About
EX-6f6cc52fa - Opalz - Danube
Unit type:
Price:1525000.0 AED
Area: 1011.0 sqft (93.92 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1011.0 sqft (93.92 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 41 525 USD
At reservation · April 2026
Paid to the date: 10% · 41 525 USD
Remaining due payment: 373 723 USD
2
10% · 41 525 USD
May 2026
Paid to the date: 20% · 83 050 USD
Remaining due payment: 332 199 USD
3
1% · 4 152 USD
July 2026
Paid to the date: 21% · 87 202 USD
Remaining due payment: 328 046 USD
4
1% · 4 152 USD
August 2026
Paid to the date: 22% · 91 355 USD
Remaining due payment: 323 894 USD
5
5% · 20 762 USD
September 2026
Paid to the date: 27% · 112 117 USD
Remaining due payment: 303 131 USD
6
5% · 20 762 USD
October 2026
Paid to the date: 32% · 132 879 USD
Remaining due payment: 282 369 USD
Resale is available
7
4% · 16 610 USD
November 2026
Paid to the date: 36% · 149 489 USD
Remaining due payment: 265 759 USD
8
4% · 16 610 USD
December 2026
Paid to the date: 40% · 166 099 USD
Remaining due payment: 249 149 USD
9
4% · 16 610 USD
January 2027
Paid to the date: 44% · 182 709 USD
Remaining due payment: 232 539 USD
10
4% · 16 610 USD
February 2027
Paid to the date: 48% · 199 319 USD
Remaining due payment: 215 929 USD
11
4% · 16 610 USD
March 2027
Paid to the date: 52% · 215 929 USD
Remaining due payment: 199 319 USD
12
4% · 16 610 USD
April 2027
Paid to the date: 56% · 232 539 USD
Remaining due payment: 182 709 USD
13
4% · 16 610 USD
May 2027
Paid to the date: 60% · 249 149 USD
Remaining due payment: 166 099 USD
14
1% · 4 152 USD
June 2027
Paid to the date: 61% · 253 301 USD
Remaining due payment: 161 947 USD
15
1% · 4 152 USD
July 2027
Paid to the date: 62% · 257 454 USD
Remaining due payment: 157 794 USD
16
1% · 4 152 USD
August 2027
Paid to the date: 63% · 261 606 USD
Remaining due payment: 153 642 USD
17
1% · 4 152 USD
September 2027
Paid to the date: 64% · 265 759 USD
Remaining due payment: 149 489 USD
18
1% · 4 152 USD
October 2027
Paid to the date: 65% · 269 911 USD
Remaining due payment: 145 337 USD
19
1% · 4 152 USD
November 2027
Paid to the date: 66% · 274 064 USD
Remaining due payment: 141 184 USD
20
1% · 4 152 USD
December 2027
Paid to the date: 67% · 278 216 USD
Remaining due payment: 137 032 USD
21
1% · 4 152 USD
January 2028
Paid to the date: 68% · 282 369 USD
Remaining due payment: 132 879 USD
22
1% · 4 152 USD
February 2028
Paid to the date: 69% · 286 521 USD
Remaining due payment: 128 727 USD
23
1% · 4 152 USD
March 2028
Paid to the date: 70% · 290 674 USD
Remaining due payment: 124 574 USD
24
1% · 4 152 USD
April 2028
Paid to the date: 71% · 294 826 USD
Remaining due payment: 120 422 USD
25
1% · 4 152 USD
May 2028
Paid to the date: 72% · 298 979 USD
Remaining due payment: 116 269 USD
26
1% · 4 152 USD
June 2028
Paid to the date: 73% · 303 131 USD
Remaining due payment: 112 117 USD
27
1% · 4 152 USD
July 2028
Paid to the date: 74% · 307 284 USD
Remaining due payment: 107 965 USD
28
1% · 4 152 USD
August 2028
Paid to the date: 75% · 311 436 USD
Remaining due payment: 103 812 USD
29
1% · 4 152 USD
September 2028
Paid to the date: 76% · 315 589 USD
Remaining due payment: 99 660 USD
30
1% · 4 152 USD
October 2028
Paid to the date: 77% · 319 741 USD
Remaining due payment: 95 507 USD
31
1% · 4 152 USD
November 2028
Paid to the date: 78% · 323 894 USD
Remaining due payment: 91 355 USD
32
1% · 4 152 USD
December 2028
Paid to the date: 79% · 328 046 USD
Remaining due payment: 87 202 USD
33
1% · 4 152 USD
January 2029
Paid to the date: 80% · 332 199 USD
Remaining due payment: 83 050 USD
34
1% · 4 152 USD
February 2029
Paid to the date: 81% · 336 351 USD
Remaining due payment: 78 897 USD
35
1% · 4 152 USD
March 2029
Paid to the date: 82% · 340 503 USD
Remaining due payment: 74 745 USD
36
1% · 4 152 USD
April 2029
Paid to the date: 83% · 344 656 USD
Remaining due payment: 70 592 USD
37
1% · 4 152 USD
May 2029
Paid to the date: 84% · 348 808 USD
Remaining due payment: 66 440 USD
38
1% · 4 152 USD
June 2029
Paid to the date: 85% · 352 961 USD
Remaining due payment: 62 287 USD
39
1% · 4 152 USD
July 2029
Paid to the date: 86% · 357 113 USD
Remaining due payment: 58 135 USD
40
1% · 4 152 USD
August 2029
Paid to the date: 87% · 361 266 USD
Remaining due payment: 53 982 USD
41
1% · 4 152 USD
September 2029
Paid to the date: 88% · 365 418 USD
Remaining due payment: 49 830 USD
42
1% · 4 152 USD
October 2029
Paid to the date: 89% · 369 571 USD
Remaining due payment: 45 677 USD
43
1% · 4 152 USD
November 2029
Paid to the date: 90% · 373 723 USD
Remaining due payment: 41 525 USD
44
1% · 4 152 USD
December 2029
Paid to the date: 91% · 377 876 USD
Remaining due payment: 37 372 USD
45
1% · 4 152 USD
January 2030
Paid to the date: 92% · 382 028 USD
Remaining due payment: 33 220 USD
46
1% · 4 152 USD
February 2030
Paid to the date: 93% · 386 181 USD
Remaining due payment: 29 067 USD
47
1% · 4 152 USD
March 2030
Paid to the date: 94% · 390 333 USD
Remaining due payment: 24 915 USD
48
1% · 4 152 USD
April 2030
Paid to the date: 95% · 394 486 USD
Remaining due payment: 20 762 USD
49
1% · 4 152 USD
May 2030
Paid to the date: 96% · 398 638 USD
Remaining due payment: 16 610 USD
50
1% · 4 152 USD
June 2030
Paid to the date: 97% · 402 791 USD
Remaining due payment: 12 457 USD
51
1% · 4 152 USD
July 2030
Paid to the date: 98% · 406 943 USD
Remaining due payment: 8 305 USD
52
1% · 4 152 USD
August 2030
Paid to the date: 99% · 411 096 USD
Remaining due payment: 4 152 USD
53
1% · 4 152 USD
September 2030
Paid to the date: 100% · 415 248 USD
Remaining due payment: 0.0000 USD