'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-af45114b5 - Opalz - Danube
Unit type:
Price:649000.0 AED
Area: 422.0 sqft (39.21 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 422.0 sqft (39.21 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 17 672 USD
At reservation · April 2026
Paid to the date: 10% · 17 672 USD
Remaining due payment: 159 047 USD
2
10% · 17 672 USD
May 2026
Paid to the date: 20% · 35 344 USD
Remaining due payment: 141 375 USD
3
1% · 1 767 USD
July 2026
Paid to the date: 21% · 37 111 USD
Remaining due payment: 139 608 USD
4
1% · 1 767 USD
August 2026
Paid to the date: 22% · 38 878 USD
Remaining due payment: 137 841 USD
5
5% · 8 836 USD
September 2026
Paid to the date: 27% · 47 714 USD
Remaining due payment: 129 005 USD
6
5% · 8 836 USD
October 2026
Paid to the date: 32% · 56 550 USD
Remaining due payment: 120 169 USD
Resale is available
7
4% · 7 069 USD
November 2026
Paid to the date: 36% · 63 619 USD
Remaining due payment: 113 100 USD
8
4% · 7 069 USD
December 2026
Paid to the date: 40% · 70 687 USD
Remaining due payment: 106 031 USD
9
4% · 7 069 USD
January 2027
Paid to the date: 44% · 77 756 USD
Remaining due payment: 98 962 USD
10
4% · 7 069 USD
February 2027
Paid to the date: 48% · 84 825 USD
Remaining due payment: 91 894 USD
11
4% · 7 069 USD
March 2027
Paid to the date: 52% · 91 894 USD
Remaining due payment: 84 825 USD
12
4% · 7 069 USD
April 2027
Paid to the date: 56% · 98 962 USD
Remaining due payment: 77 756 USD
13
4% · 7 069 USD
May 2027
Paid to the date: 60% · 106 031 USD
Remaining due payment: 70 687 USD
14
1% · 1 767 USD
June 2027
Paid to the date: 61% · 107 798 USD
Remaining due payment: 68 920 USD
15
1% · 1 767 USD
July 2027
Paid to the date: 62% · 109 566 USD
Remaining due payment: 67 153 USD
16
1% · 1 767 USD
August 2027
Paid to the date: 63% · 111 333 USD
Remaining due payment: 65 386 USD
17
1% · 1 767 USD
September 2027
Paid to the date: 64% · 113 100 USD
Remaining due payment: 63 619 USD
18
1% · 1 767 USD
October 2027
Paid to the date: 65% · 114 867 USD
Remaining due payment: 61 852 USD
19
1% · 1 767 USD
November 2027
Paid to the date: 66% · 116 634 USD
Remaining due payment: 60 084 USD
20
1% · 1 767 USD
December 2027
Paid to the date: 67% · 118 402 USD
Remaining due payment: 58 317 USD
21
1% · 1 767 USD
January 2028
Paid to the date: 68% · 120 169 USD
Remaining due payment: 56 550 USD
22
1% · 1 767 USD
February 2028
Paid to the date: 69% · 121 936 USD
Remaining due payment: 54 783 USD
23
1% · 1 767 USD
March 2028
Paid to the date: 70% · 123 703 USD
Remaining due payment: 53 016 USD
24
1% · 1 767 USD
April 2028
Paid to the date: 71% · 125 470 USD
Remaining due payment: 51 248 USD
25
1% · 1 767 USD
May 2028
Paid to the date: 72% · 127 237 USD
Remaining due payment: 49 481 USD
26
1% · 1 767 USD
June 2028
Paid to the date: 73% · 129 005 USD
Remaining due payment: 47 714 USD
27
1% · 1 767 USD
July 2028
Paid to the date: 74% · 130 772 USD
Remaining due payment: 45 947 USD
28
1% · 1 767 USD
August 2028
Paid to the date: 75% · 132 539 USD
Remaining due payment: 44 180 USD
29
1% · 1 767 USD
September 2028
Paid to the date: 76% · 134 306 USD
Remaining due payment: 42 412 USD
30
1% · 1 767 USD
October 2028
Paid to the date: 77% · 136 073 USD
Remaining due payment: 40 645 USD
31
1% · 1 767 USD
November 2028
Paid to the date: 78% · 137 841 USD
Remaining due payment: 38 878 USD
32
1% · 1 767 USD
December 2028
Paid to the date: 79% · 139 608 USD
Remaining due payment: 37 111 USD
33
1% · 1 767 USD
January 2029
Paid to the date: 80% · 141 375 USD
Remaining due payment: 35 344 USD
34
1% · 1 767 USD
February 2029
Paid to the date: 81% · 143 142 USD
Remaining due payment: 33 577 USD
35
1% · 1 767 USD
March 2029
Paid to the date: 82% · 144 909 USD
Remaining due payment: 31 809 USD
36
1% · 1 767 USD
April 2029
Paid to the date: 83% · 146 676 USD
Remaining due payment: 30 042 USD
37
1% · 1 767 USD
May 2029
Paid to the date: 84% · 148 444 USD
Remaining due payment: 28 275 USD
38
1% · 1 767 USD
June 2029
Paid to the date: 85% · 150 211 USD
Remaining due payment: 26 508 USD
39
1% · 1 767 USD
July 2029
Paid to the date: 86% · 151 978 USD
Remaining due payment: 24 741 USD
40
1% · 1 767 USD
August 2029
Paid to the date: 87% · 153 745 USD
Remaining due payment: 22 973 USD
41
1% · 1 767 USD
September 2029
Paid to the date: 88% · 155 512 USD
Remaining due payment: 21 206 USD
42
1% · 1 767 USD
October 2029
Paid to the date: 89% · 157 280 USD
Remaining due payment: 19 439 USD
43
1% · 1 767 USD
November 2029
Paid to the date: 90% · 159 047 USD
Remaining due payment: 17 672 USD
44
1% · 1 767 USD
December 2029
Paid to the date: 91% · 160 814 USD
Remaining due payment: 15 905 USD
45
1% · 1 767 USD
January 2030
Paid to the date: 92% · 162 581 USD
Remaining due payment: 14 137 USD
46
1% · 1 767 USD
February 2030
Paid to the date: 93% · 164 348 USD
Remaining due payment: 12 370 USD
47
1% · 1 767 USD
March 2030
Paid to the date: 94% · 166 116 USD
Remaining due payment: 10 603 USD
48
1% · 1 767 USD
April 2030
Paid to the date: 95% · 167 883 USD
Remaining due payment: 8 836 USD
49
1% · 1 767 USD
May 2030
Paid to the date: 96% · 169 650 USD
Remaining due payment: 7 069 USD
50
1% · 1 767 USD
June 2030
Paid to the date: 97% · 171 417 USD
Remaining due payment: 5 302 USD
51
1% · 1 767 USD
July 2030
Paid to the date: 98% · 173 184 USD
Remaining due payment: 3 534 USD
52
1% · 1 767 USD
August 2030
Paid to the date: 99% · 174 951 USD
Remaining due payment: 1 767 USD
53
1% · 1 767 USD
September 2030
Paid to the date: 100% · 176 719 USD
Remaining due payment: 0.0000 USD