About
EX-6c259bcbf - Opalz - Danube
Unit type:
Price:699000.0 AED
Area: 454.0 sqft (42.18 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 454.0 sqft (42.18 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 19 033 USD
At reservation · April 2026
Paid to the date: 10% · 19 033 USD
Remaining due payment: 171 300 USD
2
10% · 19 033 USD
May 2026
Paid to the date: 20% · 38 067 USD
Remaining due payment: 152 267 USD
3
1% · 1 903 USD
July 2026
Paid to the date: 21% · 39 970 USD
Remaining due payment: 150 364 USD
4
1% · 1 903 USD
August 2026
Paid to the date: 22% · 41 873 USD
Remaining due payment: 148 460 USD
5
5% · 9 517 USD
September 2026
Paid to the date: 27% · 51 390 USD
Remaining due payment: 138 944 USD
6
5% · 9 517 USD
October 2026
Paid to the date: 32% · 60 907 USD
Remaining due payment: 129 427 USD
Resale is available
7
4% · 7 613 USD
November 2026
Paid to the date: 36% · 68 520 USD
Remaining due payment: 121 814 USD
8
4% · 7 613 USD
December 2026
Paid to the date: 40% · 76 133 USD
Remaining due payment: 114 200 USD
9
4% · 7 613 USD
January 2027
Paid to the date: 44% · 83 747 USD
Remaining due payment: 106 587 USD
10
4% · 7 613 USD
February 2027
Paid to the date: 48% · 91 360 USD
Remaining due payment: 98 974 USD
11
4% · 7 613 USD
March 2027
Paid to the date: 52% · 98 974 USD
Remaining due payment: 91 360 USD
12
4% · 7 613 USD
April 2027
Paid to the date: 56% · 106 587 USD
Remaining due payment: 83 747 USD
13
4% · 7 613 USD
May 2027
Paid to the date: 60% · 114 200 USD
Remaining due payment: 76 133 USD
14
1% · 1 903 USD
June 2027
Paid to the date: 61% · 116 104 USD
Remaining due payment: 74 230 USD
15
1% · 1 903 USD
July 2027
Paid to the date: 62% · 118 007 USD
Remaining due payment: 72 327 USD
16
1% · 1 903 USD
August 2027
Paid to the date: 63% · 119 910 USD
Remaining due payment: 70 423 USD
17
1% · 1 903 USD
September 2027
Paid to the date: 64% · 121 814 USD
Remaining due payment: 68 520 USD
18
1% · 1 903 USD
October 2027
Paid to the date: 65% · 123 717 USD
Remaining due payment: 66 617 USD
19
1% · 1 903 USD
November 2027
Paid to the date: 66% · 125 620 USD
Remaining due payment: 64 713 USD
20
1% · 1 903 USD
December 2027
Paid to the date: 67% · 127 524 USD
Remaining due payment: 62 810 USD
21
1% · 1 903 USD
January 2028
Paid to the date: 68% · 129 427 USD
Remaining due payment: 60 907 USD
22
1% · 1 903 USD
February 2028
Paid to the date: 69% · 131 330 USD
Remaining due payment: 59 003 USD
23
1% · 1 903 USD
March 2028
Paid to the date: 70% · 133 234 USD
Remaining due payment: 57 100 USD
24
1% · 1 903 USD
April 2028
Paid to the date: 71% · 135 137 USD
Remaining due payment: 55 197 USD
25
1% · 1 903 USD
May 2028
Paid to the date: 72% · 137 040 USD
Remaining due payment: 53 293 USD
26
1% · 1 903 USD
June 2028
Paid to the date: 73% · 138 944 USD
Remaining due payment: 51 390 USD
27
1% · 1 903 USD
July 2028
Paid to the date: 74% · 140 847 USD
Remaining due payment: 49 487 USD
28
1% · 1 903 USD
August 2028
Paid to the date: 75% · 142 750 USD
Remaining due payment: 47 583 USD
29
1% · 1 903 USD
September 2028
Paid to the date: 76% · 144 654 USD
Remaining due payment: 45 680 USD
30
1% · 1 903 USD
October 2028
Paid to the date: 77% · 146 557 USD
Remaining due payment: 43 777 USD
31
1% · 1 903 USD
November 2028
Paid to the date: 78% · 148 460 USD
Remaining due payment: 41 873 USD
32
1% · 1 903 USD
December 2028
Paid to the date: 79% · 150 364 USD
Remaining due payment: 39 970 USD
33
1% · 1 903 USD
January 2029
Paid to the date: 80% · 152 267 USD
Remaining due payment: 38 067 USD
34
1% · 1 903 USD
February 2029
Paid to the date: 81% · 154 170 USD
Remaining due payment: 36 163 USD
35
1% · 1 903 USD
March 2029
Paid to the date: 82% · 156 074 USD
Remaining due payment: 34 260 USD
36
1% · 1 903 USD
April 2029
Paid to the date: 83% · 157 977 USD
Remaining due payment: 32 357 USD
37
1% · 1 903 USD
May 2029
Paid to the date: 84% · 159 880 USD
Remaining due payment: 30 453 USD
38
1% · 1 903 USD
June 2029
Paid to the date: 85% · 161 784 USD
Remaining due payment: 28 550 USD
39
1% · 1 903 USD
July 2029
Paid to the date: 86% · 163 687 USD
Remaining due payment: 26 647 USD
40
1% · 1 903 USD
August 2029
Paid to the date: 87% · 165 590 USD
Remaining due payment: 24 743 USD
41
1% · 1 903 USD
September 2029
Paid to the date: 88% · 167 494 USD
Remaining due payment: 22 840 USD
42
1% · 1 903 USD
October 2029
Paid to the date: 89% · 169 397 USD
Remaining due payment: 20 937 USD
43
1% · 1 903 USD
November 2029
Paid to the date: 90% · 171 300 USD
Remaining due payment: 19 033 USD
44
1% · 1 903 USD
December 2029
Paid to the date: 91% · 173 204 USD
Remaining due payment: 17 130 USD
45
1% · 1 903 USD
January 2030
Paid to the date: 92% · 175 107 USD
Remaining due payment: 15 227 USD
46
1% · 1 903 USD
February 2030
Paid to the date: 93% · 177 010 USD
Remaining due payment: 13 323 USD
47
1% · 1 903 USD
March 2030
Paid to the date: 94% · 178 914 USD
Remaining due payment: 11 420 USD
48
1% · 1 903 USD
April 2030
Paid to the date: 95% · 180 817 USD
Remaining due payment: 9 517 USD
49
1% · 1 903 USD
May 2030
Paid to the date: 96% · 182 720 USD
Remaining due payment: 7 613 USD
50
1% · 1 903 USD
June 2030
Paid to the date: 97% · 184 624 USD
Remaining due payment: 5 710 USD
51
1% · 1 903 USD
July 2030
Paid to the date: 98% · 186 527 USD
Remaining due payment: 3 807 USD
52
1% · 1 903 USD
August 2030
Paid to the date: 99% · 188 430 USD
Remaining due payment: 1 903 USD
53
1% · 1 903 USD
September 2030
Paid to the date: 100% · 190 334 USD
Remaining due payment: 0.0000 USD