Contact via WhatsApp

About

EX-5ce8fbf4f - Opalz - Danube

Unit type:
Price: 640000.0 AED
Area: 402.0 sqft (37.35 sqm)
Views:

Payment plan:
Booking from the developer: 10%

Total:
60% - during construction
40% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 17 427 USD
At reservation · April 2026
Paid to the date: 10% · 17 427 USD
Remaining due payment: 156 841 USD
2
10% · 17 427 USD
May 2026
Paid to the date: 20% · 34 854 USD
Remaining due payment: 139 415 USD
3
1% · 1 743 USD
July 2026
Paid to the date: 21% · 36 596 USD
Remaining due payment: 137 672 USD
4
1% · 1 743 USD
August 2026
Paid to the date: 22% · 38 339 USD
Remaining due payment: 135 929 USD
5
5% · 8 713 USD
September 2026
Paid to the date: 27% · 47 052 USD
Remaining due payment: 127 216 USD
6
5% · 8 713 USD
October 2026
Paid to the date: 32% · 55 766 USD
Remaining due payment: 118 502 USD
Resale is available
7
4% · 6 971 USD
November 2026
Paid to the date: 36% · 62 737 USD
Remaining due payment: 111 532 USD
8
4% · 6 971 USD
December 2026
Paid to the date: 40% · 69 707 USD
Remaining due payment: 104 561 USD
9
4% · 6 971 USD
January 2027
Paid to the date: 44% · 76 678 USD
Remaining due payment: 97 590 USD
10
4% · 6 971 USD
February 2027
Paid to the date: 48% · 83 649 USD
Remaining due payment: 90 619 USD
11
4% · 6 971 USD
March 2027
Paid to the date: 52% · 90 619 USD
Remaining due payment: 83 649 USD
12
4% · 6 971 USD
April 2027
Paid to the date: 56% · 97 590 USD
Remaining due payment: 76 678 USD
13
4% · 6 971 USD
May 2027
Paid to the date: 60% · 104 561 USD
Remaining due payment: 69 707 USD
14
1% · 1 743 USD
June 2027
Paid to the date: 61% · 106 304 USD
Remaining due payment: 67 965 USD
15
1% · 1 743 USD
July 2027
Paid to the date: 62% · 108 046 USD
Remaining due payment: 66 222 USD
16
1% · 1 743 USD
August 2027
Paid to the date: 63% · 109 789 USD
Remaining due payment: 64 479 USD
17
1% · 1 743 USD
September 2027
Paid to the date: 64% · 111 532 USD
Remaining due payment: 62 737 USD
18
1% · 1 743 USD
October 2027
Paid to the date: 65% · 113 274 USD
Remaining due payment: 60 994 USD
19
1% · 1 743 USD
November 2027
Paid to the date: 66% · 115 017 USD
Remaining due payment: 59 251 USD
20
1% · 1 743 USD
December 2027
Paid to the date: 67% · 116 760 USD
Remaining due payment: 57 508 USD
21
1% · 1 743 USD
January 2028
Paid to the date: 68% · 118 502 USD
Remaining due payment: 55 766 USD
22
1% · 1 743 USD
February 2028
Paid to the date: 69% · 120 245 USD
Remaining due payment: 54 023 USD
23
1% · 1 743 USD
March 2028
Paid to the date: 70% · 121 988 USD
Remaining due payment: 52 280 USD
24
1% · 1 743 USD
April 2028
Paid to the date: 71% · 123 730 USD
Remaining due payment: 50 538 USD
25
1% · 1 743 USD
May 2028
Paid to the date: 72% · 125 473 USD
Remaining due payment: 48 795 USD
26
1% · 1 743 USD
June 2028
Paid to the date: 73% · 127 216 USD
Remaining due payment: 47 052 USD
27
1% · 1 743 USD
July 2028
Paid to the date: 74% · 128 958 USD
Remaining due payment: 45 310 USD
28
1% · 1 743 USD
August 2028
Paid to the date: 75% · 130 701 USD
Remaining due payment: 43 567 USD
29
1% · 1 743 USD
September 2028
Paid to the date: 76% · 132 444 USD
Remaining due payment: 41 824 USD
30
1% · 1 743 USD
October 2028
Paid to the date: 77% · 134 186 USD
Remaining due payment: 40 082 USD
31
1% · 1 743 USD
November 2028
Paid to the date: 78% · 135 929 USD
Remaining due payment: 38 339 USD
32
1% · 1 743 USD
December 2028
Paid to the date: 79% · 137 672 USD
Remaining due payment: 36 596 USD
33
1% · 1 743 USD
January 2029
Paid to the date: 80% · 139 415 USD
Remaining due payment: 34 854 USD
34
1% · 1 743 USD
February 2029
Paid to the date: 81% · 141 157 USD
Remaining due payment: 33 111 USD
35
1% · 1 743 USD
March 2029
Paid to the date: 82% · 142 900 USD
Remaining due payment: 31 368 USD
36
1% · 1 743 USD
April 2029
Paid to the date: 83% · 144 643 USD
Remaining due payment: 29 626 USD
37
1% · 1 743 USD
May 2029
Paid to the date: 84% · 146 385 USD
Remaining due payment: 27 883 USD
38
1% · 1 743 USD
June 2029
Paid to the date: 85% · 148 128 USD
Remaining due payment: 26 140 USD
39
1% · 1 743 USD
July 2029
Paid to the date: 86% · 149 871 USD
Remaining due payment: 24 398 USD
40
1% · 1 743 USD
August 2029
Paid to the date: 87% · 151 613 USD
Remaining due payment: 22 655 USD
41
1% · 1 743 USD
September 2029
Paid to the date: 88% · 153 356 USD
Remaining due payment: 20 912 USD
42
1% · 1 743 USD
October 2029
Paid to the date: 89% · 155 099 USD
Remaining due payment: 19 170 USD
43
1% · 1 743 USD
November 2029
Paid to the date: 90% · 156 841 USD
Remaining due payment: 17 427 USD
44
1% · 1 743 USD
December 2029
Paid to the date: 91% · 158 584 USD
Remaining due payment: 15 684 USD
45
1% · 1 743 USD
January 2030
Paid to the date: 92% · 160 327 USD
Remaining due payment: 13 941 USD
46
1% · 1 743 USD
February 2030
Paid to the date: 93% · 162 069 USD
Remaining due payment: 12 199 USD
47
1% · 1 743 USD
March 2030
Paid to the date: 94% · 163 812 USD
Remaining due payment: 10 456 USD
48
1% · 1 743 USD
April 2030
Paid to the date: 95% · 165 555 USD
Remaining due payment: 8 713 USD
49
1% · 1 743 USD
May 2030
Paid to the date: 96% · 167 297 USD
Remaining due payment: 6 971 USD
50
1% · 1 743 USD
June 2030
Paid to the date: 97% · 169 040 USD
Remaining due payment: 5 228 USD
51
1% · 1 743 USD
July 2030
Paid to the date: 98% · 170 783 USD
Remaining due payment: 3 485 USD
52
1% · 1 743 USD
August 2030
Paid to the date: 99% · 172 525 USD
Remaining due payment: 1 743 USD
53
1% · 1 743 USD
September 2030
Paid to the date: 100% · 174 268 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use