About
EX-c1ffc324d - Opalz - Danube
Unit type:
Price:1450000.0 AED
Area: 1010.0 sqft (93.83 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 1010.0 sqft (93.83 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 39 483 USD
At reservation · April 2026
Paid to the date: 10% · 39 483 USD
Remaining due payment: 355 343 USD
2
10% · 39 483 USD
May 2026
Paid to the date: 20% · 78 965 USD
Remaining due payment: 315 861 USD
3
1% · 3 948 USD
July 2026
Paid to the date: 21% · 82 913 USD
Remaining due payment: 311 913 USD
4
1% · 3 948 USD
August 2026
Paid to the date: 22% · 86 862 USD
Remaining due payment: 307 964 USD
5
5% · 19 741 USD
September 2026
Paid to the date: 27% · 106 603 USD
Remaining due payment: 288 223 USD
6
5% · 19 741 USD
October 2026
Paid to the date: 32% · 126 344 USD
Remaining due payment: 268 482 USD
Resale is available
7
4% · 15 793 USD
November 2026
Paid to the date: 36% · 142 137 USD
Remaining due payment: 252 689 USD
8
4% · 15 793 USD
December 2026
Paid to the date: 40% · 157 930 USD
Remaining due payment: 236 896 USD
9
4% · 15 793 USD
January 2027
Paid to the date: 44% · 173 723 USD
Remaining due payment: 221 103 USD
10
4% · 15 793 USD
February 2027
Paid to the date: 48% · 189 516 USD
Remaining due payment: 205 310 USD
11
4% · 15 793 USD
March 2027
Paid to the date: 52% · 205 310 USD
Remaining due payment: 189 516 USD
12
4% · 15 793 USD
April 2027
Paid to the date: 56% · 221 103 USD
Remaining due payment: 173 723 USD
13
4% · 15 793 USD
May 2027
Paid to the date: 60% · 236 896 USD
Remaining due payment: 157 930 USD
14
1% · 3 948 USD
June 2027
Paid to the date: 61% · 240 844 USD
Remaining due payment: 153 982 USD
15
1% · 3 948 USD
July 2027
Paid to the date: 62% · 244 792 USD
Remaining due payment: 150 034 USD
16
1% · 3 948 USD
August 2027
Paid to the date: 63% · 248 740 USD
Remaining due payment: 146 086 USD
17
1% · 3 948 USD
September 2027
Paid to the date: 64% · 252 689 USD
Remaining due payment: 142 137 USD
18
1% · 3 948 USD
October 2027
Paid to the date: 65% · 256 637 USD
Remaining due payment: 138 189 USD
19
1% · 3 948 USD
November 2027
Paid to the date: 66% · 260 585 USD
Remaining due payment: 134 241 USD
20
1% · 3 948 USD
December 2027
Paid to the date: 67% · 264 533 USD
Remaining due payment: 130 293 USD
21
1% · 3 948 USD
January 2028
Paid to the date: 68% · 268 482 USD
Remaining due payment: 126 344 USD
22
1% · 3 948 USD
February 2028
Paid to the date: 69% · 272 430 USD
Remaining due payment: 122 396 USD
23
1% · 3 948 USD
March 2028
Paid to the date: 70% · 276 378 USD
Remaining due payment: 118 448 USD
24
1% · 3 948 USD
April 2028
Paid to the date: 71% · 280 326 USD
Remaining due payment: 114 500 USD
25
1% · 3 948 USD
May 2028
Paid to the date: 72% · 284 275 USD
Remaining due payment: 110 551 USD
26
1% · 3 948 USD
June 2028
Paid to the date: 73% · 288 223 USD
Remaining due payment: 106 603 USD
27
1% · 3 948 USD
July 2028
Paid to the date: 74% · 292 171 USD
Remaining due payment: 102 655 USD
28
1% · 3 948 USD
August 2028
Paid to the date: 75% · 296 119 USD
Remaining due payment: 98 706 USD
29
1% · 3 948 USD
September 2028
Paid to the date: 76% · 300 068 USD
Remaining due payment: 94 758 USD
30
1% · 3 948 USD
October 2028
Paid to the date: 77% · 304 016 USD
Remaining due payment: 90 810 USD
31
1% · 3 948 USD
November 2028
Paid to the date: 78% · 307 964 USD
Remaining due payment: 86 862 USD
32
1% · 3 948 USD
December 2028
Paid to the date: 79% · 311 913 USD
Remaining due payment: 82 913 USD
33
1% · 3 948 USD
January 2029
Paid to the date: 80% · 315 861 USD
Remaining due payment: 78 965 USD
34
1% · 3 948 USD
February 2029
Paid to the date: 81% · 319 809 USD
Remaining due payment: 75 017 USD
35
1% · 3 948 USD
March 2029
Paid to the date: 82% · 323 757 USD
Remaining due payment: 71 069 USD
36
1% · 3 948 USD
April 2029
Paid to the date: 83% · 327 706 USD
Remaining due payment: 67 120 USD
37
1% · 3 948 USD
May 2029
Paid to the date: 84% · 331 654 USD
Remaining due payment: 63 172 USD
38
1% · 3 948 USD
June 2029
Paid to the date: 85% · 335 602 USD
Remaining due payment: 59 224 USD
39
1% · 3 948 USD
July 2029
Paid to the date: 86% · 339 550 USD
Remaining due payment: 55 276 USD
40
1% · 3 948 USD
August 2029
Paid to the date: 87% · 343 499 USD
Remaining due payment: 51 327 USD
41
1% · 3 948 USD
September 2029
Paid to the date: 88% · 347 447 USD
Remaining due payment: 47 379 USD
42
1% · 3 948 USD
October 2029
Paid to the date: 89% · 351 395 USD
Remaining due payment: 43 431 USD
43
1% · 3 948 USD
November 2029
Paid to the date: 90% · 355 343 USD
Remaining due payment: 39 483 USD
44
1% · 3 948 USD
December 2029
Paid to the date: 91% · 359 292 USD
Remaining due payment: 35 534 USD
45
1% · 3 948 USD
January 2030
Paid to the date: 92% · 363 240 USD
Remaining due payment: 31 586 USD
46
1% · 3 948 USD
February 2030
Paid to the date: 93% · 367 188 USD
Remaining due payment: 27 638 USD
47
1% · 3 948 USD
March 2030
Paid to the date: 94% · 371 136 USD
Remaining due payment: 23 690 USD
48
1% · 3 948 USD
April 2030
Paid to the date: 95% · 375 085 USD
Remaining due payment: 19 741 USD
49
1% · 3 948 USD
May 2030
Paid to the date: 96% · 379 033 USD
Remaining due payment: 15 793 USD
50
1% · 3 948 USD
June 2030
Paid to the date: 97% · 382 981 USD
Remaining due payment: 11 845 USD
51
1% · 3 948 USD
July 2030
Paid to the date: 98% · 386 929 USD
Remaining due payment: 7 897 USD
52
1% · 3 948 USD
August 2030
Paid to the date: 99% · 390 878 USD
Remaining due payment: 3 948 USD
53
1% · 3 948 USD
September 2030
Paid to the date: 100% · 394 826 USD
Remaining due payment: 0.0000 USD