'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-d0c9d1cd9 - Opalz - Danube
Unit type:
Price:1180000.0 AED
Area: 784.0 sqft (72.84 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 784.0 sqft (72.84 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 32 131 USD
At reservation · April 2026
Paid to the date: 10% · 32 131 USD
Remaining due payment: 289 176 USD
2
10% · 32 131 USD
May 2026
Paid to the date: 20% · 64 261 USD
Remaining due payment: 257 045 USD
3
1% · 3 213 USD
July 2026
Paid to the date: 21% · 67 474 USD
Remaining due payment: 253 832 USD
4
1% · 3 213 USD
August 2026
Paid to the date: 22% · 70 687 USD
Remaining due payment: 250 619 USD
5
5% · 16 065 USD
September 2026
Paid to the date: 27% · 86 753 USD
Remaining due payment: 234 554 USD
6
5% · 16 065 USD
October 2026
Paid to the date: 32% · 102 818 USD
Remaining due payment: 218 489 USD
Resale is available
7
4% · 12 852 USD
November 2026
Paid to the date: 36% · 115 670 USD
Remaining due payment: 205 636 USD
8
4% · 12 852 USD
December 2026
Paid to the date: 40% · 128 523 USD
Remaining due payment: 192 784 USD
9
4% · 12 852 USD
January 2027
Paid to the date: 44% · 141 375 USD
Remaining due payment: 179 932 USD
10
4% · 12 852 USD
February 2027
Paid to the date: 48% · 154 227 USD
Remaining due payment: 167 079 USD
11
4% · 12 852 USD
March 2027
Paid to the date: 52% · 167 079 USD
Remaining due payment: 154 227 USD
12
4% · 12 852 USD
April 2027
Paid to the date: 56% · 179 932 USD
Remaining due payment: 141 375 USD
13
4% · 12 852 USD
May 2027
Paid to the date: 60% · 192 784 USD
Remaining due payment: 128 523 USD
14
1% · 3 213 USD
June 2027
Paid to the date: 61% · 195 997 USD
Remaining due payment: 125 310 USD
15
1% · 3 213 USD
July 2027
Paid to the date: 62% · 199 210 USD
Remaining due payment: 122 097 USD
16
1% · 3 213 USD
August 2027
Paid to the date: 63% · 202 423 USD
Remaining due payment: 118 883 USD
17
1% · 3 213 USD
September 2027
Paid to the date: 64% · 205 636 USD
Remaining due payment: 115 670 USD
18
1% · 3 213 USD
October 2027
Paid to the date: 65% · 208 849 USD
Remaining due payment: 112 457 USD
19
1% · 3 213 USD
November 2027
Paid to the date: 66% · 212 062 USD
Remaining due payment: 109 244 USD
20
1% · 3 213 USD
December 2027
Paid to the date: 67% · 215 275 USD
Remaining due payment: 106 031 USD
21
1% · 3 213 USD
January 2028
Paid to the date: 68% · 218 489 USD
Remaining due payment: 102 818 USD
22
1% · 3 213 USD
February 2028
Paid to the date: 69% · 221 702 USD
Remaining due payment: 99 605 USD
23
1% · 3 213 USD
March 2028
Paid to the date: 70% · 224 915 USD
Remaining due payment: 96 392 USD
24
1% · 3 213 USD
April 2028
Paid to the date: 71% · 228 128 USD
Remaining due payment: 93 179 USD
25
1% · 3 213 USD
May 2028
Paid to the date: 72% · 231 341 USD
Remaining due payment: 89 966 USD
26
1% · 3 213 USD
June 2028
Paid to the date: 73% · 234 554 USD
Remaining due payment: 86 753 USD
27
1% · 3 213 USD
July 2028
Paid to the date: 74% · 237 767 USD
Remaining due payment: 83 540 USD
28
1% · 3 213 USD
August 2028
Paid to the date: 75% · 240 980 USD
Remaining due payment: 80 327 USD
29
1% · 3 213 USD
September 2028
Paid to the date: 76% · 244 193 USD
Remaining due payment: 77 114 USD
30
1% · 3 213 USD
October 2028
Paid to the date: 77% · 247 406 USD
Remaining due payment: 73 901 USD
31
1% · 3 213 USD
November 2028
Paid to the date: 78% · 250 619 USD
Remaining due payment: 70 687 USD
32
1% · 3 213 USD
December 2028
Paid to the date: 79% · 253 832 USD
Remaining due payment: 67 474 USD
33
1% · 3 213 USD
January 2029
Paid to the date: 80% · 257 045 USD
Remaining due payment: 64 261 USD
34
1% · 3 213 USD
February 2029
Paid to the date: 81% · 260 258 USD
Remaining due payment: 61 048 USD
35
1% · 3 213 USD
March 2029
Paid to the date: 82% · 263 471 USD
Remaining due payment: 57 835 USD
36
1% · 3 213 USD
April 2029
Paid to the date: 83% · 266 685 USD
Remaining due payment: 54 622 USD
37
1% · 3 213 USD
May 2029
Paid to the date: 84% · 269 898 USD
Remaining due payment: 51 409 USD
38
1% · 3 213 USD
June 2029
Paid to the date: 85% · 273 111 USD
Remaining due payment: 48 196 USD
39
1% · 3 213 USD
July 2029
Paid to the date: 86% · 276 324 USD
Remaining due payment: 44 983 USD
40
1% · 3 213 USD
August 2029
Paid to the date: 87% · 279 537 USD
Remaining due payment: 41 770 USD
41
1% · 3 213 USD
September 2029
Paid to the date: 88% · 282 750 USD
Remaining due payment: 38 557 USD
42
1% · 3 213 USD
October 2029
Paid to the date: 89% · 285 963 USD
Remaining due payment: 35 344 USD
43
1% · 3 213 USD
November 2029
Paid to the date: 90% · 289 176 USD
Remaining due payment: 32 131 USD
44
1% · 3 213 USD
December 2029
Paid to the date: 91% · 292 389 USD
Remaining due payment: 28 918 USD
45
1% · 3 213 USD
January 2030
Paid to the date: 92% · 295 602 USD
Remaining due payment: 25 705 USD
46
1% · 3 213 USD
February 2030
Paid to the date: 93% · 298 815 USD
Remaining due payment: 22 491 USD
47
1% · 3 213 USD
March 2030
Paid to the date: 94% · 302 028 USD
Remaining due payment: 19 278 USD
48
1% · 3 213 USD
April 2030
Paid to the date: 95% · 305 241 USD
Remaining due payment: 16 065 USD
49
1% · 3 213 USD
May 2030
Paid to the date: 96% · 308 454 USD
Remaining due payment: 12 852 USD
50
1% · 3 213 USD
June 2030
Paid to the date: 97% · 311 667 USD
Remaining due payment: 9 639 USD
51
1% · 3 213 USD
July 2030
Paid to the date: 98% · 314 881 USD
Remaining due payment: 6 426 USD
52
1% · 3 213 USD
August 2030
Paid to the date: 99% · 318 094 USD
Remaining due payment: 3 213 USD
53
1% · 3 213 USD
September 2030
Paid to the date: 100% · 321 307 USD
Remaining due payment: 0.0000 USD