Contact via WhatsApp
Golden Visa
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 92 580 USD
At reservation · April 2026
Paid to the date: 10% · 92 580 USD
Remaining due payment: 833 220 USD
2
10% · 92 580 USD
May 2026
Paid to the date: 20% · 185 160 USD
Remaining due payment: 740 640 USD
3
1% · 9 258 USD
July 2026
Paid to the date: 21% · 194 418 USD
Remaining due payment: 731 382 USD
4
1% · 9 258 USD
August 2026
Paid to the date: 22% · 203 676 USD
Remaining due payment: 722 124 USD
5
5% · 46 290 USD
September 2026
Paid to the date: 27% · 249 966 USD
Remaining due payment: 675 834 USD
6
5% · 46 290 USD
October 2026
Paid to the date: 32% · 296 256 USD
Remaining due payment: 629 544 USD
Resale is available
7
4% · 37 032 USD
November 2026
Paid to the date: 36% · 333 288 USD
Remaining due payment: 592 512 USD
8
4% · 37 032 USD
December 2026
Paid to the date: 40% · 370 320 USD
Remaining due payment: 555 480 USD
9
4% · 37 032 USD
January 2027
Paid to the date: 44% · 407 352 USD
Remaining due payment: 518 448 USD
10
4% · 37 032 USD
February 2027
Paid to the date: 48% · 444 384 USD
Remaining due payment: 481 416 USD
11
4% · 37 032 USD
March 2027
Paid to the date: 52% · 481 416 USD
Remaining due payment: 444 384 USD
12
4% · 37 032 USD
April 2027
Paid to the date: 56% · 518 448 USD
Remaining due payment: 407 352 USD
13
4% · 37 032 USD
May 2027
Paid to the date: 60% · 555 480 USD
Remaining due payment: 370 320 USD
14
1% · 9 258 USD
June 2027
Paid to the date: 61% · 564 738 USD
Remaining due payment: 361 062 USD
15
1% · 9 258 USD
July 2027
Paid to the date: 62% · 573 996 USD
Remaining due payment: 351 804 USD
16
1% · 9 258 USD
August 2027
Paid to the date: 63% · 583 254 USD
Remaining due payment: 342 546 USD
17
1% · 9 258 USD
September 2027
Paid to the date: 64% · 592 512 USD
Remaining due payment: 333 288 USD
18
1% · 9 258 USD
October 2027
Paid to the date: 65% · 601 770 USD
Remaining due payment: 324 030 USD
19
1% · 9 258 USD
November 2027
Paid to the date: 66% · 611 028 USD
Remaining due payment: 314 772 USD
20
1% · 9 258 USD
December 2027
Paid to the date: 67% · 620 286 USD
Remaining due payment: 305 514 USD
21
1% · 9 258 USD
January 2028
Paid to the date: 68% · 629 544 USD
Remaining due payment: 296 256 USD
22
1% · 9 258 USD
February 2028
Paid to the date: 69% · 638 802 USD
Remaining due payment: 286 998 USD
23
1% · 9 258 USD
March 2028
Paid to the date: 70% · 648 060 USD
Remaining due payment: 277 740 USD
24
1% · 9 258 USD
April 2028
Paid to the date: 71% · 657 318 USD
Remaining due payment: 268 482 USD
25
1% · 9 258 USD
May 2028
Paid to the date: 72% · 666 576 USD
Remaining due payment: 259 224 USD
26
1% · 9 258 USD
June 2028
Paid to the date: 73% · 675 834 USD
Remaining due payment: 249 966 USD
27
1% · 9 258 USD
July 2028
Paid to the date: 74% · 685 092 USD
Remaining due payment: 240 708 USD
28
1% · 9 258 USD
August 2028
Paid to the date: 75% · 694 350 USD
Remaining due payment: 231 450 USD
29
1% · 9 258 USD
September 2028
Paid to the date: 76% · 703 608 USD
Remaining due payment: 222 192 USD
30
1% · 9 258 USD
October 2028
Paid to the date: 77% · 712 866 USD
Remaining due payment: 212 934 USD
31
1% · 9 258 USD
November 2028
Paid to the date: 78% · 722 124 USD
Remaining due payment: 203 676 USD
32
1% · 9 258 USD
December 2028
Paid to the date: 79% · 731 382 USD
Remaining due payment: 194 418 USD
33
1% · 9 258 USD
January 2029
Paid to the date: 80% · 740 640 USD
Remaining due payment: 185 160 USD
34
1% · 9 258 USD
February 2029
Paid to the date: 81% · 749 898 USD
Remaining due payment: 175 902 USD
35
1% · 9 258 USD
March 2029
Paid to the date: 82% · 759 156 USD
Remaining due payment: 166 644 USD
36
1% · 9 258 USD
April 2029
Paid to the date: 83% · 768 414 USD
Remaining due payment: 157 386 USD
37
1% · 9 258 USD
May 2029
Paid to the date: 84% · 777 672 USD
Remaining due payment: 148 128 USD
38
1% · 9 258 USD
June 2029
Paid to the date: 85% · 786 930 USD
Remaining due payment: 138 870 USD
39
1% · 9 258 USD
July 2029
Paid to the date: 86% · 796 188 USD
Remaining due payment: 129 612 USD
40
1% · 9 258 USD
August 2029
Paid to the date: 87% · 805 446 USD
Remaining due payment: 120 354 USD
41
1% · 9 258 USD
September 2029
Paid to the date: 88% · 814 704 USD
Remaining due payment: 111 096 USD
42
1% · 9 258 USD
October 2029
Paid to the date: 89% · 823 962 USD
Remaining due payment: 101 838 USD
43
1% · 9 258 USD
November 2029
Paid to the date: 90% · 833 220 USD
Remaining due payment: 92 580 USD
44
1% · 9 258 USD
December 2029
Paid to the date: 91% · 842 478 USD
Remaining due payment: 83 322 USD
45
1% · 9 258 USD
January 2030
Paid to the date: 92% · 851 736 USD
Remaining due payment: 74 064 USD
46
1% · 9 258 USD
February 2030
Paid to the date: 93% · 860 994 USD
Remaining due payment: 64 806 USD
47
1% · 9 258 USD
March 2030
Paid to the date: 94% · 870 252 USD
Remaining due payment: 55 548 USD
48
1% · 9 258 USD
April 2030
Paid to the date: 95% · 879 510 USD
Remaining due payment: 46 290 USD
49
1% · 9 258 USD
May 2030
Paid to the date: 96% · 888 768 USD
Remaining due payment: 37 032 USD
50
1% · 9 258 USD
June 2030
Paid to the date: 97% · 898 026 USD
Remaining due payment: 27 774 USD
51
1% · 9 258 USD
July 2030
Paid to the date: 98% · 907 284 USD
Remaining due payment: 18 516 USD
52
1% · 9 258 USD
August 2030
Paid to the date: 99% · 916 542 USD
Remaining due payment: 9 258 USD
53
1% · 9 258 USD
September 2030
Paid to the date: 100% · 925 800 USD
Remaining due payment: 0.0000 USD
Get Golden Visa

By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.

Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use