About
EX-2e924c245 - Opalz - Danube
Unit type:
Price:1090000.0 AED
Area: 724.0 sqft (67.26 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 724.0 sqft (67.26 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 29 680 USD
At reservation · April 2026
Paid to the date: 10% · 29 680 USD
Remaining due payment: 267 120 USD
2
10% · 29 680 USD
May 2026
Paid to the date: 20% · 59 360 USD
Remaining due payment: 237 440 USD
3
1% · 2 968 USD
July 2026
Paid to the date: 21% · 62 328 USD
Remaining due payment: 234 472 USD
4
1% · 2 968 USD
August 2026
Paid to the date: 22% · 65 296 USD
Remaining due payment: 231 504 USD
5
5% · 14 840 USD
September 2026
Paid to the date: 27% · 80 136 USD
Remaining due payment: 216 664 USD
6
5% · 14 840 USD
October 2026
Paid to the date: 32% · 94 976 USD
Remaining due payment: 201 824 USD
Resale is available
7
4% · 11 872 USD
November 2026
Paid to the date: 36% · 106 848 USD
Remaining due payment: 189 952 USD
8
4% · 11 872 USD
December 2026
Paid to the date: 40% · 118 720 USD
Remaining due payment: 178 080 USD
9
4% · 11 872 USD
January 2027
Paid to the date: 44% · 130 592 USD
Remaining due payment: 166 208 USD
10
4% · 11 872 USD
February 2027
Paid to the date: 48% · 142 464 USD
Remaining due payment: 154 336 USD
11
4% · 11 872 USD
March 2027
Paid to the date: 52% · 154 336 USD
Remaining due payment: 142 464 USD
12
4% · 11 872 USD
April 2027
Paid to the date: 56% · 166 208 USD
Remaining due payment: 130 592 USD
13
4% · 11 872 USD
May 2027
Paid to the date: 60% · 178 080 USD
Remaining due payment: 118 720 USD
14
1% · 2 968 USD
June 2027
Paid to the date: 61% · 181 048 USD
Remaining due payment: 115 752 USD
15
1% · 2 968 USD
July 2027
Paid to the date: 62% · 184 016 USD
Remaining due payment: 112 784 USD
16
1% · 2 968 USD
August 2027
Paid to the date: 63% · 186 984 USD
Remaining due payment: 109 816 USD
17
1% · 2 968 USD
September 2027
Paid to the date: 64% · 189 952 USD
Remaining due payment: 106 848 USD
18
1% · 2 968 USD
October 2027
Paid to the date: 65% · 192 920 USD
Remaining due payment: 103 880 USD
19
1% · 2 968 USD
November 2027
Paid to the date: 66% · 195 888 USD
Remaining due payment: 100 912 USD
20
1% · 2 968 USD
December 2027
Paid to the date: 67% · 198 856 USD
Remaining due payment: 97 944 USD
21
1% · 2 968 USD
January 2028
Paid to the date: 68% · 201 824 USD
Remaining due payment: 94 976 USD
22
1% · 2 968 USD
February 2028
Paid to the date: 69% · 204 792 USD
Remaining due payment: 92 008 USD
23
1% · 2 968 USD
March 2028
Paid to the date: 70% · 207 760 USD
Remaining due payment: 89 040 USD
24
1% · 2 968 USD
April 2028
Paid to the date: 71% · 210 728 USD
Remaining due payment: 86 072 USD
25
1% · 2 968 USD
May 2028
Paid to the date: 72% · 213 696 USD
Remaining due payment: 83 104 USD
26
1% · 2 968 USD
June 2028
Paid to the date: 73% · 216 664 USD
Remaining due payment: 80 136 USD
27
1% · 2 968 USD
July 2028
Paid to the date: 74% · 219 632 USD
Remaining due payment: 77 168 USD
28
1% · 2 968 USD
August 2028
Paid to the date: 75% · 222 600 USD
Remaining due payment: 74 200 USD
29
1% · 2 968 USD
September 2028
Paid to the date: 76% · 225 568 USD
Remaining due payment: 71 232 USD
30
1% · 2 968 USD
October 2028
Paid to the date: 77% · 228 536 USD
Remaining due payment: 68 264 USD
31
1% · 2 968 USD
November 2028
Paid to the date: 78% · 231 504 USD
Remaining due payment: 65 296 USD
32
1% · 2 968 USD
December 2028
Paid to the date: 79% · 234 472 USD
Remaining due payment: 62 328 USD
33
1% · 2 968 USD
January 2029
Paid to the date: 80% · 237 440 USD
Remaining due payment: 59 360 USD
34
1% · 2 968 USD
February 2029
Paid to the date: 81% · 240 408 USD
Remaining due payment: 56 392 USD
35
1% · 2 968 USD
March 2029
Paid to the date: 82% · 243 376 USD
Remaining due payment: 53 424 USD
36
1% · 2 968 USD
April 2029
Paid to the date: 83% · 246 344 USD
Remaining due payment: 50 456 USD
37
1% · 2 968 USD
May 2029
Paid to the date: 84% · 249 312 USD
Remaining due payment: 47 488 USD
38
1% · 2 968 USD
June 2029
Paid to the date: 85% · 252 280 USD
Remaining due payment: 44 520 USD
39
1% · 2 968 USD
July 2029
Paid to the date: 86% · 255 248 USD
Remaining due payment: 41 552 USD
40
1% · 2 968 USD
August 2029
Paid to the date: 87% · 258 216 USD
Remaining due payment: 38 584 USD
41
1% · 2 968 USD
September 2029
Paid to the date: 88% · 261 184 USD
Remaining due payment: 35 616 USD
42
1% · 2 968 USD
October 2029
Paid to the date: 89% · 264 152 USD
Remaining due payment: 32 648 USD
43
1% · 2 968 USD
November 2029
Paid to the date: 90% · 267 120 USD
Remaining due payment: 29 680 USD
44
1% · 2 968 USD
December 2029
Paid to the date: 91% · 270 088 USD
Remaining due payment: 26 712 USD
45
1% · 2 968 USD
January 2030
Paid to the date: 92% · 273 056 USD
Remaining due payment: 23 744 USD
46
1% · 2 968 USD
February 2030
Paid to the date: 93% · 276 024 USD
Remaining due payment: 20 776 USD
47
1% · 2 968 USD
March 2030
Paid to the date: 94% · 278 992 USD
Remaining due payment: 17 808 USD
48
1% · 2 968 USD
April 2030
Paid to the date: 95% · 281 960 USD
Remaining due payment: 14 840 USD
49
1% · 2 968 USD
May 2030
Paid to the date: 96% · 284 928 USD
Remaining due payment: 11 872 USD
50
1% · 2 968 USD
June 2030
Paid to the date: 97% · 287 896 USD
Remaining due payment: 8 904 USD
51
1% · 2 968 USD
July 2030
Paid to the date: 98% · 290 864 USD
Remaining due payment: 5 936 USD
52
1% · 2 968 USD
August 2030
Paid to the date: 99% · 293 832 USD
Remaining due payment: 2 968 USD
53
1% · 2 968 USD
September 2030
Paid to the date: 100% · 296 800 USD
Remaining due payment: 0.0000 USD