'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-5d117d350 - Opalz - Danube
Unit type:
Price:1600000.0 AED
Area: 1098.0 sqft (102.01 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1098.0 sqft (102.01 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 43 567 USD
At reservation · April 2026
Paid to the date: 10% · 43 567 USD
Remaining due payment: 392 104 USD
2
10% · 43 567 USD
May 2026
Paid to the date: 20% · 87 134 USD
Remaining due payment: 348 537 USD
3
1% · 4 357 USD
July 2026
Paid to the date: 21% · 91 491 USD
Remaining due payment: 344 180 USD
4
1% · 4 357 USD
August 2026
Paid to the date: 22% · 95 848 USD
Remaining due payment: 339 823 USD
5
5% · 21 784 USD
September 2026
Paid to the date: 27% · 117 631 USD
Remaining due payment: 318 040 USD
6
5% · 21 784 USD
October 2026
Paid to the date: 32% · 139 415 USD
Remaining due payment: 296 256 USD
Resale is available
7
4% · 17 427 USD
November 2026
Paid to the date: 36% · 156 841 USD
Remaining due payment: 278 829 USD
8
4% · 17 427 USD
December 2026
Paid to the date: 40% · 174 268 USD
Remaining due payment: 261 402 USD
9
4% · 17 427 USD
January 2027
Paid to the date: 44% · 191 695 USD
Remaining due payment: 243 976 USD
10
4% · 17 427 USD
February 2027
Paid to the date: 48% · 209 122 USD
Remaining due payment: 226 549 USD
11
4% · 17 427 USD
March 2027
Paid to the date: 52% · 226 549 USD
Remaining due payment: 209 122 USD
12
4% · 17 427 USD
April 2027
Paid to the date: 56% · 243 976 USD
Remaining due payment: 191 695 USD
13
4% · 17 427 USD
May 2027
Paid to the date: 60% · 261 402 USD
Remaining due payment: 174 268 USD
14
1% · 4 357 USD
June 2027
Paid to the date: 61% · 265 759 USD
Remaining due payment: 169 912 USD
15
1% · 4 357 USD
July 2027
Paid to the date: 62% · 270 116 USD
Remaining due payment: 165 555 USD
16
1% · 4 357 USD
August 2027
Paid to the date: 63% · 274 473 USD
Remaining due payment: 161 198 USD
17
1% · 4 357 USD
September 2027
Paid to the date: 64% · 278 829 USD
Remaining due payment: 156 841 USD
18
1% · 4 357 USD
October 2027
Paid to the date: 65% · 283 186 USD
Remaining due payment: 152 485 USD
19
1% · 4 357 USD
November 2027
Paid to the date: 66% · 287 543 USD
Remaining due payment: 148 128 USD
20
1% · 4 357 USD
December 2027
Paid to the date: 67% · 291 899 USD
Remaining due payment: 143 771 USD
21
1% · 4 357 USD
January 2028
Paid to the date: 68% · 296 256 USD
Remaining due payment: 139 415 USD
22
1% · 4 357 USD
February 2028
Paid to the date: 69% · 300 613 USD
Remaining due payment: 135 058 USD
23
1% · 4 357 USD
March 2028
Paid to the date: 70% · 304 970 USD
Remaining due payment: 130 701 USD
24
1% · 4 357 USD
April 2028
Paid to the date: 71% · 309 326 USD
Remaining due payment: 126 345 USD
25
1% · 4 357 USD
May 2028
Paid to the date: 72% · 313 683 USD
Remaining due payment: 121 988 USD
26
1% · 4 357 USD
June 2028
Paid to the date: 73% · 318 040 USD
Remaining due payment: 117 631 USD
27
1% · 4 357 USD
July 2028
Paid to the date: 74% · 322 396 USD
Remaining due payment: 113 274 USD
28
1% · 4 357 USD
August 2028
Paid to the date: 75% · 326 753 USD
Remaining due payment: 108 918 USD
29
1% · 4 357 USD
September 2028
Paid to the date: 76% · 331 110 USD
Remaining due payment: 104 561 USD
30
1% · 4 357 USD
October 2028
Paid to the date: 77% · 335 466 USD
Remaining due payment: 100 204 USD
31
1% · 4 357 USD
November 2028
Paid to the date: 78% · 339 823 USD
Remaining due payment: 95 848 USD
32
1% · 4 357 USD
December 2028
Paid to the date: 79% · 344 180 USD
Remaining due payment: 91 491 USD
33
1% · 4 357 USD
January 2029
Paid to the date: 80% · 348 537 USD
Remaining due payment: 87 134 USD
34
1% · 4 357 USD
February 2029
Paid to the date: 81% · 352 893 USD
Remaining due payment: 82 777 USD
35
1% · 4 357 USD
March 2029
Paid to the date: 82% · 357 250 USD
Remaining due payment: 78 421 USD
36
1% · 4 357 USD
April 2029
Paid to the date: 83% · 361 607 USD
Remaining due payment: 74 064 USD
37
1% · 4 357 USD
May 2029
Paid to the date: 84% · 365 963 USD
Remaining due payment: 69 707 USD
38
1% · 4 357 USD
June 2029
Paid to the date: 85% · 370 320 USD
Remaining due payment: 65 351 USD
39
1% · 4 357 USD
July 2029
Paid to the date: 86% · 374 677 USD
Remaining due payment: 60 994 USD
40
1% · 4 357 USD
August 2029
Paid to the date: 87% · 379 034 USD
Remaining due payment: 56 637 USD
41
1% · 4 357 USD
September 2029
Paid to the date: 88% · 383 390 USD
Remaining due payment: 52 280 USD
42
1% · 4 357 USD
October 2029
Paid to the date: 89% · 387 747 USD
Remaining due payment: 47 924 USD
43
1% · 4 357 USD
November 2029
Paid to the date: 90% · 392 104 USD
Remaining due payment: 43 567 USD
44
1% · 4 357 USD
December 2029
Paid to the date: 91% · 396 460 USD
Remaining due payment: 39 210 USD
45
1% · 4 357 USD
January 2030
Paid to the date: 92% · 400 817 USD
Remaining due payment: 34 854 USD
46
1% · 4 357 USD
February 2030
Paid to the date: 93% · 405 174 USD
Remaining due payment: 30 497 USD
47
1% · 4 357 USD
March 2030
Paid to the date: 94% · 409 531 USD
Remaining due payment: 26 140 USD
48
1% · 4 357 USD
April 2030
Paid to the date: 95% · 413 887 USD
Remaining due payment: 21 784 USD
49
1% · 4 357 USD
May 2030
Paid to the date: 96% · 418 244 USD
Remaining due payment: 17 427 USD
50
1% · 4 357 USD
June 2030
Paid to the date: 97% · 422 601 USD
Remaining due payment: 13 070 USD
51
1% · 4 357 USD
July 2030
Paid to the date: 98% · 426 957 USD
Remaining due payment: 8 713 USD
52
1% · 4 357 USD
August 2030
Paid to the date: 99% · 431 314 USD
Remaining due payment: 4 357 USD
53
1% · 4 357 USD
September 2030
Paid to the date: 100% · 435 671 USD
Remaining due payment: 0.0000 USD