'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-b2106e952 - Opalz - Danube
Unit type:
Price:570000.0 AED
Area: 420.0 sqft (39.02 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 420.0 sqft (39.02 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 15 521 USD
At reservation · April 2026
Paid to the date: 10% · 15 521 USD
Remaining due payment: 139 687 USD
2
10% · 15 521 USD
May 2026
Paid to the date: 20% · 31 041 USD
Remaining due payment: 124 166 USD
3
1% · 1 552 USD
July 2026
Paid to the date: 21% · 32 594 USD
Remaining due payment: 122 614 USD
4
1% · 1 552 USD
August 2026
Paid to the date: 22% · 34 146 USD
Remaining due payment: 121 062 USD
5
5% · 7 760 USD
September 2026
Paid to the date: 27% · 41 906 USD
Remaining due payment: 113 301 USD
6
5% · 7 760 USD
October 2026
Paid to the date: 32% · 49 666 USD
Remaining due payment: 105 541 USD
Resale is available
7
4% · 6 208 USD
November 2026
Paid to the date: 36% · 55 875 USD
Remaining due payment: 99 333 USD
8
4% · 6 208 USD
December 2026
Paid to the date: 40% · 62 083 USD
Remaining due payment: 93 124 USD
9
4% · 6 208 USD
January 2027
Paid to the date: 44% · 68 291 USD
Remaining due payment: 86 916 USD
10
4% · 6 208 USD
February 2027
Paid to the date: 48% · 74 500 USD
Remaining due payment: 80 708 USD
11
4% · 6 208 USD
March 2027
Paid to the date: 52% · 80 708 USD
Remaining due payment: 74 500 USD
12
4% · 6 208 USD
April 2027
Paid to the date: 56% · 86 916 USD
Remaining due payment: 68 291 USD
13
4% · 6 208 USD
May 2027
Paid to the date: 60% · 93 124 USD
Remaining due payment: 62 083 USD
14
1% · 1 552 USD
June 2027
Paid to the date: 61% · 94 677 USD
Remaining due payment: 60 531 USD
15
1% · 1 552 USD
July 2027
Paid to the date: 62% · 96 229 USD
Remaining due payment: 58 979 USD
16
1% · 1 552 USD
August 2027
Paid to the date: 63% · 97 781 USD
Remaining due payment: 57 427 USD
17
1% · 1 552 USD
September 2027
Paid to the date: 64% · 99 333 USD
Remaining due payment: 55 875 USD
18
1% · 1 552 USD
October 2027
Paid to the date: 65% · 100 885 USD
Remaining due payment: 54 323 USD
19
1% · 1 552 USD
November 2027
Paid to the date: 66% · 102 437 USD
Remaining due payment: 52 771 USD
20
1% · 1 552 USD
December 2027
Paid to the date: 67% · 103 989 USD
Remaining due payment: 51 218 USD
21
1% · 1 552 USD
January 2028
Paid to the date: 68% · 105 541 USD
Remaining due payment: 49 666 USD
22
1% · 1 552 USD
February 2028
Paid to the date: 69% · 107 093 USD
Remaining due payment: 48 114 USD
23
1% · 1 552 USD
March 2028
Paid to the date: 70% · 108 645 USD
Remaining due payment: 46 562 USD
24
1% · 1 552 USD
April 2028
Paid to the date: 71% · 110 197 USD
Remaining due payment: 45 010 USD
25
1% · 1 552 USD
May 2028
Paid to the date: 72% · 111 749 USD
Remaining due payment: 43 458 USD
26
1% · 1 552 USD
June 2028
Paid to the date: 73% · 113 301 USD
Remaining due payment: 41 906 USD
27
1% · 1 552 USD
July 2028
Paid to the date: 74% · 114 854 USD
Remaining due payment: 40 354 USD
28
1% · 1 552 USD
August 2028
Paid to the date: 75% · 116 406 USD
Remaining due payment: 38 802 USD
29
1% · 1 552 USD
September 2028
Paid to the date: 76% · 117 958 USD
Remaining due payment: 37 250 USD
30
1% · 1 552 USD
October 2028
Paid to the date: 77% · 119 510 USD
Remaining due payment: 35 698 USD
31
1% · 1 552 USD
November 2028
Paid to the date: 78% · 121 062 USD
Remaining due payment: 34 146 USD
32
1% · 1 552 USD
December 2028
Paid to the date: 79% · 122 614 USD
Remaining due payment: 32 594 USD
33
1% · 1 552 USD
January 2029
Paid to the date: 80% · 124 166 USD
Remaining due payment: 31 041 USD
34
1% · 1 552 USD
February 2029
Paid to the date: 81% · 125 718 USD
Remaining due payment: 29 489 USD
35
1% · 1 552 USD
March 2029
Paid to the date: 82% · 127 270 USD
Remaining due payment: 27 937 USD
36
1% · 1 552 USD
April 2029
Paid to the date: 83% · 128 822 USD
Remaining due payment: 26 385 USD
37
1% · 1 552 USD
May 2029
Paid to the date: 84% · 130 374 USD
Remaining due payment: 24 833 USD
38
1% · 1 552 USD
June 2029
Paid to the date: 85% · 131 926 USD
Remaining due payment: 23 281 USD
39
1% · 1 552 USD
July 2029
Paid to the date: 86% · 133 478 USD
Remaining due payment: 21 729 USD
40
1% · 1 552 USD
August 2029
Paid to the date: 87% · 135 030 USD
Remaining due payment: 20 177 USD
41
1% · 1 552 USD
September 2029
Paid to the date: 88% · 136 583 USD
Remaining due payment: 18 625 USD
42
1% · 1 552 USD
October 2029
Paid to the date: 89% · 138 135 USD
Remaining due payment: 17 073 USD
43
1% · 1 552 USD
November 2029
Paid to the date: 90% · 139 687 USD
Remaining due payment: 15 521 USD
44
1% · 1 552 USD
December 2029
Paid to the date: 91% · 141 239 USD
Remaining due payment: 13 969 USD
45
1% · 1 552 USD
January 2030
Paid to the date: 92% · 142 791 USD
Remaining due payment: 12 417 USD
46
1% · 1 552 USD
February 2030
Paid to the date: 93% · 144 343 USD
Remaining due payment: 10 865 USD
47
1% · 1 552 USD
March 2030
Paid to the date: 94% · 145 895 USD
Remaining due payment: 9 312 USD
48
1% · 1 552 USD
April 2030
Paid to the date: 95% · 147 447 USD
Remaining due payment: 7 760 USD
49
1% · 1 552 USD
May 2030
Paid to the date: 96% · 148 999 USD
Remaining due payment: 6 208 USD
50
1% · 1 552 USD
June 2030
Paid to the date: 97% · 150 551 USD
Remaining due payment: 4 656 USD
51
1% · 1 552 USD
July 2030
Paid to the date: 98% · 152 103 USD
Remaining due payment: 3 104 USD
52
1% · 1 552 USD
August 2030
Paid to the date: 99% · 153 655 USD
Remaining due payment: 1 552 USD
53
1% · 1 552 USD
September 2030
Paid to the date: 100% · 155 207 USD
Remaining due payment: 0.0000 USD