 434 974 USD
11
4% · 33 460 USD
October 2026
Paid to the date: 52% · 434 974 USD
Remaining due payment: 401 514 USD
12
4% · 33 460 USD
November 2026
Paid to the date: 56% · 468 433 USD
Remaining due payment: 368 055 USD
13
4% · 33 460 USD
December 2026
Paid to the date: 60% · 501 893 USD
Remaining due payment: 334 595 USD
14
1% · 8 365 USD
January 2027
Paid to the date: 61% · 510 257 USD
Remaining due payment: 326 230 USD
15
1% · 8 365 USD
February 2027
Paid to the date: 62% · 518 622 USD
Remaining due payment: 317 865 USD
16
1% · 8 365 USD
March 2027
Paid to the date: 63% · 526 987 USD
Remaining due payment: 309 500 USD
17
1% · 8 365 USD
April 2027
Paid to the date: 64% · 535 352 USD
Remaining due payment: 301 136 USD
18
1% · 8 365 USD
May 2027
Paid to the date: 65% · 543 717 USD
Remaining due payment: 292 771 USD
19
1% · 8 365 USD
June 2027
Paid to the date: 66% · 552 082 USD
Remaining due payment: 284 406 USD
20
1% · 8 365 USD
July 2027
Paid to the date: 67% · 560 447 USD
Remaining due payment: 276 041 USD
21
1% · 8 365 USD
August 2027
Paid to the date: 68% · 568 812 USD
Remaining due payment: 267 676 USD
22
1% · 8 365 USD
September 2027
Paid to the date: 69% · 577 176 USD
Remaining due payment: 259 311 USD
23
1% · 8 365 USD
October 2027
Paid to the date: 70% · 585 541 USD
Remaining due payment: 250 946 USD
24
1% · 8 365 USD
November 2027
Paid to the date: 71% · 593 906 USD
Remaining due payment: 242 581 USD
25
1% · 8 365 USD
December 2027
Paid to the date: 72% · 602 271 USD
Remaining due payment: 234 217 USD
26
1% · 8 365 USD
January 2028
Paid to the date: 73% · 610 636 USD
Remaining due payment: 225 852 USD
27
1% · 8 365 USD
February 2028
Paid to the date: 74% · 619 001 USD
Remaining due payment: 217 487 USD
28
1% · 8 365 USD
March 2028
Paid to the date: 75% · 627 366 USD
Remaining due payment: 209 122 USD
29
1% · 8 365 USD
April 2028
Paid to the date: 76% · 635 731 USD
Remaining due payment: 200 757 USD
30
1% · 8 365 USD
May 2028
Paid to the date: 77% · 644 095 USD
Remaining due payment: 192 392 USD
31
1% · 8 365 USD
June 2028
Paid to the date: 78% · 652 460 USD
Remaining due payment: 184 027 USD
32
1% · 8 365 USD
July 2028
Paid to the date: 79% · 660 825 USD
Remaining due payment: 175 662 USD
33
1% · 8 365 USD
August 2028
Paid to the date: 80% · 669 190 USD
Remaining due payment: 167 298 USD
34
1% · 8 365 USD
September 2028
Paid to the date: 81% · 677 555 USD
Remaining due payment: 158 933 USD
35
1% · 8 365 USD
October 2028
Paid to the date: 82% · 685 920 USD
Remaining due payment: 150 568 USD
36
1% · 8 365 USD
November 2028
Paid to the date: 83% · 694 285 USD
Remaining due payment: 142 203 USD
37
1% · 8 365 USD
December 2028
Paid to the date: 84% · 702 650 USD
Remaining due payment: 133 838 USD
38
1% · 8 365 USD
January 2029
Paid to the date: 85% · 711 014 USD
Remaining due payment: 125 473 USD
39
1% · 8 365 USD
February 2029
Paid to the date: 86% · 719 379 USD
Remaining due payment: 117 108 USD
40
1% · 8 365 USD
March 2029
Paid to the date: 87% · 727 744 USD
Remaining due payment: 108 743 USD
41
1% · 8 365 USD
April 2029
Paid to the date: 88% · 736 109 USD
Remaining due payment: 100 379 USD
42
1% · 8 365 USD
May 2029
Paid to the date: 89% · 744 474 USD
Remaining due payment: 92 014 USD
43
1% · 8 365 USD
June 2029
Paid to the date: 90% · 752 839 USD
Remaining due payment: 83 649 USD
44
1% · 8 365 USD
July 2029
Paid to the date: 91% · 761 204 USD
Remaining due payment: 75 284 USD
45
1% · 8 365 USD
August 2029
Paid to the date: 92% · 769 569 USD
Remaining due payment: 66 919 USD
46
1% · 8 365 USD
September 2029
Paid to the date: 93% · 777 934 USD
Remaining due payment: 58 554 USD
47
1% · 8 365 USD
October 2029
Paid to the date: 94% · 786 298 USD
Remaining due payment: 50 189 USD
48
1% · 8 365 USD
November 2029
Paid to the date: 95% · 794 663 USD
Remaining due payment: 41 824 USD
49
1% · 8 365 USD
December 2029
Paid to the date: 96% · 803 028 USD
Remaining due payment: 33 460 USD
50
1% · 8 365 USD
January 2030
Paid to the date: 97% · 811 393 USD
Remaining due payment: 25 095 USD
51
1% · 8 365 USD
February 2030
Paid to the date: 98% · 819 758 USD
Remaining due payment: 16 730 USD
52
1% · 8 365 USD
March 2030
Paid to the date: 99% · 828 123 USD
Remaining due payment: 8 365 USD
53
1% · 8 365 USD
April 2030
Paid to the date: 100% · 836 488 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
