About
EX-4894ce348 - Opalz - Danube
Unit type:
Price:680000.0 AED
Area: 454.0 sqft (42.18 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 454.0 sqft (42.18 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 18 516 USD
At reservation · November 2025
Paid to the date: 10% · 18 516 USD
Remaining due payment: 166 644 USD
2
10% · 18 516 USD
December 2025
Paid to the date: 20% · 37 032 USD
Remaining due payment: 148 128 USD
3
1% · 1 852 USD
February 2026
Paid to the date: 21% · 38 884 USD
Remaining due payment: 146 277 USD
4
1% · 1 852 USD
March 2026
Paid to the date: 22% · 40 735 USD
Remaining due payment: 144 425 USD
5
5% · 9 258 USD
April 2026
Paid to the date: 27% · 49 993 USD
Remaining due payment: 135 167 USD
6
5% · 9 258 USD
May 2026
Paid to the date: 32% · 59 251 USD
Remaining due payment: 125 909 USD
Resale is available
7
4% · 7 406 USD
June 2026
Paid to the date: 36% · 66 658 USD
Remaining due payment: 118 503 USD
8
4% · 7 406 USD
July 2026
Paid to the date: 40% · 74 064 USD
Remaining due payment: 111 096 USD
9
4% · 7 406 USD
August 2026
Paid to the date: 44% · 81 470 USD
Remaining due payment: 103 690 USD
10
4% · 7 406 USD
September 2026
Paid to the date: 48% · 88 877 USD
Remaining due payment: 96 283 USD
11
4% · 7 406 USD
October 2026
Paid to the date: 52% · 96 283 USD
Remaining due payment: 88 877 USD
12
4% · 7 406 USD
November 2026
Paid to the date: 56% · 103 690 USD
Remaining due payment: 81 470 USD
13
4% · 7 406 USD
December 2026
Paid to the date: 60% · 111 096 USD
Remaining due payment: 74 064 USD
14
1% · 1 852 USD
January 2027
Paid to the date: 61% · 112 948 USD
Remaining due payment: 72 212 USD
15
1% · 1 852 USD
February 2027
Paid to the date: 62% · 114 799 USD
Remaining due payment: 70 361 USD
16
1% · 1 852 USD
March 2027
Paid to the date: 63% · 116 651 USD
Remaining due payment: 68 509 USD
17
1% · 1 852 USD
April 2027
Paid to the date: 64% · 118 503 USD
Remaining due payment: 66 658 USD
18
1% · 1 852 USD
May 2027
Paid to the date: 65% · 120 354 USD
Remaining due payment: 64 806 USD
19
1% · 1 852 USD
June 2027
Paid to the date: 66% · 122 206 USD
Remaining due payment: 62 954 USD
20
1% · 1 852 USD
July 2027
Paid to the date: 67% · 124 057 USD
Remaining due payment: 61 103 USD
21
1% · 1 852 USD
August 2027
Paid to the date: 68% · 125 909 USD
Remaining due payment: 59 251 USD
22
1% · 1 852 USD
September 2027
Paid to the date: 69% · 127 761 USD
Remaining due payment: 57 400 USD
23
1% · 1 852 USD
October 2027
Paid to the date: 70% · 129 612 USD
Remaining due payment: 55 548 USD
24
1% · 1 852 USD
November 2027
Paid to the date: 71% · 131 464 USD
Remaining due payment: 53 696 USD
25
1% · 1 852 USD
December 2027
Paid to the date: 72% · 133 315 USD
Remaining due payment: 51 845 USD
26
1% · 1 852 USD
January 2028
Paid to the date: 73% · 135 167 USD
Remaining due payment: 49 993 USD
27
1% · 1 852 USD
February 2028
Paid to the date: 74% · 137 019 USD
Remaining due payment: 48 142 USD
28
1% · 1 852 USD
March 2028
Paid to the date: 75% · 138 870 USD
Remaining due payment: 46 290 USD
29
1% · 1 852 USD
April 2028
Paid to the date: 76% · 140 722 USD
Remaining due payment: 44 438 USD
30
1% · 1 852 USD
May 2028
Paid to the date: 77% · 142 573 USD
Remaining due payment: 42 587 USD
31
1% · 1 852 USD
June 2028
Paid to the date: 78% · 144 425 USD
Remaining due payment: 40 735 USD
32
1% · 1 852 USD
July 2028
Paid to the date: 79% · 146 277 USD
Remaining due payment: 38 884 USD
33
1% · 1 852 USD
August 2028
Paid to the date: 80% · 148 128 USD
Remaining due payment: 37 032 USD
34
1% · 1 852 USD
September 2028
Paid to the date: 81% · 149 980 USD
Remaining due payment: 35 180 USD
35
1% · 1 852 USD
October 2028
Paid to the date: 82% · 151 831 USD
Remaining due payment: 33 329 USD
36
1% · 1 852 USD
November 2028
Paid to the date: 83% · 153 683 USD
Remaining due payment: 31 477 USD
37
1% · 1 852 USD
December 2028
Paid to the date: 84% · 155 535 USD
Remaining due payment: 29 626 USD
38
1% · 1 852 USD
January 2029
Paid to the date: 85% · 157 386 USD
Remaining due payment: 27 774 USD
39
1% · 1 852 USD
February 2029
Paid to the date: 86% · 159 238 USD
Remaining due payment: 25 922 USD
40
1% · 1 852 USD
March 2029
Paid to the date: 87% · 161 089 USD
Remaining due payment: 24 071 USD
41
1% · 1 852 USD
April 2029
Paid to the date: 88% · 162 941 USD
Remaining due payment: 22 219 USD
42
1% · 1 852 USD
May 2029
Paid to the date: 89% · 164 793 USD
Remaining due payment: 20 368 USD
43
1% · 1 852 USD
June 2029
Paid to the date: 90% · 166 644 USD
Remaining due payment: 18 516 USD
44
1% · 1 852 USD
July 2029
Paid to the date: 91% · 168 496 USD
Remaining due payment: 16 664 USD
45
1% · 1 852 USD
August 2029
Paid to the date: 92% · 170 347 USD
Remaining due payment: 14 813 USD
46
1% · 1 852 USD
September 2029
Paid to the date: 93% · 172 199 USD
Remaining due payment: 12 961 USD
47
1% · 1 852 USD
October 2029
Paid to the date: 94% · 174 051 USD
Remaining due payment: 11 110 USD
48
1% · 1 852 USD
November 2029
Paid to the date: 95% · 175 902 USD
Remaining due payment: 9 258 USD
49
1% · 1 852 USD
December 2029
Paid to the date: 96% · 177 754 USD
Remaining due payment: 7 406 USD
50
1% · 1 852 USD
January 2030
Paid to the date: 97% · 179 605 USD
Remaining due payment: 5 555 USD
51
1% · 1 852 USD
February 2030
Paid to the date: 98% · 181 457 USD
Remaining due payment: 3 703 USD
52
1% · 1 852 USD
March 2030
Paid to the date: 99% · 183 309 USD
Remaining due payment: 1 852 USD
53
1% · 1 852 USD
April 2030
Paid to the date: 100% · 185 160 USD
Remaining due payment: 0.0000 USD