'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-0f07d6ee2 - Opalz - Danube
Unit type:
Price:1550000.0 AED
Area: 1122.0 sqft (104.24 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1122.0 sqft (104.24 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 42 197 USD
At reservation · April 2026
Paid to the date: 10% · 42 197 USD
Remaining due payment: 379 773 USD
2
10% · 42 197 USD
May 2026
Paid to the date: 20% · 84 394 USD
Remaining due payment: 337 576 USD
3
1% · 4 220 USD
July 2026
Paid to the date: 21% · 88 614 USD
Remaining due payment: 333 356 USD
4
1% · 4 220 USD
August 2026
Paid to the date: 22% · 92 833 USD
Remaining due payment: 329 136 USD
5
5% · 21 098 USD
September 2026
Paid to the date: 27% · 113 932 USD
Remaining due payment: 308 038 USD
6
5% · 21 098 USD
October 2026
Paid to the date: 32% · 135 030 USD
Remaining due payment: 286 939 USD
Resale is available
7
4% · 16 879 USD
November 2026
Paid to the date: 36% · 151 909 USD
Remaining due payment: 270 061 USD
8
4% · 16 879 USD
December 2026
Paid to the date: 40% · 168 788 USD
Remaining due payment: 253 182 USD
9
4% · 16 879 USD
January 2027
Paid to the date: 44% · 185 667 USD
Remaining due payment: 236 303 USD
10
4% · 16 879 USD
February 2027
Paid to the date: 48% · 202 545 USD
Remaining due payment: 219 424 USD
11
4% · 16 879 USD
March 2027
Paid to the date: 52% · 219 424 USD
Remaining due payment: 202 545 USD
12
4% · 16 879 USD
April 2027
Paid to the date: 56% · 236 303 USD
Remaining due payment: 185 667 USD
13
4% · 16 879 USD
May 2027
Paid to the date: 60% · 253 182 USD
Remaining due payment: 168 788 USD
14
1% · 4 220 USD
June 2027
Paid to the date: 61% · 257 401 USD
Remaining due payment: 164 568 USD
15
1% · 4 220 USD
July 2027
Paid to the date: 62% · 261 621 USD
Remaining due payment: 160 348 USD
16
1% · 4 220 USD
August 2027
Paid to the date: 63% · 265 841 USD
Remaining due payment: 156 129 USD
17
1% · 4 220 USD
September 2027
Paid to the date: 64% · 270 061 USD
Remaining due payment: 151 909 USD
18
1% · 4 220 USD
October 2027
Paid to the date: 65% · 274 280 USD
Remaining due payment: 147 689 USD
19
1% · 4 220 USD
November 2027
Paid to the date: 66% · 278 500 USD
Remaining due payment: 143 470 USD
20
1% · 4 220 USD
December 2027
Paid to the date: 67% · 282 720 USD
Remaining due payment: 139 250 USD
21
1% · 4 220 USD
January 2028
Paid to the date: 68% · 286 939 USD
Remaining due payment: 135 030 USD
22
1% · 4 220 USD
February 2028
Paid to the date: 69% · 291 159 USD
Remaining due payment: 130 811 USD
23
1% · 4 220 USD
March 2028
Paid to the date: 70% · 295 379 USD
Remaining due payment: 126 591 USD
24
1% · 4 220 USD
April 2028
Paid to the date: 71% · 299 598 USD
Remaining due payment: 122 371 USD
25
1% · 4 220 USD
May 2028
Paid to the date: 72% · 303 818 USD
Remaining due payment: 118 152 USD
26
1% · 4 220 USD
June 2028
Paid to the date: 73% · 308 038 USD
Remaining due payment: 113 932 USD
27
1% · 4 220 USD
July 2028
Paid to the date: 74% · 312 258 USD
Remaining due payment: 109 712 USD
28
1% · 4 220 USD
August 2028
Paid to the date: 75% · 316 477 USD
Remaining due payment: 105 492 USD
29
1% · 4 220 USD
September 2028
Paid to the date: 76% · 320 697 USD
Remaining due payment: 101 273 USD
30
1% · 4 220 USD
October 2028
Paid to the date: 77% · 324 917 USD
Remaining due payment: 97 053 USD
31
1% · 4 220 USD
November 2028
Paid to the date: 78% · 329 136 USD
Remaining due payment: 92 833 USD
32
1% · 4 220 USD
December 2028
Paid to the date: 79% · 333 356 USD
Remaining due payment: 88 614 USD
33
1% · 4 220 USD
January 2029
Paid to the date: 80% · 337 576 USD
Remaining due payment: 84 394 USD
34
1% · 4 220 USD
February 2029
Paid to the date: 81% · 341 795 USD
Remaining due payment: 80 174 USD
35
1% · 4 220 USD
March 2029
Paid to the date: 82% · 346 015 USD
Remaining due payment: 75 955 USD
36
1% · 4 220 USD
April 2029
Paid to the date: 83% · 350 235 USD
Remaining due payment: 71 735 USD
37
1% · 4 220 USD
May 2029
Paid to the date: 84% · 354 455 USD
Remaining due payment: 67 515 USD
38
1% · 4 220 USD
June 2029
Paid to the date: 85% · 358 674 USD
Remaining due payment: 63 295 USD
39
1% · 4 220 USD
July 2029
Paid to the date: 86% · 362 894 USD
Remaining due payment: 59 076 USD
40
1% · 4 220 USD
August 2029
Paid to the date: 87% · 367 114 USD
Remaining due payment: 54 856 USD
41
1% · 4 220 USD
September 2029
Paid to the date: 88% · 371 333 USD
Remaining due payment: 50 636 USD
42
1% · 4 220 USD
October 2029
Paid to the date: 89% · 375 553 USD
Remaining due payment: 46 417 USD
43
1% · 4 220 USD
November 2029
Paid to the date: 90% · 379 773 USD
Remaining due payment: 42 197 USD
44
1% · 4 220 USD
December 2029
Paid to the date: 91% · 383 992 USD
Remaining due payment: 37 977 USD
45
1% · 4 220 USD
January 2030
Paid to the date: 92% · 388 212 USD
Remaining due payment: 33 758 USD
46
1% · 4 220 USD
February 2030
Paid to the date: 93% · 392 432 USD
Remaining due payment: 29 538 USD
47
1% · 4 220 USD
March 2030
Paid to the date: 94% · 396 651 USD
Remaining due payment: 25 318 USD
48
1% · 4 220 USD
April 2030
Paid to the date: 95% · 400 871 USD
Remaining due payment: 21 098 USD
49
1% · 4 220 USD
May 2030
Paid to the date: 96% · 405 091 USD
Remaining due payment: 16 879 USD
50
1% · 4 220 USD
June 2030
Paid to the date: 97% · 409 311 USD
Remaining due payment: 12 659 USD
51
1% · 4 220 USD
July 2030
Paid to the date: 98% · 413 530 USD
Remaining due payment: 8 439 USD
52
1% · 4 220 USD
August 2030
Paid to the date: 99% · 417 750 USD
Remaining due payment: 4 220 USD
53
1% · 4 220 USD
September 2030
Paid to the date: 100% · 421 970 USD
Remaining due payment: 0.0000 USD