'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-5ce8fbf4f - Opalz - Danube
Unit type:
Price:640000.0 AED
Area: 402.0 sqft (37.35 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 402.0 sqft (37.35 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 17 423 USD
At reservation · April 2026
Paid to the date: 10% · 17 423 USD
Remaining due payment: 156 809 USD
2
10% · 17 423 USD
May 2026
Paid to the date: 20% · 34 847 USD
Remaining due payment: 139 386 USD
3
1% · 1 742 USD
July 2026
Paid to the date: 21% · 36 589 USD
Remaining due payment: 137 644 USD
4
1% · 1 742 USD
August 2026
Paid to the date: 22% · 38 331 USD
Remaining due payment: 135 901 USD
5
5% · 8 712 USD
September 2026
Paid to the date: 27% · 47 043 USD
Remaining due payment: 127 190 USD
6
5% · 8 712 USD
October 2026
Paid to the date: 32% · 55 754 USD
Remaining due payment: 118 478 USD
Resale is available
7
4% · 6 969 USD
November 2026
Paid to the date: 36% · 62 724 USD
Remaining due payment: 111 509 USD
8
4% · 6 969 USD
December 2026
Paid to the date: 40% · 69 693 USD
Remaining due payment: 104 540 USD
9
4% · 6 969 USD
January 2027
Paid to the date: 44% · 76 662 USD
Remaining due payment: 97 570 USD
10
4% · 6 969 USD
February 2027
Paid to the date: 48% · 83 632 USD
Remaining due payment: 90 601 USD
11
4% · 6 969 USD
March 2027
Paid to the date: 52% · 90 601 USD
Remaining due payment: 83 632 USD
12
4% · 6 969 USD
April 2027
Paid to the date: 56% · 97 570 USD
Remaining due payment: 76 662 USD
13
4% · 6 969 USD
May 2027
Paid to the date: 60% · 104 540 USD
Remaining due payment: 69 693 USD
14
1% · 1 742 USD
June 2027
Paid to the date: 61% · 106 282 USD
Remaining due payment: 67 951 USD
15
1% · 1 742 USD
July 2027
Paid to the date: 62% · 108 024 USD
Remaining due payment: 66 208 USD
16
1% · 1 742 USD
August 2027
Paid to the date: 63% · 109 767 USD
Remaining due payment: 64 466 USD
17
1% · 1 742 USD
September 2027
Paid to the date: 64% · 111 509 USD
Remaining due payment: 62 724 USD
18
1% · 1 742 USD
October 2027
Paid to the date: 65% · 113 251 USD
Remaining due payment: 60 981 USD
19
1% · 1 742 USD
November 2027
Paid to the date: 66% · 114 994 USD
Remaining due payment: 59 239 USD
20
1% · 1 742 USD
December 2027
Paid to the date: 67% · 116 736 USD
Remaining due payment: 57 497 USD
21
1% · 1 742 USD
January 2028
Paid to the date: 68% · 118 478 USD
Remaining due payment: 55 754 USD
22
1% · 1 742 USD
February 2028
Paid to the date: 69% · 120 221 USD
Remaining due payment: 54 012 USD
23
1% · 1 742 USD
March 2028
Paid to the date: 70% · 121 963 USD
Remaining due payment: 52 270 USD
24
1% · 1 742 USD
April 2028
Paid to the date: 71% · 123 705 USD
Remaining due payment: 50 527 USD
25
1% · 1 742 USD
May 2028
Paid to the date: 72% · 125 447 USD
Remaining due payment: 48 785 USD
26
1% · 1 742 USD
June 2028
Paid to the date: 73% · 127 190 USD
Remaining due payment: 47 043 USD
27
1% · 1 742 USD
July 2028
Paid to the date: 74% · 128 932 USD
Remaining due payment: 45 300 USD
28
1% · 1 742 USD
August 2028
Paid to the date: 75% · 130 674 USD
Remaining due payment: 43 558 USD
29
1% · 1 742 USD
September 2028
Paid to the date: 76% · 132 417 USD
Remaining due payment: 41 816 USD
30
1% · 1 742 USD
October 2028
Paid to the date: 77% · 134 159 USD
Remaining due payment: 40 074 USD
31
1% · 1 742 USD
November 2028
Paid to the date: 78% · 135 901 USD
Remaining due payment: 38 331 USD
32
1% · 1 742 USD
December 2028
Paid to the date: 79% · 137 644 USD
Remaining due payment: 36 589 USD
33
1% · 1 742 USD
January 2029
Paid to the date: 80% · 139 386 USD
Remaining due payment: 34 847 USD
34
1% · 1 742 USD
February 2029
Paid to the date: 81% · 141 128 USD
Remaining due payment: 33 104 USD
35
1% · 1 742 USD
March 2029
Paid to the date: 82% · 142 871 USD
Remaining due payment: 31 362 USD
36
1% · 1 742 USD
April 2029
Paid to the date: 83% · 144 613 USD
Remaining due payment: 29 620 USD
37
1% · 1 742 USD
May 2029
Paid to the date: 84% · 146 355 USD
Remaining due payment: 27 877 USD
38
1% · 1 742 USD
June 2029
Paid to the date: 85% · 148 098 USD
Remaining due payment: 26 135 USD
39
1% · 1 742 USD
July 2029
Paid to the date: 86% · 149 840 USD
Remaining due payment: 24 393 USD
40
1% · 1 742 USD
August 2029
Paid to the date: 87% · 151 582 USD
Remaining due payment: 22 650 USD
41
1% · 1 742 USD
September 2029
Paid to the date: 88% · 153 325 USD
Remaining due payment: 20 908 USD
42
1% · 1 742 USD
October 2029
Paid to the date: 89% · 155 067 USD
Remaining due payment: 19 166 USD
43
1% · 1 742 USD
November 2029
Paid to the date: 90% · 156 809 USD
Remaining due payment: 17 423 USD
44
1% · 1 742 USD
December 2029
Paid to the date: 91% · 158 552 USD
Remaining due payment: 15 681 USD
45
1% · 1 742 USD
January 2030
Paid to the date: 92% · 160 294 USD
Remaining due payment: 13 939 USD
46
1% · 1 742 USD
February 2030
Paid to the date: 93% · 162 036 USD
Remaining due payment: 12 196 USD
47
1% · 1 742 USD
March 2030
Paid to the date: 94% · 163 779 USD
Remaining due payment: 10 454 USD
48
1% · 1 742 USD
April 2030
Paid to the date: 95% · 165 521 USD
Remaining due payment: 8 712 USD
49
1% · 1 742 USD
May 2030
Paid to the date: 96% · 167 263 USD
Remaining due payment: 6 969 USD
50
1% · 1 742 USD
June 2030
Paid to the date: 97% · 169 006 USD
Remaining due payment: 5 227 USD
51
1% · 1 742 USD
July 2030
Paid to the date: 98% · 170 748 USD
Remaining due payment: 3 485 USD
52
1% · 1 742 USD
August 2030
Paid to the date: 99% · 172 490 USD
Remaining due payment: 1 742 USD
53
1% · 1 742 USD
September 2030
Paid to the date: 100% · 174 233 USD
Remaining due payment: 0.0000 USD