'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-2e5e7d914 - Opalz - Danube
Unit type:
Price:630000.0 AED
Area: 422.0 sqft (39.21 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 422.0 sqft (39.21 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 17 155 USD
At reservation · April 2026
Paid to the date: 10% · 17 155 USD
Remaining due payment: 154 391 USD
2
10% · 17 155 USD
May 2026
Paid to the date: 20% · 34 309 USD
Remaining due payment: 137 236 USD
3
1% · 1 715 USD
July 2026
Paid to the date: 21% · 36 024 USD
Remaining due payment: 135 521 USD
4
1% · 1 715 USD
August 2026
Paid to the date: 22% · 37 740 USD
Remaining due payment: 133 805 USD
5
5% · 8 577 USD
September 2026
Paid to the date: 27% · 46 317 USD
Remaining due payment: 125 228 USD
6
5% · 8 577 USD
October 2026
Paid to the date: 32% · 54 894 USD
Remaining due payment: 116 651 USD
Resale is available
7
4% · 6 862 USD
November 2026
Paid to the date: 36% · 61 756 USD
Remaining due payment: 109 789 USD
8
4% · 6 862 USD
December 2026
Paid to the date: 40% · 68 618 USD
Remaining due payment: 102 927 USD
9
4% · 6 862 USD
January 2027
Paid to the date: 44% · 75 480 USD
Remaining due payment: 96 065 USD
10
4% · 6 862 USD
February 2027
Paid to the date: 48% · 82 342 USD
Remaining due payment: 89 203 USD
11
4% · 6 862 USD
March 2027
Paid to the date: 52% · 89 203 USD
Remaining due payment: 82 342 USD
12
4% · 6 862 USD
April 2027
Paid to the date: 56% · 96 065 USD
Remaining due payment: 75 480 USD
13
4% · 6 862 USD
May 2027
Paid to the date: 60% · 102 927 USD
Remaining due payment: 68 618 USD
14
1% · 1 715 USD
June 2027
Paid to the date: 61% · 104 643 USD
Remaining due payment: 66 903 USD
15
1% · 1 715 USD
July 2027
Paid to the date: 62% · 106 358 USD
Remaining due payment: 65 187 USD
16
1% · 1 715 USD
August 2027
Paid to the date: 63% · 108 073 USD
Remaining due payment: 63 472 USD
17
1% · 1 715 USD
September 2027
Paid to the date: 64% · 109 789 USD
Remaining due payment: 61 756 USD
18
1% · 1 715 USD
October 2027
Paid to the date: 65% · 111 504 USD
Remaining due payment: 60 041 USD
19
1% · 1 715 USD
November 2027
Paid to the date: 66% · 113 220 USD
Remaining due payment: 58 325 USD
20
1% · 1 715 USD
December 2027
Paid to the date: 67% · 114 935 USD
Remaining due payment: 56 610 USD
21
1% · 1 715 USD
January 2028
Paid to the date: 68% · 116 651 USD
Remaining due payment: 54 894 USD
22
1% · 1 715 USD
February 2028
Paid to the date: 69% · 118 366 USD
Remaining due payment: 53 179 USD
23
1% · 1 715 USD
March 2028
Paid to the date: 70% · 120 082 USD
Remaining due payment: 51 464 USD
24
1% · 1 715 USD
April 2028
Paid to the date: 71% · 121 797 USD
Remaining due payment: 49 748 USD
25
1% · 1 715 USD
May 2028
Paid to the date: 72% · 123 512 USD
Remaining due payment: 48 033 USD
26
1% · 1 715 USD
June 2028
Paid to the date: 73% · 125 228 USD
Remaining due payment: 46 317 USD
27
1% · 1 715 USD
July 2028
Paid to the date: 74% · 126 943 USD
Remaining due payment: 44 602 USD
28
1% · 1 715 USD
August 2028
Paid to the date: 75% · 128 659 USD
Remaining due payment: 42 886 USD
29
1% · 1 715 USD
September 2028
Paid to the date: 76% · 130 374 USD
Remaining due payment: 41 171 USD
30
1% · 1 715 USD
October 2028
Paid to the date: 77% · 132 090 USD
Remaining due payment: 39 455 USD
31
1% · 1 715 USD
November 2028
Paid to the date: 78% · 133 805 USD
Remaining due payment: 37 740 USD
32
1% · 1 715 USD
December 2028
Paid to the date: 79% · 135 521 USD
Remaining due payment: 36 024 USD
33
1% · 1 715 USD
January 2029
Paid to the date: 80% · 137 236 USD
Remaining due payment: 34 309 USD
34
1% · 1 715 USD
February 2029
Paid to the date: 81% · 138 952 USD
Remaining due payment: 32 594 USD
35
1% · 1 715 USD
March 2029
Paid to the date: 82% · 140 667 USD
Remaining due payment: 30 878 USD
36
1% · 1 715 USD
April 2029
Paid to the date: 83% · 142 382 USD
Remaining due payment: 29 163 USD
37
1% · 1 715 USD
May 2029
Paid to the date: 84% · 144 098 USD
Remaining due payment: 27 447 USD
38
1% · 1 715 USD
June 2029
Paid to the date: 85% · 145 813 USD
Remaining due payment: 25 732 USD
39
1% · 1 715 USD
July 2029
Paid to the date: 86% · 147 529 USD
Remaining due payment: 24 016 USD
40
1% · 1 715 USD
August 2029
Paid to the date: 87% · 149 244 USD
Remaining due payment: 22 301 USD
41
1% · 1 715 USD
September 2029
Paid to the date: 88% · 150 960 USD
Remaining due payment: 20 585 USD
42
1% · 1 715 USD
October 2029
Paid to the date: 89% · 152 675 USD
Remaining due payment: 18 870 USD
43
1% · 1 715 USD
November 2029
Paid to the date: 90% · 154 391 USD
Remaining due payment: 17 155 USD
44
1% · 1 715 USD
December 2029
Paid to the date: 91% · 156 106 USD
Remaining due payment: 15 439 USD
45
1% · 1 715 USD
January 2030
Paid to the date: 92% · 157 821 USD
Remaining due payment: 13 724 USD
46
1% · 1 715 USD
February 2030
Paid to the date: 93% · 159 537 USD
Remaining due payment: 12 008 USD
47
1% · 1 715 USD
March 2030
Paid to the date: 94% · 161 252 USD
Remaining due payment: 10 293 USD
48
1% · 1 715 USD
April 2030
Paid to the date: 95% · 162 968 USD
Remaining due payment: 8 577 USD
49
1% · 1 715 USD
May 2030
Paid to the date: 96% · 164 683 USD
Remaining due payment: 6 862 USD
50
1% · 1 715 USD
June 2030
Paid to the date: 97% · 166 399 USD
Remaining due payment: 5 146 USD
51
1% · 1 715 USD
July 2030
Paid to the date: 98% · 168 114 USD
Remaining due payment: 3 431 USD
52
1% · 1 715 USD
August 2030
Paid to the date: 99% · 169 830 USD
Remaining due payment: 1 715 USD
53
1% · 1 715 USD
September 2030
Paid to the date: 100% · 171 545 USD
Remaining due payment: 0.0000 USD