About
EX-017ad099a - Opalz - Danube
Unit type:
Price:1250000.0 AED
Area: 918.0 sqft (85.28 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 918.0 sqft (85.28 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 34 030 USD
At reservation · April 2026
Paid to the date: 10% · 34 030 USD
Remaining due payment: 306 268 USD
2
10% · 34 030 USD
May 2026
Paid to the date: 20% · 68 060 USD
Remaining due payment: 272 238 USD
3
1% · 3 403 USD
July 2026
Paid to the date: 21% · 71 463 USD
Remaining due payment: 268 836 USD
4
1% · 3 403 USD
August 2026
Paid to the date: 22% · 74 866 USD
Remaining due payment: 265 433 USD
5
5% · 17 015 USD
September 2026
Paid to the date: 27% · 91 880 USD
Remaining due payment: 248 418 USD
6
5% · 17 015 USD
October 2026
Paid to the date: 32% · 108 895 USD
Remaining due payment: 231 403 USD
Resale is available
7
4% · 13 612 USD
November 2026
Paid to the date: 36% · 122 507 USD
Remaining due payment: 217 791 USD
8
4% · 13 612 USD
December 2026
Paid to the date: 40% · 136 119 USD
Remaining due payment: 204 179 USD
9
4% · 13 612 USD
January 2027
Paid to the date: 44% · 149 731 USD
Remaining due payment: 190 567 USD
10
4% · 13 612 USD
February 2027
Paid to the date: 48% · 163 343 USD
Remaining due payment: 176 955 USD
11
4% · 13 612 USD
March 2027
Paid to the date: 52% · 176 955 USD
Remaining due payment: 163 343 USD
12
4% · 13 612 USD
April 2027
Paid to the date: 56% · 190 567 USD
Remaining due payment: 149 731 USD
13
4% · 13 612 USD
May 2027
Paid to the date: 60% · 204 179 USD
Remaining due payment: 136 119 USD
14
1% · 3 403 USD
June 2027
Paid to the date: 61% · 207 582 USD
Remaining due payment: 132 716 USD
15
1% · 3 403 USD
July 2027
Paid to the date: 62% · 210 985 USD
Remaining due payment: 129 313 USD
16
1% · 3 403 USD
August 2027
Paid to the date: 63% · 214 388 USD
Remaining due payment: 125 910 USD
17
1% · 3 403 USD
September 2027
Paid to the date: 64% · 217 791 USD
Remaining due payment: 122 507 USD
18
1% · 3 403 USD
October 2027
Paid to the date: 65% · 221 194 USD
Remaining due payment: 119 104 USD
19
1% · 3 403 USD
November 2027
Paid to the date: 66% · 224 597 USD
Remaining due payment: 115 701 USD
20
1% · 3 403 USD
December 2027
Paid to the date: 67% · 228 000 USD
Remaining due payment: 112 298 USD
21
1% · 3 403 USD
January 2028
Paid to the date: 68% · 231 403 USD
Remaining due payment: 108 895 USD
22
1% · 3 403 USD
February 2028
Paid to the date: 69% · 234 806 USD
Remaining due payment: 105 492 USD
23
1% · 3 403 USD
March 2028
Paid to the date: 70% · 238 209 USD
Remaining due payment: 102 089 USD
24
1% · 3 403 USD
April 2028
Paid to the date: 71% · 241 612 USD
Remaining due payment: 98 686 USD
25
1% · 3 403 USD
May 2028
Paid to the date: 72% · 245 015 USD
Remaining due payment: 95 283 USD
26
1% · 3 403 USD
June 2028
Paid to the date: 73% · 248 418 USD
Remaining due payment: 91 880 USD
27
1% · 3 403 USD
July 2028
Paid to the date: 74% · 251 821 USD
Remaining due payment: 88 478 USD
28
1% · 3 403 USD
August 2028
Paid to the date: 75% · 255 224 USD
Remaining due payment: 85 075 USD
29
1% · 3 403 USD
September 2028
Paid to the date: 76% · 258 627 USD
Remaining due payment: 81 672 USD
30
1% · 3 403 USD
October 2028
Paid to the date: 77% · 262 030 USD
Remaining due payment: 78 269 USD
31
1% · 3 403 USD
November 2028
Paid to the date: 78% · 265 433 USD
Remaining due payment: 74 866 USD
32
1% · 3 403 USD
December 2028
Paid to the date: 79% · 268 836 USD
Remaining due payment: 71 463 USD
33
1% · 3 403 USD
January 2029
Paid to the date: 80% · 272 238 USD
Remaining due payment: 68 060 USD
34
1% · 3 403 USD
February 2029
Paid to the date: 81% · 275 641 USD
Remaining due payment: 64 657 USD
35
1% · 3 403 USD
March 2029
Paid to the date: 82% · 279 044 USD
Remaining due payment: 61 254 USD
36
1% · 3 403 USD
April 2029
Paid to the date: 83% · 282 447 USD
Remaining due payment: 57 851 USD
37
1% · 3 403 USD
May 2029
Paid to the date: 84% · 285 850 USD
Remaining due payment: 54 448 USD
38
1% · 3 403 USD
June 2029
Paid to the date: 85% · 289 253 USD
Remaining due payment: 51 045 USD
39
1% · 3 403 USD
July 2029
Paid to the date: 86% · 292 656 USD
Remaining due payment: 47 642 USD
40
1% · 3 403 USD
August 2029
Paid to the date: 87% · 296 059 USD
Remaining due payment: 44 239 USD
41
1% · 3 403 USD
September 2029
Paid to the date: 88% · 299 462 USD
Remaining due payment: 40 836 USD
42
1% · 3 403 USD
October 2029
Paid to the date: 89% · 302 865 USD
Remaining due payment: 37 433 USD
43
1% · 3 403 USD
November 2029
Paid to the date: 90% · 306 268 USD
Remaining due payment: 34 030 USD
44
1% · 3 403 USD
December 2029
Paid to the date: 91% · 309 671 USD
Remaining due payment: 30 627 USD
45
1% · 3 403 USD
January 2030
Paid to the date: 92% · 313 074 USD
Remaining due payment: 27 224 USD
46
1% · 3 403 USD
February 2030
Paid to the date: 93% · 316 477 USD
Remaining due payment: 23 821 USD
47
1% · 3 403 USD
March 2030
Paid to the date: 94% · 319 880 USD
Remaining due payment: 20 418 USD
48
1% · 3 403 USD
April 2030
Paid to the date: 95% · 323 283 USD
Remaining due payment: 17 015 USD
49
1% · 3 403 USD
May 2030
Paid to the date: 96% · 326 686 USD
Remaining due payment: 13 612 USD
50
1% · 3 403 USD
June 2030
Paid to the date: 97% · 330 089 USD
Remaining due payment: 10 209 USD
51
1% · 3 403 USD
July 2030
Paid to the date: 98% · 333 492 USD
Remaining due payment: 6 806 USD
52
1% · 3 403 USD
August 2030
Paid to the date: 99% · 336 895 USD
Remaining due payment: 3 403 USD
53
1% · 3 403 USD
September 2030
Paid to the date: 100% · 340 298 USD
Remaining due payment: 0.0000 USD