About
EX-0b2b08dbe - Opalz - Danube
Unit type:
Price:990000.0 AED
Area: 843.0 sqft (78.32 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 843.0 sqft (78.32 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 26 957 USD
At reservation · April 2026
Paid to the date: 10% · 26 957 USD
Remaining due payment: 242 614 USD
2
10% · 26 957 USD
May 2026
Paid to the date: 20% · 53 914 USD
Remaining due payment: 215 657 USD
3
1% · 2 696 USD
July 2026
Paid to the date: 21% · 56 610 USD
Remaining due payment: 212 961 USD
4
1% · 2 696 USD
August 2026
Paid to the date: 22% · 59 306 USD
Remaining due payment: 210 265 USD
5
5% · 13 479 USD
September 2026
Paid to the date: 27% · 72 784 USD
Remaining due payment: 196 787 USD
6
5% · 13 479 USD
October 2026
Paid to the date: 32% · 86 263 USD
Remaining due payment: 183 308 USD
Resale is available
7
4% · 10 783 USD
November 2026
Paid to the date: 36% · 97 046 USD
Remaining due payment: 172 525 USD
8
4% · 10 783 USD
December 2026
Paid to the date: 40% · 107 828 USD
Remaining due payment: 161 743 USD
9
4% · 10 783 USD
January 2027
Paid to the date: 44% · 118 611 USD
Remaining due payment: 150 960 USD
10
4% · 10 783 USD
February 2027
Paid to the date: 48% · 129 394 USD
Remaining due payment: 140 177 USD
11
4% · 10 783 USD
March 2027
Paid to the date: 52% · 140 177 USD
Remaining due payment: 129 394 USD
12
4% · 10 783 USD
April 2027
Paid to the date: 56% · 150 960 USD
Remaining due payment: 118 611 USD
13
4% · 10 783 USD
May 2027
Paid to the date: 60% · 161 743 USD
Remaining due payment: 107 828 USD
14
1% · 2 696 USD
June 2027
Paid to the date: 61% · 164 438 USD
Remaining due payment: 105 133 USD
15
1% · 2 696 USD
July 2027
Paid to the date: 62% · 167 134 USD
Remaining due payment: 102 437 USD
16
1% · 2 696 USD
August 2027
Paid to the date: 63% · 169 830 USD
Remaining due payment: 99 741 USD
17
1% · 2 696 USD
September 2027
Paid to the date: 64% · 172 525 USD
Remaining due payment: 97 046 USD
18
1% · 2 696 USD
October 2027
Paid to the date: 65% · 175 221 USD
Remaining due payment: 94 350 USD
19
1% · 2 696 USD
November 2027
Paid to the date: 66% · 177 917 USD
Remaining due payment: 91 654 USD
20
1% · 2 696 USD
December 2027
Paid to the date: 67% · 180 612 USD
Remaining due payment: 88 958 USD
21
1% · 2 696 USD
January 2028
Paid to the date: 68% · 183 308 USD
Remaining due payment: 86 263 USD
22
1% · 2 696 USD
February 2028
Paid to the date: 69% · 186 004 USD
Remaining due payment: 83 567 USD
23
1% · 2 696 USD
March 2028
Paid to the date: 70% · 188 700 USD
Remaining due payment: 80 871 USD
24
1% · 2 696 USD
April 2028
Paid to the date: 71% · 191 395 USD
Remaining due payment: 78 176 USD
25
1% · 2 696 USD
May 2028
Paid to the date: 72% · 194 091 USD
Remaining due payment: 75 480 USD
26
1% · 2 696 USD
June 2028
Paid to the date: 73% · 196 787 USD
Remaining due payment: 72 784 USD
27
1% · 2 696 USD
July 2028
Paid to the date: 74% · 199 482 USD
Remaining due payment: 70 088 USD
28
1% · 2 696 USD
August 2028
Paid to the date: 75% · 202 178 USD
Remaining due payment: 67 393 USD
29
1% · 2 696 USD
September 2028
Paid to the date: 76% · 204 874 USD
Remaining due payment: 64 697 USD
30
1% · 2 696 USD
October 2028
Paid to the date: 77% · 207 570 USD
Remaining due payment: 62 001 USD
31
1% · 2 696 USD
November 2028
Paid to the date: 78% · 210 265 USD
Remaining due payment: 59 306 USD
32
1% · 2 696 USD
December 2028
Paid to the date: 79% · 212 961 USD
Remaining due payment: 56 610 USD
33
1% · 2 696 USD
January 2029
Paid to the date: 80% · 215 657 USD
Remaining due payment: 53 914 USD
34
1% · 2 696 USD
February 2029
Paid to the date: 81% · 218 352 USD
Remaining due payment: 51 218 USD
35
1% · 2 696 USD
March 2029
Paid to the date: 82% · 221 048 USD
Remaining due payment: 48 523 USD
36
1% · 2 696 USD
April 2029
Paid to the date: 83% · 223 744 USD
Remaining due payment: 45 827 USD
37
1% · 2 696 USD
May 2029
Paid to the date: 84% · 226 440 USD
Remaining due payment: 43 131 USD
38
1% · 2 696 USD
June 2029
Paid to the date: 85% · 229 135 USD
Remaining due payment: 40 436 USD
39
1% · 2 696 USD
July 2029
Paid to the date: 86% · 231 831 USD
Remaining due payment: 37 740 USD
40
1% · 2 696 USD
August 2029
Paid to the date: 87% · 234 527 USD
Remaining due payment: 35 044 USD
41
1% · 2 696 USD
September 2029
Paid to the date: 88% · 237 222 USD
Remaining due payment: 32 349 USD
42
1% · 2 696 USD
October 2029
Paid to the date: 89% · 239 918 USD
Remaining due payment: 29 653 USD
43
1% · 2 696 USD
November 2029
Paid to the date: 90% · 242 614 USD
Remaining due payment: 26 957 USD
44
1% · 2 696 USD
December 2029
Paid to the date: 91% · 245 309 USD
Remaining due payment: 24 261 USD
45
1% · 2 696 USD
January 2030
Paid to the date: 92% · 248 005 USD
Remaining due payment: 21 566 USD
46
1% · 2 696 USD
February 2030
Paid to the date: 93% · 250 701 USD
Remaining due payment: 18 870 USD
47
1% · 2 696 USD
March 2030
Paid to the date: 94% · 253 397 USD
Remaining due payment: 16 174 USD
48
1% · 2 696 USD
April 2030
Paid to the date: 95% · 256 092 USD
Remaining due payment: 13 479 USD
49
1% · 2 696 USD
May 2030
Paid to the date: 96% · 258 788 USD
Remaining due payment: 10 783 USD
50
1% · 2 696 USD
June 2030
Paid to the date: 97% · 261 484 USD
Remaining due payment: 8 087 USD
51
1% · 2 696 USD
July 2030
Paid to the date: 98% · 264 179 USD
Remaining due payment: 5 391 USD
52
1% · 2 696 USD
August 2030
Paid to the date: 99% · 266 875 USD
Remaining due payment: 2 696 USD
53
1% · 2 696 USD
September 2030
Paid to the date: 100% · 269 571 USD
Remaining due payment: 0.0000 USD