'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-d17d4d028 - Opalz - Danube
Unit type:
Price:625000.0 AED
Area: 406.0 sqft (37.72 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Unit type:
Price:
Area: 406.0 sqft (37.72 sqm)
Views:
Payment plan:
Booking from the developer: 10%
Total:
60% - during construction
40% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 17 018 USD
At reservation · November 2025
Paid to the date: 10% · 17 018 USD
Remaining due payment: 153 166 USD
2
10% · 17 018 USD
December 2025
Paid to the date: 20% · 34 037 USD
Remaining due payment: 136 147 USD
3
1% · 1 702 USD
February 2026
Paid to the date: 21% · 35 739 USD
Remaining due payment: 134 445 USD
4
1% · 1 702 USD
March 2026
Paid to the date: 22% · 37 440 USD
Remaining due payment: 132 744 USD
5
5% · 8 509 USD
April 2026
Paid to the date: 27% · 45 950 USD
Remaining due payment: 124 234 USD
6
5% · 8 509 USD
May 2026
Paid to the date: 32% · 54 459 USD
Remaining due payment: 115 725 USD
Resale is available
7
4% · 6 807 USD
June 2026
Paid to the date: 36% · 61 266 USD
Remaining due payment: 108 918 USD
8
4% · 6 807 USD
July 2026
Paid to the date: 40% · 68 074 USD
Remaining due payment: 102 110 USD
9
4% · 6 807 USD
August 2026
Paid to the date: 44% · 74 881 USD
Remaining due payment: 95 303 USD
10
4% · 6 807 USD
September 2026
Paid to the date: 48% · 81 688 USD
Remaining due payment: 88 496 USD
11
4% · 6 807 USD
October 2026
Paid to the date: 52% · 88 496 USD
Remaining due payment: 81 688 USD
12
4% · 6 807 USD
November 2026
Paid to the date: 56% · 95 303 USD
Remaining due payment: 74 881 USD
13
4% · 6 807 USD
December 2026
Paid to the date: 60% · 102 110 USD
Remaining due payment: 68 074 USD
14
1% · 1 702 USD
January 2027
Paid to the date: 61% · 103 812 USD
Remaining due payment: 66 372 USD
15
1% · 1 702 USD
February 2027
Paid to the date: 62% · 105 514 USD
Remaining due payment: 64 670 USD
16
1% · 1 702 USD
March 2027
Paid to the date: 63% · 107 216 USD
Remaining due payment: 62 968 USD
17
1% · 1 702 USD
April 2027
Paid to the date: 64% · 108 918 USD
Remaining due payment: 61 266 USD
18
1% · 1 702 USD
May 2027
Paid to the date: 65% · 110 620 USD
Remaining due payment: 59 564 USD
19
1% · 1 702 USD
June 2027
Paid to the date: 66% · 112 321 USD
Remaining due payment: 57 863 USD
20
1% · 1 702 USD
July 2027
Paid to the date: 67% · 114 023 USD
Remaining due payment: 56 161 USD
21
1% · 1 702 USD
August 2027
Paid to the date: 68% · 115 725 USD
Remaining due payment: 54 459 USD
22
1% · 1 702 USD
September 2027
Paid to the date: 69% · 117 427 USD
Remaining due payment: 52 757 USD
23
1% · 1 702 USD
October 2027
Paid to the date: 70% · 119 129 USD
Remaining due payment: 51 055 USD
24
1% · 1 702 USD
November 2027
Paid to the date: 71% · 120 831 USD
Remaining due payment: 49 353 USD
25
1% · 1 702 USD
December 2027
Paid to the date: 72% · 122 532 USD
Remaining due payment: 47 652 USD
26
1% · 1 702 USD
January 2028
Paid to the date: 73% · 124 234 USD
Remaining due payment: 45 950 USD
27
1% · 1 702 USD
February 2028
Paid to the date: 74% · 125 936 USD
Remaining due payment: 44 248 USD
28
1% · 1 702 USD
March 2028
Paid to the date: 75% · 127 638 USD
Remaining due payment: 42 546 USD
29
1% · 1 702 USD
April 2028
Paid to the date: 76% · 129 340 USD
Remaining due payment: 40 844 USD
30
1% · 1 702 USD
May 2028
Paid to the date: 77% · 131 042 USD
Remaining due payment: 39 142 USD
31
1% · 1 702 USD
June 2028
Paid to the date: 78% · 132 744 USD
Remaining due payment: 37 440 USD
32
1% · 1 702 USD
July 2028
Paid to the date: 79% · 134 445 USD
Remaining due payment: 35 739 USD
33
1% · 1 702 USD
August 2028
Paid to the date: 80% · 136 147 USD
Remaining due payment: 34 037 USD
34
1% · 1 702 USD
September 2028
Paid to the date: 81% · 137 849 USD
Remaining due payment: 32 335 USD
35
1% · 1 702 USD
October 2028
Paid to the date: 82% · 139 551 USD
Remaining due payment: 30 633 USD
36
1% · 1 702 USD
November 2028
Paid to the date: 83% · 141 253 USD
Remaining due payment: 28 931 USD
37
1% · 1 702 USD
December 2028
Paid to the date: 84% · 142 955 USD
Remaining due payment: 27 229 USD
38
1% · 1 702 USD
January 2029
Paid to the date: 85% · 144 656 USD
Remaining due payment: 25 528 USD
39
1% · 1 702 USD
February 2029
Paid to the date: 86% · 146 358 USD
Remaining due payment: 23 826 USD
40
1% · 1 702 USD
March 2029
Paid to the date: 87% · 148 060 USD
Remaining due payment: 22 124 USD
41
1% · 1 702 USD
April 2029
Paid to the date: 88% · 149 762 USD
Remaining due payment: 20 422 USD
42
1% · 1 702 USD
May 2029
Paid to the date: 89% · 151 464 USD
Remaining due payment: 18 720 USD
43
1% · 1 702 USD
June 2029
Paid to the date: 90% · 153 166 USD
Remaining due payment: 17 018 USD
44
1% · 1 702 USD
July 2029
Paid to the date: 91% · 154 867 USD
Remaining due payment: 15 317 USD
45
1% · 1 702 USD
August 2029
Paid to the date: 92% · 156 569 USD
Remaining due payment: 13 615 USD
46
1% · 1 702 USD
September 2029
Paid to the date: 93% · 158 271 USD
Remaining due payment: 11 913 USD
47
1% · 1 702 USD
October 2029
Paid to the date: 94% · 159 973 USD
Remaining due payment: 10 211 USD
48
1% · 1 702 USD
November 2029
Paid to the date: 95% · 161 675 USD
Remaining due payment: 8 509 USD
49
1% · 1 702 USD
December 2029
Paid to the date: 96% · 163 377 USD
Remaining due payment: 6 807 USD
50
1% · 1 702 USD
January 2030
Paid to the date: 97% · 165 078 USD
Remaining due payment: 5 106 USD
51
1% · 1 702 USD
February 2030
Paid to the date: 98% · 166 780 USD
Remaining due payment: 3 404 USD
52
1% · 1 702 USD
March 2030
Paid to the date: 99% · 168 482 USD
Remaining due payment: 1 702 USD
53
1% · 1 702 USD
April 2030
Paid to the date: 100% · 170 184 USD
Remaining due payment: 0.0000 USD