'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-8004543e3 - Opalz - Danube
Unit type:
Price:650000.0 AED
Area: 375.0 sqft (34.84 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 375.0 sqft (34.84 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 17 699 USD
At reservation · November 2025
Paid to the date: 10% · 17 699 USD
Remaining due payment: 159 292 USD
2
10% · 17 699 USD
December 2025
Paid to the date: 20% · 35 398 USD
Remaining due payment: 141 593 USD
3
1% · 1 770 USD
February 2026
Paid to the date: 21% · 37 168 USD
Remaining due payment: 139 823 USD
4
1% · 1 770 USD
March 2026
Paid to the date: 22% · 38 938 USD
Remaining due payment: 138 053 USD
5
5% · 8 850 USD
April 2026
Paid to the date: 27% · 47 788 USD
Remaining due payment: 129 203 USD
6
5% · 8 850 USD
May 2026
Paid to the date: 32% · 56 637 USD
Remaining due payment: 120 354 USD
Resale is available
7
4% · 7 080 USD
June 2026
Paid to the date: 36% · 63 717 USD
Remaining due payment: 113 274 USD
8
4% · 7 080 USD
July 2026
Paid to the date: 40% · 70 796 USD
Remaining due payment: 106 195 USD
9
4% · 7 080 USD
August 2026
Paid to the date: 44% · 77 876 USD
Remaining due payment: 99 115 USD
10
4% · 7 080 USD
September 2026
Paid to the date: 48% · 84 956 USD
Remaining due payment: 92 035 USD
11
4% · 7 080 USD
October 2026
Paid to the date: 52% · 92 035 USD
Remaining due payment: 84 956 USD
12
4% · 7 080 USD
November 2026
Paid to the date: 56% · 99 115 USD
Remaining due payment: 77 876 USD
13
4% · 7 080 USD
December 2026
Paid to the date: 60% · 106 195 USD
Remaining due payment: 70 796 USD
14
1% · 1 770 USD
January 2027
Paid to the date: 61% · 107 964 USD
Remaining due payment: 69 026 USD
15
1% · 1 770 USD
February 2027
Paid to the date: 62% · 109 734 USD
Remaining due payment: 67 257 USD
16
1% · 1 770 USD
March 2027
Paid to the date: 63% · 111 504 USD
Remaining due payment: 65 487 USD
17
1% · 1 770 USD
April 2027
Paid to the date: 64% · 113 274 USD
Remaining due payment: 63 717 USD
18
1% · 1 770 USD
May 2027
Paid to the date: 65% · 115 044 USD
Remaining due payment: 61 947 USD
19
1% · 1 770 USD
June 2027
Paid to the date: 66% · 116 814 USD
Remaining due payment: 60 177 USD
20
1% · 1 770 USD
July 2027
Paid to the date: 67% · 118 584 USD
Remaining due payment: 58 407 USD
21
1% · 1 770 USD
August 2027
Paid to the date: 68% · 120 354 USD
Remaining due payment: 56 637 USD
22
1% · 1 770 USD
September 2027
Paid to the date: 69% · 122 124 USD
Remaining due payment: 54 867 USD
23
1% · 1 770 USD
October 2027
Paid to the date: 70% · 123 894 USD
Remaining due payment: 53 097 USD
24
1% · 1 770 USD
November 2027
Paid to the date: 71% · 125 664 USD
Remaining due payment: 51 327 USD
25
1% · 1 770 USD
December 2027
Paid to the date: 72% · 127 433 USD
Remaining due payment: 49 557 USD
26
1% · 1 770 USD
January 2028
Paid to the date: 73% · 129 203 USD
Remaining due payment: 47 788 USD
27
1% · 1 770 USD
February 2028
Paid to the date: 74% · 130 973 USD
Remaining due payment: 46 018 USD
28
1% · 1 770 USD
March 2028
Paid to the date: 75% · 132 743 USD
Remaining due payment: 44 248 USD
29
1% · 1 770 USD
April 2028
Paid to the date: 76% · 134 513 USD
Remaining due payment: 42 478 USD
30
1% · 1 770 USD
May 2028
Paid to the date: 77% · 136 283 USD
Remaining due payment: 40 708 USD
31
1% · 1 770 USD
June 2028
Paid to the date: 78% · 138 053 USD
Remaining due payment: 38 938 USD
32
1% · 1 770 USD
July 2028
Paid to the date: 79% · 139 823 USD
Remaining due payment: 37 168 USD
33
1% · 1 770 USD
August 2028
Paid to the date: 80% · 141 593 USD
Remaining due payment: 35 398 USD
34
1% · 1 770 USD
September 2028
Paid to the date: 81% · 143 363 USD
Remaining due payment: 33 628 USD
35
1% · 1 770 USD
October 2028
Paid to the date: 82% · 145 133 USD
Remaining due payment: 31 858 USD
36
1% · 1 770 USD
November 2028
Paid to the date: 83% · 146 902 USD
Remaining due payment: 30 088 USD
37
1% · 1 770 USD
December 2028
Paid to the date: 84% · 148 672 USD
Remaining due payment: 28 319 USD
38
1% · 1 770 USD
January 2029
Paid to the date: 85% · 150 442 USD
Remaining due payment: 26 549 USD
39
1% · 1 770 USD
February 2029
Paid to the date: 86% · 152 212 USD
Remaining due payment: 24 779 USD
40
1% · 1 770 USD
March 2029
Paid to the date: 87% · 153 982 USD
Remaining due payment: 23 009 USD
41
1% · 1 770 USD
April 2029
Paid to the date: 88% · 155 752 USD
Remaining due payment: 21 239 USD
42
1% · 1 770 USD
May 2029
Paid to the date: 89% · 157 522 USD
Remaining due payment: 19 469 USD
43
1% · 1 770 USD
June 2029
Paid to the date: 90% · 159 292 USD
Remaining due payment: 17 699 USD
44
1% · 1 770 USD
July 2029
Paid to the date: 91% · 161 062 USD
Remaining due payment: 15 929 USD
45
1% · 1 770 USD
August 2029
Paid to the date: 92% · 162 832 USD
Remaining due payment: 14 159 USD
46
1% · 1 770 USD
September 2029
Paid to the date: 93% · 164 602 USD
Remaining due payment: 12 389 USD
47
1% · 1 770 USD
October 2029
Paid to the date: 94% · 166 372 USD
Remaining due payment: 10 619 USD
48
1% · 1 770 USD
November 2029
Paid to the date: 95% · 168 141 USD
Remaining due payment: 8 850 USD
49
1% · 1 770 USD
December 2029
Paid to the date: 96% · 169 911 USD
Remaining due payment: 7 080 USD
50
1% · 1 770 USD
January 2030
Paid to the date: 97% · 171 681 USD
Remaining due payment: 5 310 USD
51
1% · 1 770 USD
February 2030
Paid to the date: 98% · 173 451 USD
Remaining due payment: 3 540 USD
52
1% · 1 770 USD
March 2030
Paid to the date: 99% · 175 221 USD
Remaining due payment: 1 770 USD
53
1% · 1 770 USD
April 2030
Paid to the date: 100% · 176 991 USD
Remaining due payment: 0.0000 USD